Zukunfts-Energie-Sauerlach GmbH (ZES)
DED2601V.HRB138519
Headquarters
Am Heizwerk 6
82054 Sauerlach
Bavaria
Germany
Contact
Management
Rudolf Schilcher
Managing Director
Since May 6, 2011
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~12.000.000 € | 244.896 € | 13.147.459 € | 43.3% |
| 2023 | ~13.000.000 € | 220.981 € | 11.311.255 € | 43.8% |
| 2022 | ~13.000.000 € | 233.990 € | 10.492.456 € | 40.3% |
| 2021 | ~10.000.000 € | 280.286 € | 8.178.367 € | 45.2% |
| 2020 | ~7.200.000 € | 240.001 € | 8.125.006 € | 37.7% |
Industry
NACE 35.13Distribution of electricityWZ 35.13.0Distribution of electricityISIC 3510Electric power generation, transmission and distributionNAICS 221111Electric Power Generation, Transmission and DistributionNAICS 221112Electric Power Generation, Transmission and DistributionNAICS 221113Electric Power Generation, Transmission and DistributionNAICS 221114Electric Power Generation, Transmission and DistributionNAICS 221115Electric Power Generation, Transmission and DistributionNAICS 221116Electric Power Generation, Transmission and DistributionNAICS 221117Electric Power Generation, Transmission and DistributionNAICS 221118Electric Power Generation, Transmission and DistributionNAICS 221121Electric Power Generation, Transmission and DistributionNAICS 221122Electric Power Generation, Transmission and DistributionUKSIC 35.13Distribution of electricityNACE2025 35.14Distribution of electricity
Raw Data
{
"id": "6856226e-f9d8-4151-9e8e-0528c56c6a30",
"euId": "DED2601V.HRB138519",
"name": "Zukunfts-Energie-Sauerlach GmbH (ZES)",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2001-08-08T00:00:00",
"vatId": "DE215537453",
"hq": {
"line2": null,
"street": "Am Heizwerk 6",
"city": "Sauerlach",
"zipCode": "82054",
"state": "BY",
"country": "DE",
"latitude": 47.9722941,
"longitude": 11.6670641
},
"contactData": {
"emails": [
"info@zes-sauerlach.de"
],
"phones": [
"+49 81048889874"
],
"websites": [
"https://www.zes-sauerlach.de"
],
"faxes": [
"+49 81048889875"
]
},
"managers": [
{
"name": "Rudolf Schilcher",
"position": "Managing Director",
"startDate": "2011-05-06T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3510"
],
"nace": [
"35.13"
],
"nace2025": [
"35.14"
],
"naics": [
"221111",
"221112",
"221113",
"221114",
"221115",
"221116",
"221117",
"221118",
"221121",
"221122"
],
"uksic": [
"35.13"
],
"wz": [
"35.13.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 11143574.79,
"balanceTotalIsEstimate": false,
"earnings": 22889.53,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.20808663636363633,
"returnOnSalesIsEstimate": true,
"equity": -65510.64,
"equityIsEstimate": false,
"equityRatio": -0.5878781381607258,
"equityRatioIsEstimate": false,
"cash": 64837.61,
"cashIsEstimate": false,
"receivables": 511666.06,
"receivablesIsEstimate": false,
"liabilities": 8689400.79,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 10980555.65,
"balanceTotalIsEstimate": false,
"earnings": 21004.28,
"earningsIsEstimate": false,
"earningsCagr": -8.236298429893496,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19094799999999998,
"returnOnSalesIsEstimate": true,
"equity": -44506.36,
"equityIsEstimate": false,
"equityRatio": -0.40531974354139355,
"equityRatioIsEstimate": false,
"cash": 2615.95,
"cashIsEstimate": false,
"receivables": 535205.38,
"receivablesIsEstimate": false,
"liabilities": 8629486.65,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 11144042.14,
"balanceTotalIsEstimate": false,
"earnings": 17113.27,
"earningsIsEstimate": false,
"earningsCagr": -13.533463434101789,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.15557518181818183,
"returnOnSalesIsEstimate": true,
"equity": 122606.91,
"equityIsEstimate": false,
"equityRatio": 1.1002014211694284,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 487496.75,
"receivablesIsEstimate": false,
"liabilities": 8737576.23,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 430000,
"capitalIsEstimate": false,
"balanceTotal": 12332590.55,
"balanceTotalIsEstimate": false,
"earnings": 9675.05,
"earningsIsEstimate": false,
"earningsCagr": -24.95205909815944,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 5.726427034643122,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.07442346153846154,
"returnOnSalesIsEstimate": true,
"equity": 292281.96,
"equityIsEstimate": false,
"equityRatio": 2.3699964643681453,
"equityRatioIsEstimate": false,
"cash": 113.28,
"cashIsEstimate": false,
"receivables": 707898.79,
"receivablesIsEstimate": false,
"liabilities": 9907475.59,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 430000,
"capitalIsEstimate": false,
"balanceTotal": 11844394.8,
"balanceTotalIsEstimate": false,
"earnings": 7776.53,
"earningsIsEstimate": false,
"earningsCagr": -23.653831914238012,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06480441666666667,
"returnOnSalesIsEstimate": true,
"equity": 300058.49,
"equityIsEstimate": false,
"equityRatio": 2.533337456802774,
"equityRatioIsEstimate": false,
"cash": 192.52,
"cashIsEstimate": false,
"receivables": 631860.4,
"receivablesIsEstimate": false,
"liabilities": 9582544.31,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 430000,
"capitalIsEstimate": false,
"balanceTotal": 11551103.7,
"balanceTotalIsEstimate": false,
"earnings": 10441.49,
"earningsIsEstimate": false,
"earningsCagr": -16.032026984736657,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.09492263636363636,
"returnOnSalesIsEstimate": true,
"equity": 310499.98,
"equityIsEstimate": false,
"equityRatio": 2.6880546488384485,
"equityRatioIsEstimate": false,
"cash": 729.38,
"cashIsEstimate": false,
"receivables": 515632.2,
"receivablesIsEstimate": false,
"liabilities": 8973351.72,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 430000,
"capitalIsEstimate": false,
"balanceTotal": 11106937.09,
"balanceTotalIsEstimate": false,
"earnings": 13713.92,
"earningsIsEstimate": false,
"earningsCagr": -5.385619017354227,
"earningsCagrIsEstimate": false,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": -4.6299134442107315,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1507024175824176,
"returnOnSalesIsEstimate": true,
"equity": 474213.9,
"equityIsEstimate": false,
"equityRatio": 4.269528999376011,
"equityRatioIsEstimate": false,
"cash": 18277.33,
"cashIsEstimate": false,
"receivables": 300794.42,
"receivablesIsEstimate": false,
"liabilities": 8505764.68,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 430000,
"capitalIsEstimate": false,
"balanceTotal": 10971555.21,
"balanceTotalIsEstimate": false,
"earnings": 6246.91,
"earningsIsEstimate": false,
"earningsCagr": -10.359760596952528,
"earningsCagrIsEstimate": false,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": -6.583635757748018,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06310010101010101,
"returnOnSalesIsEstimate": true,
"equity": 330460.81,
"equityIsEstimate": false,
"equityRatio": 3.0119778251564755,
"equityRatioIsEstimate": false,
"cash": 6437.28,
"cashIsEstimate": false,
"receivables": 413288.81,
"receivablesIsEstimate": false,
"liabilities": 8441372.4,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 730000,
"capitalIsEstimate": false,
"balanceTotal": 10662949.31,
"balanceTotalIsEstimate": false,
"earnings": 34298.19,
"earningsIsEstimate": false,
"earningsCagr": 44.91766824412691,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": -5.425839099682417,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.35727281250000004,
"returnOnSalesIsEstimate": true,
"equity": 664759,
"equityIsEstimate": false,
"equityRatio": 6.23428828810591,
"equityRatioIsEstimate": false,
"cash": 1086.79,
"cashIsEstimate": false,
"receivables": 393144.86,
"receivablesIsEstimate": false,
"liabilities": 8083017.55,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 820000,
"capitalIsEstimate": false,
"balanceTotal": 10322942.22,
"balanceTotalIsEstimate": false,
"earnings": 29070.14,
"earningsIsEstimate": false,
"earningsCagr": 29.17282617105288,
"earningsCagrIsEstimate": false,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": -6.798832681554289,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3502426506024096,
"returnOnSalesIsEstimate": true,
"equity": 783829.14,
"equityIsEstimate": false,
"equityRatio": 7.593078826706829,
"equityRatioIsEstimate": false,
"cash": 50072.46,
"cashIsEstimate": false,
"receivables": 243936.2,
"receivablesIsEstimate": false,
"liabilities": 7758638.89,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 910000,
"capitalIsEstimate": false,
"balanceTotal": 9851604.01,
"balanceTotalIsEstimate": false,
"earnings": 154138.16,
"earningsIsEstimate": false,
"earningsCagr": 83.09949212336522,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": -4.719293715715789,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.055175466666667,
"returnOnSalesIsEstimate": true,
"equity": 1027967.3,
"equityIsEstimate": false,
"equityRatio": 10.434517048762297,
"equityRatioIsEstimate": false,
"cash": 15427.03,
"cashIsEstimate": false,
"receivables": 183006.24,
"receivablesIsEstimate": false,
"liabilities": 7147285.76,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 9179157.94,
"balanceTotalIsEstimate": false,
"earnings": 166858.57,
"earningsIsEstimate": false,
"earningsCagr": 127.33736246232957,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": -7.652673811179477,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3174801388888886,
"returnOnSalesIsEstimate": true,
"equity": 1284825.87,
"equityIsEstimate": false,
"equityRatio": 13.997208441104569,
"equityRatioIsEstimate": false,
"cash": 4206.72,
"cashIsEstimate": false,
"receivables": 183544.01,
"receivablesIsEstimate": false,
"liabilities": 6258802.59,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 1250000,
"capitalIsEstimate": false,
"balanceTotal": 8720079.83,
"balanceTotalIsEstimate": false,
"earnings": 182154.33,
"earningsIsEstimate": false,
"earningsCagr": 51.807096656294014,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": -5.673093923175387,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3967674999999997,
"returnOnSalesIsEstimate": true,
"equity": 1716980.2,
"equityIsEstimate": false,
"equityRatio": 19.68995965028912,
"equityRatioIsEstimate": false,
"cash": 1770.02,
"cashIsEstimate": false,
"receivables": 256188.51,
"receivablesIsEstimate": false,
"liabilities": 5600913.8,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 1250000,
"capitalIsEstimate": false,
"balanceTotal": 8518630.76,
"balanceTotalIsEstimate": false,
"earnings": 176658.9,
"earningsIsEstimate": false,
"earningsCagr": 57.00811501714325,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": -2.5019807490061385,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.355452,
"returnOnSalesIsEstimate": true,
"equity": 2143639.1,
"equityIsEstimate": false,
"equityRatio": 25.164127433080573,
"equityRatioIsEstimate": false,
"cash": 99649.34,
"cashIsEstimate": false,
"receivables": 251586.26,
"receivablesIsEstimate": false,
"liabilities": 5121569.69,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 1650000,
"capitalIsEstimate": false,
"balanceTotal": 8480153.96,
"balanceTotalIsEstimate": false,
"earnings": 183354.13,
"earningsIsEstimate": false,
"earningsCagr": 4.434774084708781,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": 0.33167951197834444,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4125543421052633,
"returnOnSalesIsEstimate": true,
"equity": 2476993.23,
"equityIsEstimate": false,
"equityRatio": 29.20929551142253,
"equityRatioIsEstimate": false,
"cash": 203252.46,
"cashIsEstimate": false,
"receivables": 269861.42,
"receivablesIsEstimate": false,
"liabilities": 4883990.8,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 2000000,
"capitalIsEstimate": false,
"balanceTotal": 8125005.57,
"balanceTotalIsEstimate": false,
"earnings": 240001.43,
"earningsIsEstimate": false,
"earningsCagr": 9.513164366756843,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.333353194444445,
"returnOnSalesIsEstimate": true,
"equity": 3066994.66,
"equityIsEstimate": false,
"equityRatio": 37.747600707183274,
"equityRatioIsEstimate": false,
"cash": 327351.26,
"cashIsEstimate": false,
"receivables": 239035.14,
"receivablesIsEstimate": false,
"liabilities": 4008147.9,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 2350000,
"capitalIsEstimate": false,
"balanceTotal": 8178367.38,
"balanceTotalIsEstimate": false,
"earnings": 280286.06,
"earningsIsEstimate": false,
"earningsCagr": 11.375713651636188,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 7.101758592135576,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8028606000000003,
"returnOnSalesIsEstimate": true,
"equity": 3697280.72,
"equityIsEstimate": false,
"equityRatio": 45.208053737493024,
"equityRatioIsEstimate": false,
"cash": 112795.46,
"cashIsEstimate": false,
"receivables": 677349.17,
"receivablesIsEstimate": false,
"liabilities": 3490082.27,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 2650000,
"capitalIsEstimate": false,
"balanceTotal": 10492455.69,
"balanceTotalIsEstimate": false,
"earnings": 233989.6,
"earningsIsEstimate": false,
"earningsCagr": 7.2791338069874145,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 14.741499781411548,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.79992,
"returnOnSalesIsEstimate": true,
"equity": 4231270.32,
"equityIsEstimate": false,
"equityRatio": 40.32678759875707,
"equityRatioIsEstimate": false,
"cash": 272049.89,
"cashIsEstimate": false,
"receivables": 987346.67,
"receivablesIsEstimate": false,
"liabilities": 5413713.12,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 3150000,
"capitalIsEstimate": false,
"balanceTotal": 11311254.61,
"balanceTotalIsEstimate": false,
"earnings": 220980.54,
"earningsIsEstimate": false,
"earningsCagr": 4.776969593664893,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 14.36218384813628,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6998503076923077,
"returnOnSalesIsEstimate": true,
"equity": 4952250.86,
"equityIsEstimate": false,
"equityRatio": 43.78162308911195,
"equityRatioIsEstimate": false,
"cash": 377466.83,
"cashIsEstimate": false,
"receivables": 892079.31,
"receivablesIsEstimate": false,
"liabilities": 5512507.4,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 3650000,
"capitalIsEstimate": false,
"balanceTotal": 13147458.7,
"balanceTotalIsEstimate": false,
"earnings": 244895.74,
"earningsIsEstimate": false,
"earningsCagr": 0.5059678985937621,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0407978333333334,
"returnOnSalesIsEstimate": true,
"equity": 5697146.6,
"equityIsEstimate": false,
"equityRatio": 43.332682992189206,
"equityRatioIsEstimate": false,
"cash": 942304.71,
"cashIsEstimate": false,
"receivables": 512747.27,
"receivablesIsEstimate": false,
"liabilities": 6575319.37,
"liabilitiesIsEstimate": false
}
]
}