Zornow und Schmidt GmbH

{
  "id": "34e85869-865b-4a78-b9f4-6510c64b2a54",
  "euId": "DEN1308V.HRB10005",
  "name": "Zornow und Schmidt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-01-09T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gewerbegebiet 17",
    "city": "Steinhausen",
    "zipCode": "23974",
    "state": "MV",
    "country": "DE",
    "latitude": 53.42109125,
    "longitude": 7.98536376990572
  },
  "contactData": {
    "emails": [
      "zornow-schmidt@web.de"
    ],
    "phones": [
      "+49 384264140"
    ],
    "websites": [
      "http://zornow-schmidt.de"
    ],
    "faxes": [
      "+49 3842641424"
    ]
  },
  "managers": [
    {
      "name": "Frank Zornow",
      "position": "Managing Director",
      "startDate": "2009-01-09T00:00:00",
      "endDate": null
    },
    {
      "name": "Uwe Schmidt",
      "position": "Managing Director",
      "startDate": "2009-01-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 221701.91,
      "balanceTotalIsEstimate": false,
      "earnings": 23432.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.260390909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 47775.03,
      "equityIsEstimate": false,
      "equityRatio": 21.549218948993268,
      "equityRatioIsEstimate": false,
      "cash": 4681.38,
      "cashIsEstimate": false,
      "receivables": 199018.53,
      "receivablesIsEstimate": false,
      "liabilities": 160551.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 352770.29,
      "balanceTotalIsEstimate": false,
      "earnings": 65980.24,
      "earningsIsEstimate": false,
      "earningsCagr": 181.57996598690264,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.363636363636374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.672120930232559,
      "returnOnSalesIsEstimate": true,
      "equity": 113755.27,
      "equityIsEstimate": false,
      "equityRatio": 32.24627277994414,
      "equityRatioIsEstimate": false,
      "cash": 17295.18,
      "cashIsEstimate": false,
      "receivables": 296246.55,
      "receivablesIsEstimate": false,
      "liabilities": 186709.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 471022.45,
      "balanceTotalIsEstimate": false,
      "earnings": 6937.64,
      "earningsIsEstimate": false,
      "earningsCagr": -45.58735835696902,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6306945454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 120692.91,
      "equityIsEstimate": false,
      "equityRatio": 25.623600318838307,
      "equityRatioIsEstimate": false,
      "cash": 64528.41,
      "cashIsEstimate": false,
      "receivables": 316458.75,
      "receivablesIsEstimate": false,
      "liabilities": 304849.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 452543.07,
      "balanceTotalIsEstimate": false,
      "earnings": 10503.1,
      "earningsIsEstimate": false,
      "earningsCagr": -23.46939958979123,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99210498948732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9548272727272729,
      "returnOnSalesIsEstimate": true,
      "equity": 131196.01,
      "equityIsEstimate": false,
      "equityRatio": 28.99083395531833,
      "equityRatioIsEstimate": false,
      "cash": 18588.44,
      "cashIsEstimate": false,
      "receivables": 353924.19,
      "receivablesIsEstimate": false,
      "liabilities": 288397.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 522674.78,
      "balanceTotalIsEstimate": false,
      "earnings": 26316.41,
      "earningsIsEstimate": false,
      "earningsCagr": 2.9446132314232987,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.992428380591633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0243392307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 157512.42,
      "equityIsEstimate": false,
      "equityRatio": 30.13583704957029,
      "equityRatioIsEstimate": false,
      "cash": 80255.39,
      "cashIsEstimate": false,
      "receivables": 351617.41,
      "receivablesIsEstimate": false,
      "liabilities": 309554.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 626053.2,
      "balanceTotalIsEstimate": false,
      "earnings": 11023.15,
      "earningsIsEstimate": false,
      "earningsCagr": -36.06731315139792,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.920683929762424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7348766666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 168535.57,
      "equityIsEstimate": false,
      "equityRatio": 26.920327218198075,
      "equityRatioIsEstimate": false,
      "cash": 100341.07,
      "cashIsEstimate": false,
      "receivables": 437026.71,
      "receivablesIsEstimate": false,
      "liabilities": 410802.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 609004.45,
      "balanceTotalIsEstimate": false,
      "earnings": 27557.37,
      "earningsIsEstimate": false,
      "earningsCagr": 41.17457916158047,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8371579999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 196092.94,
      "equityIsEstimate": false,
      "equityRatio": 32.19893385015495,
      "equityRatioIsEstimate": false,
      "cash": 203675.99,
      "cashIsEstimate": false,
      "receivables": 309570.45,
      "receivablesIsEstimate": false,
      "liabilities": 360992.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 725082.13,
      "balanceTotalIsEstimate": false,
      "earnings": 53548.47,
      "earningsIsEstimate": false,
      "earningsCagr": 50.264846322303654,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.14991,
      "returnOnSalesIsEstimate": true,
      "equity": 249641.41,
      "equityIsEstimate": false,
      "equityRatio": 34.42939767388833,
      "equityRatioIsEstimate": false,
      "cash": 291089.71,
      "cashIsEstimate": false,
      "receivables": 256637.13,
      "receivablesIsEstimate": false,
      "liabilities": 410743.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 908434.38,
      "balanceTotalIsEstimate": false,
      "earnings": 82680.5,
      "earningsIsEstimate": false,
      "earningsCagr": 33.13557325151923,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9371666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 425821.91,
      "equityIsEstimate": false,
      "equityRatio": 46.874261848170036,
      "equityRatioIsEstimate": false,
      "cash": 426784.32,
      "cashIsEstimate": false,
      "receivables": 215255.6,
      "receivablesIsEstimate": false,
      "liabilities": 395964.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1079743.56,
      "balanceTotalIsEstimate": false,
      "earnings": 10436.3,
      "earningsIsEstimate": false,
      "earningsCagr": -1.358376982922549,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.417452,
      "returnOnSalesIsEstimate": true,
      "equity": 436258.21,
      "equityIsEstimate": false,
      "equityRatio": 40.40387237873407,
      "equityRatioIsEstimate": false,
      "cash": 242741.07,
      "cashIsEstimate": false,
      "receivables": 551039.11,
      "receivablesIsEstimate": false,
      "liabilities": 577544.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 989861.23,
      "balanceTotalIsEstimate": false,
      "earnings": -79379.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.4513026086956526,
      "returnOnSalesIsEstimate": true,
      "equity": 356878.25,
      "equityIsEstimate": false,
      "equityRatio": 36.05336174243333,
      "equityRatioIsEstimate": false,
      "cash": 163179.29,
      "cashIsEstimate": false,
      "receivables": 341335.91,
      "receivablesIsEstimate": false,
      "liabilities": 594238.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1115530.64,
      "balanceTotalIsEstimate": false,
      "earnings": 14865.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5717676923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 371744.21,
      "equityIsEstimate": false,
      "equityRatio": 33.32442845317096,
      "equityRatioIsEstimate": false,
      "cash": 139870.09,
      "cashIsEstimate": false,
      "receivables": 340249.98,
      "receivablesIsEstimate": false,
      "liabilities": 695708.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1198642.92,
      "balanceTotalIsEstimate": false,
      "earnings": 14964.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0.6604349803174481,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5344335714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 386708.35,
      "equityIsEstimate": false,
      "equityRatio": 32.26218113397775,
      "equityRatioIsEstimate": false,
      "cash": 75989.33,
      "cashIsEstimate": false,
      "receivables": 509670.19,
      "receivablesIsEstimate": false,
      "liabilities": 759730.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1717172.45,
      "balanceTotalIsEstimate": false,
      "earnings": 69642.98,
      "earningsIsEstimate": false,
      "earningsCagr": 116.44232634369472,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.758650657552217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7857174358974357,
      "returnOnSalesIsEstimate": true,
      "equity": 456351.33,
      "equityIsEstimate": false,
      "equityRatio": 26.57574258194045,
      "equityRatioIsEstimate": false,
      "cash": 764315.13,
      "cashIsEstimate": false,
      "receivables": 408624.32,
      "receivablesIsEstimate": false,
      "liabilities": 1188566.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1871097.52,
      "balanceTotalIsEstimate": false,
      "earnings": 19247.06,
      "earningsIsEstimate": false,
      "earningsCagr": 8.990960549880622,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.246627881601473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4582633333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 475598.39,
      "equityIsEstimate": false,
      "equityRatio": 25.418150840155036,
      "equityRatioIsEstimate": false,
      "cash": 963554.56,
      "cashIsEstimate": false,
      "receivables": 263644.59,
      "receivablesIsEstimate": false,
      "liabilities": 1326498.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1802784.4,
      "balanceTotalIsEstimate": false,
      "earnings": -16985.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.060518393186204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.41428536585365855,
      "returnOnSalesIsEstimate": true,
      "equity": 458612.69,
      "equityIsEstimate": false,
      "equityRatio": 25.4391312682759,
      "equityRatioIsEstimate": false,
      "cash": 613586.8,
      "cashIsEstimate": false,
      "receivables": 470255.66,
      "receivablesIsEstimate": false,
      "liabilities": 1286353.71,
      "liabilitiesIsEstimate": false
    }
  ]
}