Zorn Massivhaus GmbH
DED4201V.HRB1470
Headquarters
Hahnenweg 47
96114 Hirschaid
Bavaria
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~7.500.000 € | ~0 € | 1.588.759 € | 45.2% |
| 2023 | ~11.000.000 € | ~-211.994 € | 1.920.523 € | 48.1% |
| 2022 | ~11.000.000 € | ~589 € | 2.576.452 € | 44.1% |
| 2021 | ~12.000.000 € | ~-222.951 € | 6.213.843 € | 18.3% |
| 2020 | ~11.000.000 € | ~-122.033 € | 8.021.649 € | 16.9% |
Industry
NACE 41.10Development of building projectsWZ 41.1041.10ISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.10Development of building projectsNACE2025 68.12Development of building projects
Raw Data
{
"id": "5f51865b-f607-4712-b8eb-2bbeaf82320c",
"euId": "DED4201V.HRB1470",
"name": "Zorn Massivhaus GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1987-04-15T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Hahnenweg 47",
"city": "Hirschaid",
"zipCode": "96114",
"state": "BY",
"country": "DE",
"latitude": 49.8276487,
"longitude": 10.9905922828925
},
"contactData": {
"emails": [
"info@zorn-massivhaus.de"
],
"phones": [
"+49 954382290"
],
"websites": [
"http://zorn-massiv.de"
],
"faxes": [
"+49 95433054"
]
},
"managers": [],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.10"
],
"nace2025": [
"68.12"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.10"
],
"wz": [
"41.10"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3564728.74,
"balanceTotalIsEstimate": false,
"earnings": -46858.61,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.26032561111111113,
"returnOnSalesIsEstimate": true,
"equity": 685915.31,
"equityIsEstimate": false,
"equityRatio": 19.241725248356488,
"equityRatioIsEstimate": false,
"cash": 83893.8,
"cashIsEstimate": false,
"receivables": 805148.23,
"receivablesIsEstimate": false,
"liabilities": 2616550.86,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3662702.73,
"balanceTotalIsEstimate": false,
"earnings": 35645.57,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": -22.22222222222222,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2546112142857143,
"returnOnSalesIsEstimate": true,
"equity": 721560.88,
"equityIsEstimate": false,
"equityRatio": 19.7002304907229,
"equityRatioIsEstimate": false,
"cash": 163903.68,
"cashIsEstimate": false,
"receivables": 432701.96,
"receivablesIsEstimate": false,
"liabilities": 2663065.85,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2316179.4,
"balanceTotalIsEstimate": false,
"earnings": 136200,
"earningsIsEstimate": true,
"earningsCagr": 282.0951663839293,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -15.01634144012025,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0476923076923077,
"returnOnSalesIsEstimate": true,
"equity": 857760.88,
"equityIsEstimate": false,
"equityRatio": 37.033438774215846,
"equityRatioIsEstimate": false,
"cash": 104854.89,
"cashIsEstimate": false,
"receivables": 353025.77,
"receivablesIsEstimate": false,
"liabilities": 1174937.09,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1935699.22,
"balanceTotalIsEstimate": false,
"earnings": 935.7799999999115,
"earningsIsEstimate": true,
"earningsCagr": -83.79742286776786,
"earningsCagrIsEstimate": true,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": -3.850028646172776,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.005848624999999447,
"returnOnSalesIsEstimate": true,
"equity": 933132.07,
"equityIsEstimate": false,
"equityRatio": 48.20645998917125,
"equityRatioIsEstimate": false,
"cash": 43210.96,
"cashIsEstimate": false,
"receivables": 656019.75,
"receivablesIsEstimate": false,
"liabilities": 735387.15,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1724689.54,
"balanceTotalIsEstimate": false,
"earnings": 8363.860000000102,
"earningsIsEstimate": true,
"earningsCagr": -38.321510365195486,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -7.813418243282422,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0643373846153854,
"returnOnSalesIsEstimate": true,
"equity": 941495.93,
"equityIsEstimate": false,
"equityRatio": 54.589299010881696,
"equityRatioIsEstimate": false,
"cash": 626419.05,
"cashIsEstimate": false,
"receivables": 402101.67,
"receivablesIsEstimate": false,
"liabilities": 502199.61,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1407615.34,
"balanceTotalIsEstimate": false,
"earnings": -60444.66000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5037055000000003,
"returnOnSalesIsEstimate": true,
"equity": 881051.27,
"equityIsEstimate": false,
"equityRatio": 62.591763883448436,
"equityRatioIsEstimate": false,
"cash": 681837.29,
"cashIsEstimate": false,
"receivables": 338208.71,
"receivablesIsEstimate": false,
"liabilities": 206124.07,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1169525.45,
"balanceTotalIsEstimate": false,
"earnings": -362277.9,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -4.090344020646186,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.2934354545454547,
"returnOnSalesIsEstimate": true,
"equity": 518773.37,
"equityIsEstimate": false,
"equityRatio": 44.357595638470286,
"equityRatioIsEstimate": false,
"cash": 203927.63,
"cashIsEstimate": false,
"receivables": 264324.06,
"receivablesIsEstimate": false,
"liabilities": 310688.08,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2180008.71,
"balanceTotalIsEstimate": false,
"earnings": 445175.28,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 2.988357195355884,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.473196,
"returnOnSalesIsEstimate": true,
"equity": 963948.65,
"equityIsEstimate": false,
"equityRatio": 44.21765131387939,
"equityRatioIsEstimate": false,
"cash": 431497.25,
"cashIsEstimate": false,
"receivables": 846945.77,
"receivablesIsEstimate": false,
"liabilities": 476206.27,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1899152.75,
"balanceTotalIsEstimate": false,
"earnings": -69856.65,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 5.328077569585332,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.43660406249999995,
"returnOnSalesIsEstimate": true,
"equity": 894092,
"equityIsEstimate": false,
"equityRatio": 47.07846696375528,
"equityRatioIsEstimate": false,
"cash": 105536.5,
"cashIsEstimate": false,
"receivables": 568268.94,
"receivablesIsEstimate": false,
"liabilities": 541999.84,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1553833.21,
"balanceTotalIsEstimate": false,
"earnings": 53292.47999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3552831999999999,
"returnOnSalesIsEstimate": true,
"equity": 947384.48,
"equityIsEstimate": false,
"equityRatio": 60.97079621563758,
"equityRatioIsEstimate": false,
"cash": 599685.49,
"cashIsEstimate": false,
"receivables": 545585.83,
"receivablesIsEstimate": false,
"liabilities": 250080.91,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1573626.88,
"balanceTotalIsEstimate": false,
"earnings": -62730.33999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.48254107692307663,
"returnOnSalesIsEstimate": true,
"equity": 884654.14,
"equityIsEstimate": false,
"equityRatio": 56.21752851603552,
"equityRatioIsEstimate": false,
"cash": 144476.7,
"cashIsEstimate": false,
"receivables": 340155.77,
"receivablesIsEstimate": false,
"liabilities": 245542.74,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2437317.82,
"balanceTotalIsEstimate": false,
"earnings": 134220.34999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -11.584166578006428,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2201849999999999,
"returnOnSalesIsEstimate": true,
"equity": 1018874.49,
"equityIsEstimate": false,
"equityRatio": 41.80310346231334,
"equityRatioIsEstimate": false,
"cash": 473735.16,
"cashIsEstimate": false,
"receivables": 247867.49,
"receivablesIsEstimate": false,
"liabilities": 920418.41,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2650563.35,
"balanceTotalIsEstimate": false,
"earnings": 275765.48,
"earningsIsEstimate": false,
"earningsCagr": 105.45727976420865,
"earningsCagrIsEstimate": true,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": 8.286838533399688,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2534794545454544,
"returnOnSalesIsEstimate": true,
"equity": 1294639.97,
"equityIsEstimate": false,
"equityRatio": 48.84395500299964,
"equityRatioIsEstimate": false,
"cash": 1021682.67,
"cashIsEstimate": false,
"receivables": 1252330.56,
"receivablesIsEstimate": false,
"liabilities": 487982.85,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2376480.59,
"balanceTotalIsEstimate": false,
"earnings": 76152.62,
"earningsIsEstimate": false,
"earningsCagr": -24.676023129322555,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": -1.7100318913829349,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5439472857142856,
"returnOnSalesIsEstimate": true,
"equity": 1370792.59,
"equityIsEstimate": false,
"equityRatio": 57.681623648354744,
"equityRatioIsEstimate": false,
"cash": 1052082,
"cashIsEstimate": false,
"receivables": 409913.79,
"receivablesIsEstimate": false,
"liabilities": 251356.66,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 5370669.85,
"balanceTotalIsEstimate": false,
"earnings": 109506.1399999999,
"earningsIsEstimate": true,
"earningsCagr": -6.558449846114356,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -1.9811792138610285,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9125511666666659,
"returnOnSalesIsEstimate": true,
"equity": 1480298.73,
"equityIsEstimate": false,
"equityRatio": 27.562646212557638,
"equityRatioIsEstimate": false,
"cash": 1738705.01,
"cashIsEstimate": false,
"receivables": 271264.52,
"receivablesIsEstimate": false,
"liabilities": 3162819.8,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 8021648.78,
"balanceTotalIsEstimate": false,
"earnings": -122033.1000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.109391818181819,
"returnOnSalesIsEstimate": true,
"equity": 1358265.63,
"equityIsEstimate": false,
"equityRatio": 16.93249938075698,
"equityRatioIsEstimate": false,
"cash": 2589370.11,
"cashIsEstimate": false,
"receivables": 187563.69,
"receivablesIsEstimate": false,
"liabilities": 5724790.15,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 6213843.31,
"balanceTotalIsEstimate": false,
"earnings": -222951.3799999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -14.06112952359705,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.8579281666666658,
"returnOnSalesIsEstimate": true,
"equity": 1135314.25,
"equityIsEstimate": false,
"equityRatio": 18.27072543288833,
"equityRatioIsEstimate": false,
"cash": 1785196.94,
"cashIsEstimate": false,
"receivables": 269410.18,
"receivablesIsEstimate": false,
"liabilities": 4193608.06,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2576451.54,
"balanceTotalIsEstimate": false,
"earnings": 589.359999999986,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -5.850902265187996,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.005357818181818055,
"returnOnSalesIsEstimate": true,
"equity": 1135903.61,
"equityIsEstimate": false,
"equityRatio": 44.0879089850842,
"equityRatioIsEstimate": false,
"cash": 1380198.24,
"cashIsEstimate": false,
"receivables": 261003.45,
"receivablesIsEstimate": false,
"liabilities": 495596.93,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1920522.81,
"balanceTotalIsEstimate": false,
"earnings": -211994.20999999996,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.9272200909090906,
"returnOnSalesIsEstimate": true,
"equity": 923909.4,
"equityIsEstimate": false,
"equityRatio": 48.10718181472679,
"equityRatioIsEstimate": false,
"cash": 830449.39,
"cashIsEstimate": false,
"receivables": 251463.63,
"receivablesIsEstimate": false,
"liabilities": 108294.41,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1588758.66,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": -9.130707945710814,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 718713.58,
"equityIsEstimate": false,
"equityRatio": 45.23742957914074,
"equityRatioIsEstimate": false,
"cash": 888444.55,
"cashIsEstimate": false,
"receivables": 97729.57,
"receivablesIsEstimate": false,
"liabilities": 19708.08,
"liabilitiesIsEstimate": false
}
]
}