Zorn Manfred GmbH

{
  "id": "3fad028d-bff4-4037-b265-a99fe70ccade",
  "euId": "ATBRA.183823-000",
  "name": "Zorn Manfred GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-06-24T00:00:00",
  "vatId": "ATU47227709",
  "hq": {
    "line2": null,
    "street": "Ranwallnerstraße 1",
    "city": "Pfarrkirchen bei Bad Hall",
    "zipCode": "4540",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 48.0319777,
    "longitude": 14.1910014898183
  },
  "contactData": {
    "emails": [
      "zorn@zorn.at"
    ],
    "phones": [],
    "websites": [
      "http://zorn.at/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Manfred Zorn",
      "position": "Managing Director",
      "startDate": "1999-06-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1622"
    ],
    "nace": [
      "16.22"
    ],
    "nace2025": [
      "16.22"
    ],
    "naics": [
      "321113",
      "321213",
      "321214",
      "321911",
      "321912",
      "321918",
      "321991",
      "321992",
      "337215"
    ],
    "uksic": [
      "16.22"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1163000,
      "balanceTotalIsEstimate": false,
      "earnings": 13000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.4333333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 329000,
      "equityIsEstimate": false,
      "equityRatio": 28.28890799656062,
      "equityRatioIsEstimate": false,
      "cash": 18000,
      "cashIsEstimate": false,
      "receivables": 607000,
      "receivablesIsEstimate": false,
      "liabilities": 505000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059042.66,
      "balanceTotalIsEstimate": false,
      "earnings": 47948.10000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 268.83153846153857,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.666666666666665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7124321428571434,
      "returnOnSalesIsEstimate": true,
      "equity": 376647.47,
      "equityIsEstimate": false,
      "equityRatio": 35.564900662264165,
      "equityRatioIsEstimate": false,
      "cash": 175791.34,
      "cashIsEstimate": false,
      "receivables": 388609.36,
      "receivablesIsEstimate": false,
      "liabilities": 317384.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1145127.61,
      "balanceTotalIsEstimate": false,
      "earnings": 121560.51000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 205.79091650241122,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.052017,
      "returnOnSalesIsEstimate": true,
      "equity": 498207.98,
      "equityIsEstimate": false,
      "equityRatio": 43.50676515432196,
      "equityRatioIsEstimate": false,
      "cash": 25599.26,
      "cashIsEstimate": false,
      "receivables": 484555.93,
      "receivablesIsEstimate": false,
      "liabilities": 199207.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1351902.28,
      "balanceTotalIsEstimate": false,
      "earnings": 7611.989999999991,
      "earningsIsEstimate": true,
      "earningsCagr": -16.339918063957313,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.272659960939663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2174854285714283,
      "returnOnSalesIsEstimate": true,
      "equity": 505819.97,
      "equityIsEstimate": false,
      "equityRatio": 37.41542399055648,
      "equityRatioIsEstimate": false,
      "cash": 45.85,
      "cashIsEstimate": false,
      "receivables": 614854.2,
      "receivablesIsEstimate": false,
      "liabilities": 306156.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1470681.16,
      "balanceTotalIsEstimate": false,
      "earnings": 79600.19,
      "earningsIsEstimate": true,
      "earningsCagr": 57.305058299409815,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.38289313722502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1513564864864865,
      "returnOnSalesIsEstimate": true,
      "equity": 585420.16,
      "equityIsEstimate": false,
      "equityRatio": 39.806055583114976,
      "equityRatioIsEstimate": false,
      "cash": 120814.86,
      "cashIsEstimate": false,
      "receivables": 665808.81,
      "receivablesIsEstimate": false,
      "liabilities": 271713.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1902487.57,
      "balanceTotalIsEstimate": false,
      "earnings": 161132.7,
      "earningsIsEstimate": true,
      "earningsCagr": 35.395138387986535,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.824291743323958,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.428355319148937,
      "returnOnSalesIsEstimate": true,
      "equity": 746552.86,
      "equityIsEstimate": false,
      "equityRatio": 39.240879770899106,
      "equityRatioIsEstimate": false,
      "cash": 207595.13,
      "cashIsEstimate": false,
      "receivables": 651463.99,
      "receivablesIsEstimate": false,
      "liabilities": 504593.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1927847.25,
      "balanceTotalIsEstimate": false,
      "earnings": 232903.76,
      "earningsIsEstimate": true,
      "earningsCagr": 17.651101232329736,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.852161666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 979456.62,
      "equityIsEstimate": false,
      "equityRatio": 50.80571710232748,
      "equityRatioIsEstimate": false,
      "cash": 284881.6,
      "cashIsEstimate": false,
      "receivables": 669177.44,
      "receivablesIsEstimate": false,
      "liabilities": 325286.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1829531.3,
      "balanceTotalIsEstimate": false,
      "earnings": -19239.22000000009,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.071144966429754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.41824391304348013,
      "returnOnSalesIsEstimate": true,
      "equity": 960217.4,
      "equityIsEstimate": false,
      "equityRatio": 52.484338475105616,
      "equityRatioIsEstimate": false,
      "cash": 149278.24,
      "cashIsEstimate": false,
      "receivables": 575531,
      "receivablesIsEstimate": false,
      "liabilities": 241684.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2220390.39,
      "balanceTotalIsEstimate": false,
      "earnings": 11193.720000000088,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.912733538259522,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20729111111111276,
      "returnOnSalesIsEstimate": true,
      "equity": 971411.12,
      "equityIsEstimate": false,
      "equityRatio": 43.749564237665425,
      "equityRatioIsEstimate": false,
      "cash": 185814.62,
      "cashIsEstimate": false,
      "receivables": 623145.81,
      "receivablesIsEstimate": false,
      "liabilities": 536216.1,
      "liabilitiesIsEstimate": false
    }
  ]
}