Zimmerei Merkl GmbH

DED2304V.HRB2087
active
Legal Form
GmbH
Founded
14. Juli 1985
VAT ID
DE128664409
Country
Germany
Headquarters

Im Tal 6
87669 Rieden
Bavaria
Germany
Contact

info@merkl-zimmerei.de
Phone
+49 83624847
Website
merkl-zimmerei.de
Management

Franz Merkl
Managing Director
Since April 16, 2020
Sebastian Merkl
Managing Director
Since April 16, 2020
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~2.500.000 DM	~61.695 DM	1.251.253 DM	31.8%
2023	~1.400.000 DM	~-16.536 DM	783.914 DM	42.8%
2022	~1.900.000 DM	~-75.137 DM	1.271.218 DM	27.7%
2021	~1.200.000 DM	73.646 DM	968.504 DM	44.1%
2020	~1.600.000 DM	112.308 DM	598.491 DM	59.1%
Industry

NACE 41.20Construction of residential and non-residential buildingsNACE 43.99Other specialised construction activities n.e.c.ISIC 4100Construction of buildingsISIC 4390Other specialized construction activitiesNAICS 2361Residential Building ConstructionNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 41.20Construction of residential and non-residential buildingsUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.99Other specialised construction activities n.e.c.
Raw Data

{
  "id": "eede2741-8b9b-414e-9182-d86d52fb6bd4",
  "euId": "DED2304V.HRB2087",
  "name": "Zimmerei Merkl GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1985-07-14T00:00:00",
  "vatId": "DE128664409",
  "hq": {
    "line2": null,
    "street": "Im Tal 6",
    "city": "Rieden",
    "zipCode": "87669",
    "state": "BY",
    "country": "DE",
    "latitude": 47.61243465,
    "longitude": 10.7153316407837
  },
  "contactData": {
    "emails": [
      "info@merkl-zimmerei.de"
    ],
    "phones": [
      "+49 83624847"
    ],
    "websites": [
      "https://merkl-zimmerei.de"
    ],
    "faxes": [
      "+49 83625531"
    ]
  },
  "managers": [
    {
      "name": "Franz Merkl",
      "position": "Managing Director",
      "startDate": "2020-04-16T00:00:00",
      "endDate": null
    },
    {
      "name": "Sebastian Merkl",
      "position": "Managing Director",
      "startDate": "2020-04-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100",
      "4390"
    ],
    "nace": [
      "41.20",
      "43.99"
    ],
    "nace2025": [
      "43.99"
    ],
    "naics": [
      "2361",
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "41.20",
      "43.99"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 485745.18,
      "balanceTotalIsEstimate": false,
      "earnings": -17023.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.39773661971831,
      "returnOnSalesIsEstimate": true,
      "equity": 98786.33,
      "equityIsEstimate": false,
      "equityRatio": 20.337068501637013,
      "equityRatioIsEstimate": false,
      "cash": 37702.09,
      "cashIsEstimate": false,
      "receivables": 22326.67,
      "receivablesIsEstimate": false,
      "liabilities": 356853.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 270765.76,
      "balanceTotalIsEstimate": false,
      "earnings": 23143.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 97.1830985915493,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.653075,
      "returnOnSalesIsEstimate": true,
      "equity": 121929.38,
      "equityIsEstimate": false,
      "equityRatio": 45.03131415139048,
      "equityRatioIsEstimate": false,
      "cash": 2902.77,
      "cashIsEstimate": false,
      "receivables": 139954.79,
      "receivablesIsEstimate": false,
      "liabilities": 93997.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 448633.13,
      "balanceTotalIsEstimate": false,
      "earnings": 20894.03,
      "earningsIsEstimate": false,
      "earningsCagr": -9.717906671765398,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.00541700523185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7411691666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 142823.41,
      "equityIsEstimate": false,
      "equityRatio": 31.835234727314944,
      "equityRatioIsEstimate": false,
      "cash": 25331.78,
      "cashIsEstimate": false,
      "receivables": 87226.6,
      "receivablesIsEstimate": false,
      "liabilities": 256824.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 562336.76,
      "balanceTotalIsEstimate": false,
      "earnings": 60977.5,
      "earningsIsEstimate": false,
      "earningsCagr": 62.320925643548165,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9302859794722451,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.353082191780823,
      "returnOnSalesIsEstimate": true,
      "equity": 103800.91,
      "equityIsEstimate": false,
      "equityRatio": 18.458851951986922,
      "equityRatioIsEstimate": false,
      "cash": 47213,
      "cashIsEstimate": false,
      "receivables": 17467.71,
      "receivablesIsEstimate": false,
      "liabilities": 368348.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 559226.16,
      "balanceTotalIsEstimate": false,
      "earnings": 47921.46,
      "earningsIsEstimate": false,
      "earningsCagr": 27.458797191952943,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.324515113153893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.686266153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 151722.37,
      "equityIsEstimate": false,
      "equityRatio": 27.130771207126646,
      "equityRatioIsEstimate": false,
      "cash": 49370.79,
      "cashIsEstimate": false,
      "receivables": 90825.35,
      "receivablesIsEstimate": false,
      "liabilities": 327835.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 697907.01,
      "balanceTotalIsEstimate": false,
      "earnings": 17386.41,
      "earningsIsEstimate": false,
      "earningsCagr": -6.900503811242286,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4488675,
      "returnOnSalesIsEstimate": true,
      "equity": 169108.78,
      "equityIsEstimate": false,
      "equityRatio": 24.23084702931985,
      "equityRatioIsEstimate": false,
      "cash": 38324.47,
      "cashIsEstimate": false,
      "receivables": 61122.54,
      "receivablesIsEstimate": false,
      "liabilities": 476324.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 785842.12,
      "balanceTotalIsEstimate": false,
      "earnings": 19280.03,
      "earningsIsEstimate": false,
      "earningsCagr": -1.989778012179999,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.75273,
      "returnOnSalesIsEstimate": true,
      "equity": 188388.81,
      "equityIsEstimate": false,
      "equityRatio": 23.97285729606858,
      "equityRatioIsEstimate": false,
      "cash": 75469.5,
      "cashIsEstimate": false,
      "receivables": 40310.68,
      "receivablesIsEstimate": false,
      "liabilities": 526067.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 905896.45,
      "balanceTotalIsEstimate": false,
      "earnings": 67523.15,
      "earningsIsEstimate": false,
      "earningsCagr": 2.5819073512583612,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.23080541584365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.626929166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 255911.96,
      "equityIsEstimate": false,
      "equityRatio": 28.249581947252363,
      "equityRatioIsEstimate": false,
      "cash": 89015.21,
      "cashIsEstimate": false,
      "receivables": 38443.31,
      "receivablesIsEstimate": false,
      "liabilities": 562722.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 973185.67,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 205752.18,
      "equityIsEstimate": false,
      "equityRatio": 21.142130052120475,
      "equityRatioIsEstimate": false,
      "cash": 142117.07,
      "cashIsEstimate": false,
      "receivables": 37569.6,
      "receivablesIsEstimate": false,
      "liabilities": 701645.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 661465.4,
      "balanceTotalIsEstimate": false,
      "earnings": 17717.72,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3629015384615386,
      "returnOnSalesIsEstimate": true,
      "equity": 223469.9,
      "equityIsEstimate": false,
      "equityRatio": 33.784064895911406,
      "equityRatioIsEstimate": false,
      "cash": 46683.47,
      "cashIsEstimate": false,
      "receivables": 81595.72,
      "receivablesIsEstimate": false,
      "liabilities": 333794.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 993203.28,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 207242.23,
      "equityIsEstimate": false,
      "equityRatio": 20.866043656239235,
      "equityRatioIsEstimate": false,
      "cash": 37992.67,
      "cashIsEstimate": false,
      "receivables": 103670.61,
      "receivablesIsEstimate": false,
      "liabilities": 709508.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1099895.06,
      "balanceTotalIsEstimate": false,
      "earnings": 19373.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.291564,
      "returnOnSalesIsEstimate": true,
      "equity": 226615.69,
      "equityIsEstimate": false,
      "equityRatio": 20.60339192722622,
      "equityRatioIsEstimate": false,
      "cash": 62349.41,
      "cashIsEstimate": false,
      "receivables": 50765.34,
      "receivablesIsEstimate": false,
      "liabilities": 789041.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1160661.44,
      "balanceTotalIsEstimate": false,
      "earnings": 48447.07,
      "earningsIsEstimate": false,
      "earningsCagr": 150.06927002197853,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2298046666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 275062.76,
      "equityIsEstimate": false,
      "equityRatio": 23.69879368095489,
      "equityRatioIsEstimate": false,
      "cash": 47187.55,
      "cashIsEstimate": false,
      "receivables": 51042.26,
      "receivablesIsEstimate": false,
      "liabilities": 790649.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1365933.19,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 286375.95,
      "equityIsEstimate": false,
      "equityRatio": 20.96558983239876,
      "equityRatioIsEstimate": false,
      "cash": 109877.17,
      "cashIsEstimate": false,
      "receivables": 94467.21,
      "receivablesIsEstimate": false,
      "liabilities": 972740.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1315706.6,
      "balanceTotalIsEstimate": false,
      "earnings": 250585.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.932643809523809,
      "returnOnSalesIsEstimate": true,
      "equity": 241535.56,
      "equityIsEstimate": false,
      "equityRatio": 18.357858811379373,
      "equityRatioIsEstimate": false,
      "cash": 123403.72,
      "cashIsEstimate": false,
      "receivables": 110245.71,
      "receivablesIsEstimate": false,
      "liabilities": 964283.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 598491.44,
      "balanceTotalIsEstimate": false,
      "earnings": 112308.22,
      "earningsIsEstimate": false,
      "earningsCagr": -55.181680090693185,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.01926375,
      "returnOnSalesIsEstimate": true,
      "equity": 353843.78,
      "equityIsEstimate": false,
      "equityRatio": 59.12261334932377,
      "equityRatioIsEstimate": false,
      "cash": 64646.37,
      "cashIsEstimate": false,
      "receivables": 128593.61,
      "receivablesIsEstimate": false,
      "liabilities": 112558.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 968503.83,
      "balanceTotalIsEstimate": false,
      "earnings": 73645.81,
      "earningsIsEstimate": false,
      "earningsCagr": -45.787924352740625,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.137150833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 427489.59,
      "equityIsEstimate": false,
      "equityRatio": 44.13917392562093,
      "equityRatioIsEstimate": false,
      "cash": 228086.01,
      "cashIsEstimate": false,
      "receivables": 25833.4,
      "receivablesIsEstimate": false,
      "liabilities": 415421.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1271218.15,
      "balanceTotalIsEstimate": false,
      "earnings": -75136.71999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.9545642105263146,
      "returnOnSalesIsEstimate": true,
      "equity": 352352.87,
      "equityIsEstimate": false,
      "equityRatio": 27.71773436368888,
      "equityRatioIsEstimate": false,
      "cash": 199054.73,
      "cashIsEstimate": false,
      "receivables": 87530.2,
      "receivablesIsEstimate": false,
      "liabilities": 825325.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 783914.19,
      "balanceTotalIsEstimate": false,
      "earnings": -16535.909999999974,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1811364285714268,
      "returnOnSalesIsEstimate": true,
      "equity": 335816.96,
      "equityIsEstimate": false,
      "equityRatio": 42.83848465608207,
      "equityRatioIsEstimate": false,
      "cash": 297970.76,
      "cashIsEstimate": false,
      "receivables": 79010.99,
      "receivablesIsEstimate": false,
      "liabilities": 315331.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 70000,
      "capitalIsEstimate": false,
      "balanceTotal": 1251252.73,
      "balanceTotalIsEstimate": false,
      "earnings": 61695.44999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.467817999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 397512.41,
      "equityIsEstimate": false,
      "equityRatio": 31.769154261905186,
      "equityRatioIsEstimate": false,
      "cash": 261263.8,
      "cashIsEstimate": false,
      "receivables": 181127.93,
      "receivablesIsEstimate": false,
      "liabilities": 704155.29,
      "liabilitiesIsEstimate": false
    }
  ]
}