Zimmerei Heinzelmann GmbH
DEB2609.HRB728662
Headquarters
Härlestr. 49
78727 Oberndorf a. Neckar
Baden-Württemberg
Germany
Contact
Management
Ralf Heinzelmann
Managing Director
Since January 26, 2009
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.800.000 € | 112.116 € | 810.176 € | 80.0% |
| 2023 | ~1.500.000 € | 44.455 € | 685.825 € | 85.4% |
| 2022 | ~1.600.000 € | 61.311 € | 727.637 € | 81.3% |
| 2021 | ~1.500.000 € | 56.190 € | 648.554 € | 81.7% |
| 2020 | ~1.300.000 € | 115.405 € | 580.774 € | 80.2% |
Industry
NACE 43.91Roofing activitiesWZ 43.91.2Roofing activitiesISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.91Roofing activitiesNACE2025 43.41Roofing activities
Raw Data
{
"id": "d9d7d19f-0507-4fbd-9603-42a76eea65bd",
"euId": "DEB2609.HRB728662",
"name": "Zimmerei Heinzelmann GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2009-01-26T00:00:00",
"vatId": "DE815041975",
"hq": {
"line2": null,
"street": "Härlestr. 49",
"city": "Oberndorf a. Neckar",
"zipCode": "78727",
"state": "BW",
"country": "DE",
"latitude": 48.3014346,
"longitude": 8.5952179
},
"contactData": {
"emails": [
"info@zimmerei-heinzelmann.de"
],
"phones": [
"+49 74235168"
],
"websites": [
"https://zimmerei-heinzelmann.de/"
],
"faxes": [
"+49 742383162"
]
},
"managers": [
{
"name": "Ralf Heinzelmann",
"position": "Managing Director",
"startDate": "2009-01-26T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4390"
],
"nace": [
"43.91"
],
"nace2025": [
"43.41"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.91"
],
"wz": [
"43.91.2"
]
},
"financials": [
{
"year": 2009,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 145129.1,
"balanceTotalIsEstimate": false,
"earnings": 18371.74,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 370000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.965335135135136,
"returnOnSalesIsEstimate": true,
"equity": 49536.02,
"equityIsEstimate": false,
"equityRatio": 34.13238282329319,
"equityRatioIsEstimate": false,
"cash": 41983.59,
"cashIsEstimate": false,
"receivables": 26489.93,
"receivablesIsEstimate": false,
"liabilities": 65158.42,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 159881.45,
"balanceTotalIsEstimate": false,
"earnings": 11963.38,
"earningsIsEstimate": false,
"earningsCagr": -34.881617092338566,
"earningsCagrIsEstimate": false,
"revenue": 400000,
"revenueIsEstimate": true,
"revenueCagr": 8.108108108108114,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9908449999999998,
"returnOnSalesIsEstimate": true,
"equity": 61499.4,
"equityIsEstimate": false,
"equityRatio": 38.46562562448614,
"equityRatioIsEstimate": false,
"cash": 44922.27,
"cashIsEstimate": false,
"receivables": 35861.32,
"receivablesIsEstimate": false,
"liabilities": 69697.09,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 159116.06,
"balanceTotalIsEstimate": false,
"earnings": 28524.09,
"earningsIsEstimate": false,
"earningsCagr": 24.603646987918903,
"earningsCagrIsEstimate": false,
"revenue": 400000,
"revenueIsEstimate": true,
"revenueCagr": 3.9750489820072676,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.1310225,
"returnOnSalesIsEstimate": true,
"equity": 90023.49,
"equityIsEstimate": false,
"equityRatio": 56.57724933611353,
"equityRatioIsEstimate": false,
"cash": 78936.15,
"cashIsEstimate": false,
"receivables": 45969.47,
"receivablesIsEstimate": false,
"liabilities": 29929.81,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 265090.4,
"balanceTotalIsEstimate": false,
"earnings": 19454.35,
"earningsIsEstimate": false,
"earningsCagr": 1.926898978945113,
"earningsCagrIsEstimate": false,
"revenue": 640000,
"revenueIsEstimate": true,
"revenueCagr": 20.040026687424707,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.0397421875,
"returnOnSalesIsEstimate": true,
"equity": 109477.84,
"equityIsEstimate": false,
"equityRatio": 41.298304276578854,
"equityRatioIsEstimate": false,
"cash": 99057.94,
"cashIsEstimate": false,
"receivables": 56324.43,
"receivablesIsEstimate": false,
"liabilities": 122110.29,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 300543.15,
"balanceTotalIsEstimate": false,
"earnings": 60295.65,
"earningsIsEstimate": false,
"earningsCagr": 34.596548312875086,
"earningsCagrIsEstimate": false,
"revenue": 720000,
"revenueIsEstimate": true,
"revenueCagr": 18.108918584746657,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.374395833333335,
"returnOnSalesIsEstimate": true,
"equity": 134773.49,
"equityIsEstimate": false,
"equityRatio": 44.84330785779013,
"equityRatioIsEstimate": false,
"cash": 107869.8,
"cashIsEstimate": false,
"receivables": 65658.95,
"receivablesIsEstimate": false,
"liabilities": 93948.47,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 362608.14,
"balanceTotalIsEstimate": false,
"earnings": 117445.73,
"earningsIsEstimate": false,
"earningsCagr": 77.00919764187124,
"earningsCagrIsEstimate": false,
"revenue": 850000,
"revenueIsEstimate": true,
"revenueCagr": 20.7368201383209,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.817144705882352,
"returnOnSalesIsEstimate": true,
"equity": 212219.22,
"equityIsEstimate": false,
"equityRatio": 58.52577385604195,
"equityRatioIsEstimate": false,
"cash": 165707.55,
"cashIsEstimate": false,
"receivables": 52836.37,
"receivablesIsEstimate": false,
"liabilities": 63629.82,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 385076.77,
"balanceTotalIsEstimate": false,
"earnings": 85589.95,
"earningsIsEstimate": false,
"earningsCagr": 31.614198586587005,
"earningsCagrIsEstimate": false,
"revenue": 900000,
"revenueIsEstimate": true,
"revenueCagr": 22.474487139158896,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.509994444444445,
"returnOnSalesIsEstimate": true,
"equity": 227811.03,
"equityIsEstimate": false,
"equityRatio": 59.15989946628045,
"equityRatioIsEstimate": false,
"cash": 170028.16,
"cashIsEstimate": false,
"receivables": 89025,
"receivablesIsEstimate": false,
"liabilities": 61172.87,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 544928.87,
"balanceTotalIsEstimate": false,
"earnings": 99396.69,
"earningsIsEstimate": false,
"earningsCagr": 50.34493419543067,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 17.017365966035804,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.2830575,
"returnOnSalesIsEstimate": true,
"equity": 327207.72,
"equityIsEstimate": false,
"equityRatio": 60.04595058433956,
"equityRatioIsEstimate": false,
"cash": 258768.96,
"cashIsEstimate": false,
"receivables": 66328.89,
"receivablesIsEstimate": false,
"liabilities": 156066.95,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 468083.95,
"balanceTotalIsEstimate": false,
"earnings": 42974.96,
"earningsIsEstimate": false,
"earningsCagr": -8.117590614420445,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 11.177024658092494,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9068145454545453,
"returnOnSalesIsEstimate": true,
"equity": 330182.68,
"equityIsEstimate": false,
"equityRatio": 70.5392013547997,
"equityRatioIsEstimate": false,
"cash": 186814.23,
"cashIsEstimate": false,
"receivables": 83318.38,
"receivablesIsEstimate": false,
"liabilities": 96631.27,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 550624.07,
"balanceTotalIsEstimate": false,
"earnings": 101823.96,
"earningsIsEstimate": false,
"earningsCagr": -3.505360524893142,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 9.003534418476967,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.485330000000001,
"returnOnSalesIsEstimate": true,
"equity": 382006.64,
"equityIsEstimate": false,
"equityRatio": 69.37703250059519,
"equityRatioIsEstimate": false,
"cash": 256569.31,
"cashIsEstimate": false,
"receivables": 103922.88,
"receivablesIsEstimate": false,
"liabilities": 99304.14,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 575634.34,
"balanceTotalIsEstimate": false,
"earnings": 88112.5,
"earningsIsEstimate": false,
"earningsCagr": 0.7288063948756696,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 9.628938932868603,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.777884615384615,
"returnOnSalesIsEstimate": true,
"equity": 400119.14,
"equityIsEstimate": false,
"equityRatio": 69.50925478142949,
"equityRatioIsEstimate": false,
"cash": 292470.69,
"cashIsEstimate": false,
"receivables": 76868.67,
"receivablesIsEstimate": false,
"liabilities": 93240.35,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 580773.66,
"balanceTotalIsEstimate": false,
"earnings": 115404.82,
"earningsIsEstimate": false,
"earningsCagr": 3.8037412447181618,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 2.021223269134853,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.877293846153847,
"returnOnSalesIsEstimate": true,
"equity": 465523.96,
"equityIsEstimate": false,
"equityRatio": 80.15583213605107,
"equityRatioIsEstimate": false,
"cash": 362315.17,
"cashIsEstimate": false,
"receivables": 86267.84,
"receivablesIsEstimate": false,
"liabilities": 23386.63,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 648554.26,
"balanceTotalIsEstimate": false,
"earnings": 56190.24,
"earningsIsEstimate": false,
"earningsCagr": 6.932901604190467,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 8.06240864622092,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.746016,
"returnOnSalesIsEstimate": true,
"equity": 529914.2,
"equityIsEstimate": false,
"equityRatio": 81.70699549487193,
"equityRatioIsEstimate": false,
"cash": 303971.17,
"cashIsEstimate": false,
"receivables": 81925.36,
"receivablesIsEstimate": false,
"liabilities": 56030.09,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 727636.61,
"balanceTotalIsEstimate": false,
"earnings": 61311.34,
"earningsIsEstimate": false,
"earningsCagr": -11.910791809666065,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8319587499999996,
"returnOnSalesIsEstimate": true,
"equity": 591225.54,
"equityIsEstimate": false,
"equityRatio": 81.25285779669608,
"equityRatioIsEstimate": false,
"cash": 315162.65,
"cashIsEstimate": false,
"receivables": 152267.9,
"receivablesIsEstimate": false,
"liabilities": 68996.79,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 685825,
"balanceTotalIsEstimate": false,
"earnings": 44455.33,
"earningsIsEstimate": false,
"earningsCagr": -15.720572135135713,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 3.6422843755939738,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9636886666666666,
"returnOnSalesIsEstimate": true,
"equity": 585680.87,
"equityIsEstimate": false,
"equityRatio": 85.39800532205739,
"equityRatioIsEstimate": false,
"cash": 403705.97,
"cashIsEstimate": false,
"receivables": 59830.97,
"receivablesIsEstimate": false,
"liabilities": 45614.41,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 810176.04,
"balanceTotalIsEstimate": false,
"earnings": 112116.17,
"earningsIsEstimate": false,
"earningsCagr": -0.7201582202932211,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 8.475656754366057,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.228676111111111,
"returnOnSalesIsEstimate": true,
"equity": 647797.04,
"equityIsEstimate": false,
"equityRatio": 79.9575657655835,
"equityRatioIsEstimate": false,
"cash": 452581.13,
"cashIsEstimate": false,
"receivables": 178669.35,
"receivablesIsEstimate": false,
"liabilities": 65208.93,
"liabilitiesIsEstimate": false
}
]
}