Ziegelsysteme Michael Kellerer GmbH & Co. KG

{
  "id": "44d717f8-ad18-47ff-8cdb-f700f5e6fdd6",
  "euId": "DED2601V.HRA46062",
  "name": "Ziegelsysteme Michael Kellerer GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1960-03-07T00:00:00",
  "vatId": "DE213259377",
  "hq": {
    "line2": null,
    "street": "Ziegeleistr. 13",
    "city": "Egenhofen",
    "zipCode": "82281",
    "state": "BY",
    "country": "DE",
    "latitude": 48.2615781,
    "longitude": 11.1843326
  },
  "contactData": {
    "emails": [
      "info@ziegelkellerer.de"
    ],
    "phones": [
      "+49 81459230"
    ],
    "websites": [
      "https://www.kellererziegel.de"
    ],
    "faxes": [
      "+49 (0)8131332210"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "2392"
    ],
    "nace": [
      "23.32"
    ],
    "nace2025": [
      "23.32"
    ],
    "naics": [
      "327110",
      "327120"
    ],
    "uksic": [
      "23.32"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6680759.47,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 686823.37,
      "equityIsEstimate": false,
      "equityRatio": 10.280618140559998,
      "equityRatioIsEstimate": false,
      "cash": 6494.61,
      "cashIsEstimate": false,
      "receivables": 81602.42,
      "receivablesIsEstimate": false,
      "liabilities": 4372599.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6872614,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 695163.71,
      "equityIsEstimate": false,
      "equityRatio": 10.11498259614173,
      "equityRatioIsEstimate": false,
      "cash": 208820.74,
      "cashIsEstimate": false,
      "receivables": 246562.38,
      "receivablesIsEstimate": false,
      "liabilities": 4296726.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6331152.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.25728922436619,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 702193.08,
      "equityIsEstimate": false,
      "equityRatio": 11.091077705037804,
      "equityRatioIsEstimate": false,
      "cash": 2325.37,
      "cashIsEstimate": false,
      "receivables": 210620.46,
      "receivablesIsEstimate": false,
      "liabilities": 4445917.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5774450.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.896397111897144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 403934.52,
      "equityIsEstimate": false,
      "equityRatio": 6.995203025620654,
      "equityRatioIsEstimate": false,
      "cash": 3800.12,
      "cashIsEstimate": false,
      "receivables": 116638.47,
      "receivablesIsEstimate": false,
      "liabilities": 3823239.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5301294.99,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.922308534021548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 417788.94,
      "equityIsEstimate": false,
      "equityRatio": 7.880884591181749,
      "equityRatioIsEstimate": false,
      "cash": 498823.48,
      "cashIsEstimate": false,
      "receivables": 133455.46,
      "receivablesIsEstimate": false,
      "liabilities": 3168836.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5700950.55,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 440631.56,
      "equityIsEstimate": false,
      "equityRatio": 7.7290893182716705,
      "equityRatioIsEstimate": false,
      "cash": 392418.31,
      "cashIsEstimate": false,
      "receivables": 361531.97,
      "receivablesIsEstimate": false,
      "liabilities": 3623681.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5674805.77,
      "balanceTotalIsEstimate": false,
      "earnings": 190952.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10905537.38,
      "revenueIsEstimate": false,
      "revenueCagr": -0.21538261920216462,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7509686441513073,
      "returnOnSalesIsEstimate": false,
      "equity": 450179.19,
      "equityIsEstimate": false,
      "equityRatio": 7.932944460934388,
      "equityRatioIsEstimate": false,
      "cash": 467169.71,
      "cashIsEstimate": false,
      "receivables": 300323.58,
      "receivablesIsEstimate": false,
      "liabilities": 336857.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7591859.81,
      "balanceTotalIsEstimate": false,
      "earnings": 1016482.51,
      "earningsIsEstimate": false,
      "earningsCagr": 432.322068090846,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.81909623076923,
      "returnOnSalesIsEstimate": true,
      "equity": 501003.31,
      "equityIsEstimate": false,
      "equityRatio": 6.599217089600078,
      "equityRatioIsEstimate": false,
      "cash": 1643518.87,
      "cashIsEstimate": false,
      "receivables": 331612.57,
      "receivablesIsEstimate": false,
      "liabilities": 602624.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8500584.48,
      "balanceTotalIsEstimate": false,
      "earnings": 1189029.08,
      "earningsIsEstimate": false,
      "earningsCagr": 149.53617762981978,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.471447739685736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.493064857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 560454.76,
      "equityIsEstimate": false,
      "equityRatio": 6.593132052491524,
      "equityRatioIsEstimate": false,
      "cash": 2387850.52,
      "cashIsEstimate": false,
      "receivables": 521676.76,
      "receivablesIsEstimate": false,
      "liabilities": 5805453.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9269207.6,
      "balanceTotalIsEstimate": false,
      "earnings": 916731.94,
      "earningsIsEstimate": false,
      "earningsCagr": 68.69633253246019,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.111546266666666,
      "returnOnSalesIsEstimate": true,
      "equity": 606291.36,
      "equityIsEstimate": false,
      "equityRatio": 6.5409189885875465,
      "equityRatioIsEstimate": false,
      "cash": 2635022.8,
      "cashIsEstimate": false,
      "receivables": 393911.75,
      "receivablesIsEstimate": false,
      "liabilities": 6052206.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9503324.42,
      "balanceTotalIsEstimate": false,
      "earnings": 904312.95,
      "earningsIsEstimate": false,
      "earningsCagr": 47.519124963280305,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.057141308792383,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.6519559375,
      "returnOnSalesIsEstimate": true,
      "equity": 651507.01,
      "equityIsEstimate": false,
      "equityRatio": 6.855569495542908,
      "equityRatioIsEstimate": false,
      "cash": 2858579.64,
      "cashIsEstimate": false,
      "receivables": 649961.92,
      "receivablesIsEstimate": false,
      "liabilities": 6421547.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10142334.3,
      "balanceTotalIsEstimate": false,
      "earnings": 1876846.65,
      "earningsIsEstimate": false,
      "earningsCagr": 16.568771566540285,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.040274411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 745349.34,
      "equityIsEstimate": false,
      "equityRatio": 7.3488934396492915,
      "equityRatioIsEstimate": false,
      "cash": 1811597.64,
      "cashIsEstimate": false,
      "receivables": 532482.15,
      "receivablesIsEstimate": false,
      "liabilities": 6873915.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11367912.22,
      "balanceTotalIsEstimate": false,
      "earnings": 1553259.15,
      "earningsIsEstimate": false,
      "earningsCagr": 6.908653844050416,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.6292175,
      "returnOnSalesIsEstimate": true,
      "equity": 823012.3,
      "equityIsEstimate": false,
      "equityRatio": 7.239784087636103,
      "equityRatioIsEstimate": false,
      "cash": 3857190.8,
      "cashIsEstimate": false,
      "receivables": 315900.95,
      "receivablesIsEstimate": false,
      "liabilities": 7654525.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10679712.17,
      "balanceTotalIsEstimate": false,
      "earnings": 1420156.29,
      "earningsIsEstimate": false,
      "earningsCagr": 11.56383756556778,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.353860529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 894020.11,
      "equityIsEstimate": false,
      "equityRatio": 8.371200419720674,
      "equityRatioIsEstimate": false,
      "cash": 633146.88,
      "cashIsEstimate": false,
      "receivables": 2647008.89,
      "receivablesIsEstimate": false,
      "liabilities": 508883.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12521004.31,
      "balanceTotalIsEstimate": false,
      "earnings": 1537322.45,
      "earningsIsEstimate": false,
      "earningsCagr": 14.185656932258128,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.68661225,
      "returnOnSalesIsEstimate": true,
      "equity": 970886.23,
      "equityIsEstimate": false,
      "equityRatio": 7.754060345020358,
      "equityRatioIsEstimate": false,
      "cash": 713157.29,
      "cashIsEstimate": false,
      "receivables": 4578926.17,
      "receivablesIsEstimate": false,
      "liabilities": 7941694.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14202709.9,
      "balanceTotalIsEstimate": false,
      "earnings": 3640025.4,
      "earningsIsEstimate": false,
      "earningsCagr": 18.010026030110083,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.545569999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1152887.5,
      "equityIsEstimate": false,
      "equityRatio": 8.11737695212658,
      "equityRatioIsEstimate": false,
      "cash": 3077417.18,
      "cashIsEstimate": false,
      "receivables": 4106824.32,
      "receivablesIsEstimate": false,
      "liabilities": 10339959.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 15799315.84,
      "balanceTotalIsEstimate": false,
      "earnings": 3323626.26,
      "earningsIsEstimate": false,
      "earningsCagr": 20.94615472071264,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.848442749999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1319068.81,
      "equityIsEstimate": false,
      "equityRatio": 8.348898290016082,
      "equityRatioIsEstimate": false,
      "cash": 5932739.87,
      "cashIsEstimate": false,
      "receivables": 2340692.7,
      "receivablesIsEstimate": false,
      "liabilities": 11163651.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 18108953.61,
      "balanceTotalIsEstimate": false,
      "earnings": 2725380.57,
      "earningsIsEstimate": false,
      "earningsCagr": 17.69899470004963,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.28626994651627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.733502035714285,
      "returnOnSalesIsEstimate": true,
      "equity": 1455337.84,
      "equityIsEstimate": false,
      "equityRatio": 8.036565067991248,
      "equityRatioIsEstimate": false,
      "cash": 9297265.74,
      "cashIsEstimate": false,
      "receivables": 1792655.81,
      "receivablesIsEstimate": false,
      "liabilities": 11298432.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 15761786.79,
      "balanceTotalIsEstimate": false,
      "earnings": 424922.54,
      "earningsIsEstimate": false,
      "earningsCagr": -27.49195428909671,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7705105833333332,
      "returnOnSalesIsEstimate": true,
      "equity": 1476583.97,
      "equityIsEstimate": false,
      "equityRatio": 9.368125515673215,
      "equityRatioIsEstimate": false,
      "cash": 8642809.14,
      "cashIsEstimate": false,
      "receivables": 1891408.89,
      "receivablesIsEstimate": false,
      "liabilities": 10484934.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14560323.7,
      "balanceTotalIsEstimate": false,
      "earnings": 391652.92,
      "earningsIsEstimate": false,
      "earningsCagr": -42.72709148175645,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1174918741109874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7028387826086955,
      "returnOnSalesIsEstimate": true,
      "equity": 1496166.62,
      "equityIsEstimate": false,
      "equityRatio": 10.275641193334186,
      "equityRatioIsEstimate": false,
      "cash": 7822679.7,
      "cashIsEstimate": false,
      "receivables": 1732885.28,
      "receivablesIsEstimate": false,
      "liabilities": 10240840.11,
      "liabilitiesIsEstimate": false
    }
  ]
}