Zellner - Recycling GmbH
DED3410V.HRB2785
Headquarters
Budapester Str. 15
93055 Regensburg
Bavaria
Germany
Contact
Management
Maximilian Scheidacker
Managing Director
Since October 12, 2015
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~28.000.000 DM | 1.231.308 DM | 12.752.796 DM | 77.1% |
| 2023 | ~25.000.000 DM | 956.604 DM | 11.177.906 DM | 80.5% |
| 2022 | ~25.000.000 DM | 1.232.564 DM | 11.155.692 DM | 77.5% |
| 2021 | ~26.000.000 DM | 1.406.445 DM | 11.759.702 DM | 68.6% |
| 2020 | ~23.000.000 DM | 810.734 DM | 10.409.949 DM | 67.8% |
Industry
NACE 38.32Recovery of sorted materialsWZ 38.32.0Recovery of sorted materialsISIC 3830Materials recoveryNAICS 562920Remediation and Other Waste Management ServicesUKSIC 38.32Recovery of sorted materialsNACE2025 20.16Manufacture of plastics in primary formsNACE2025 38.21Materials recovery
Raw Data
{
"id": "3b314dbc-3b17-4936-98ec-97b93f968896",
"euId": "DED3410V.HRB2785",
"name": "Zellner - Recycling GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1982-12-17T00:00:00",
"vatId": "DE133711366",
"hq": {
"line2": null,
"street": "Budapester Str. 15",
"city": "Regensburg",
"zipCode": "93055",
"state": "BY",
"country": "DE",
"latitude": 49.0196592,
"longitude": 12.1301627
},
"contactData": {
"emails": [
"info@zellner-recycling.de"
],
"phones": [
"+49 941604030"
],
"websites": [
"https://zellner-recycling.de/"
],
"faxes": [
"+49 9416009199"
]
},
"managers": [
{
"name": "Maximilian Scheidacker",
"position": "Managing Director",
"startDate": "2015-10-12T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3830"
],
"nace": [
"38.32"
],
"nace2025": [
"20.16",
"38.21"
],
"naics": [
"562920"
],
"uksic": [
"38.32"
],
"wz": [
"38.32.0"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 6957924.82,
"balanceTotalIsEstimate": false,
"earnings": 370103.17,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.3131448125,
"returnOnSalesIsEstimate": true,
"equity": 1521838.8,
"equityIsEstimate": false,
"equityRatio": 21.87202131913808,
"equityRatioIsEstimate": false,
"cash": 629059.14,
"cashIsEstimate": false,
"receivables": 3492104.95,
"receivablesIsEstimate": false,
"liabilities": 5344417.02,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 6559071.92,
"balanceTotalIsEstimate": false,
"earnings": 133828.08,
"earningsIsEstimate": false,
"earningsCagr": -63.84033133247684,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": -6.25,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8921872,
"returnOnSalesIsEstimate": true,
"equity": 1655666.88,
"equityIsEstimate": false,
"equityRatio": 25.242395573549377,
"equityRatioIsEstimate": false,
"cash": 729352.09,
"cashIsEstimate": false,
"receivables": 3323253.66,
"receivablesIsEstimate": false,
"liabilities": 4795170.04,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 12173646.16,
"balanceTotalIsEstimate": false,
"earnings": 199677.99,
"earningsIsEstimate": false,
"earningsCagr": -26.547988134603973,
"earningsCagrIsEstimate": false,
"revenue": 27000000,
"revenueIsEstimate": true,
"revenueCagr": 29.9038105676658,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7395481111111111,
"returnOnSalesIsEstimate": true,
"equity": 1855344.87,
"equityIsEstimate": false,
"equityRatio": 15.240666975324672,
"equityRatioIsEstimate": false,
"cash": 147889.04,
"cashIsEstimate": false,
"receivables": 3324380.31,
"receivablesIsEstimate": false,
"liabilities": 10093908.29,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 11628608.31,
"balanceTotalIsEstimate": true,
"earnings": 181021.17,
"earningsIsEstimate": true,
"earningsCagr": -21.21040751827098,
"earningsCagrIsEstimate": true,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 17.566734386037865,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6962352692307693,
"returnOnSalesIsEstimate": true,
"equity": 2036366.04,
"equityIsEstimate": true,
"equityRatio": 17.511691732267142,
"equityRatioIsEstimate": true,
"cash": 98413.32,
"cashIsEstimate": true,
"receivables": 3313726.28,
"receivablesIsEstimate": true,
"liabilities": 9477419.27,
"liabilitiesIsEstimate": true
},
{
"year": 2010,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 12276937.1,
"balanceTotalIsEstimate": false,
"earnings": 981766.85,
"earningsIsEstimate": false,
"earningsCagr": 27.620778552117375,
"earningsCagrIsEstimate": true,
"revenue": 27000000,
"revenueIsEstimate": true,
"revenueCagr": 13.975352847738876,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.6361735185185187,
"returnOnSalesIsEstimate": true,
"equity": 3018132.89,
"equityIsEstimate": false,
"equityRatio": 24.583761123937016,
"equityRatioIsEstimate": false,
"cash": 788974.03,
"cashIsEstimate": false,
"receivables": 3637635.71,
"receivablesIsEstimate": false,
"liabilities": 8785408.21,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 11884550.53,
"balanceTotalIsEstimate": false,
"earnings": 1511245.32,
"earningsIsEstimate": false,
"earningsCagr": 83.31454719985052,
"earningsCagrIsEstimate": true,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 14.741499781411548,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.812482,
"returnOnSalesIsEstimate": true,
"equity": 4529378.21,
"equityIsEstimate": false,
"equityRatio": 38.11148093961615,
"equityRatioIsEstimate": false,
"cash": 461913.94,
"cashIsEstimate": false,
"receivables": 3021899.95,
"receivablesIsEstimate": false,
"liabilities": 7129924.48,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 13129894.14,
"balanceTotalIsEstimate": false,
"earnings": 111263.63,
"earningsIsEstimate": false,
"earningsCagr": -13.601588620393523,
"earningsCagrIsEstimate": true,
"revenue": 29000000,
"revenueIsEstimate": true,
"revenueCagr": 1.8025269992450577,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3836676896551724,
"returnOnSalesIsEstimate": true,
"equity": 4640641.84,
"equityIsEstimate": false,
"equityRatio": 35.34409181458945,
"equityRatioIsEstimate": false,
"cash": 329561.89,
"cashIsEstimate": false,
"receivables": 3339403.95,
"receivablesIsEstimate": false,
"liabilities": 8260251.96,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 12434729.42,
"balanceTotalIsEstimate": false,
"earnings": 303835.36,
"earningsIsEstimate": false,
"earningsCagr": 13.82226849083452,
"earningsCagrIsEstimate": true,
"revenue": 28000000,
"revenueIsEstimate": true,
"revenueCagr": 1.869968259813537,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0851262857142858,
"returnOnSalesIsEstimate": true,
"equity": 4544477.2,
"equityIsEstimate": false,
"equityRatio": 36.54665129014123,
"equityRatioIsEstimate": false,
"cash": 214544.75,
"cashIsEstimate": false,
"receivables": 3562995.45,
"receivablesIsEstimate": false,
"liabilities": 7691371.39,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 11137526.49,
"balanceTotalIsEstimate": false,
"earnings": 610582.33,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.44232932,
"returnOnSalesIsEstimate": true,
"equity": 5033597.94,
"equityIsEstimate": false,
"equityRatio": 45.19493573837507,
"equityRatioIsEstimate": false,
"cash": 620163.92,
"cashIsEstimate": false,
"receivables": 3113027.61,
"receivablesIsEstimate": false,
"liabilities": 2195659.41,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 10758161.94,
"balanceTotalIsEstimate": false,
"earnings": 615889.22,
"earningsIsEstimate": false,
"earningsCagr": 0.8691522402883844,
"earningsCagrIsEstimate": false,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": -4.0000000000000036,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.566205083333333,
"returnOnSalesIsEstimate": true,
"equity": 5349488.06,
"equityIsEstimate": false,
"equityRatio": 49.724925966303125,
"equityRatioIsEstimate": false,
"cash": 170780.26,
"cashIsEstimate": false,
"receivables": 3074566.19,
"receivablesIsEstimate": false,
"liabilities": 2683247.92,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 10585647.32,
"balanceTotalIsEstimate": false,
"earnings": 627927.09,
"earningsIsEstimate": false,
"earningsCagr": 1.4103995864685581,
"earningsCagrIsEstimate": false,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": -2.0204102886728803,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6163628749999996,
"returnOnSalesIsEstimate": true,
"equity": 5627415.2,
"equityIsEstimate": false,
"equityRatio": 53.16080377406717,
"equityRatioIsEstimate": false,
"cash": 144517.41,
"cashIsEstimate": false,
"receivables": 2785527.3,
"receivablesIsEstimate": false,
"liabilities": 2224002.46,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 10190476.83,
"balanceTotalIsEstimate": false,
"earnings": 756712.3,
"earningsIsEstimate": false,
"earningsCagr": 7.414320917673178,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": -2.7411173781143994,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2900534782608695,
"returnOnSalesIsEstimate": true,
"equity": 6034127.5,
"equityIsEstimate": false,
"equityRatio": 59.21339698487888,
"equityRatioIsEstimate": false,
"cash": 259638.56,
"cashIsEstimate": false,
"receivables": 2819092.1,
"receivablesIsEstimate": false,
"liabilities": 2319009.84,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 9304959.67,
"balanceTotalIsEstimate": false,
"earnings": 1112137.71,
"earningsIsEstimate": false,
"earningsCagr": 16.172566449849658,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": -4.265202826184044,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.295893857142857,
"returnOnSalesIsEstimate": true,
"equity": 6796265.21,
"equityIsEstimate": false,
"equityRatio": 73.03916890593037,
"equityRatioIsEstimate": false,
"cash": 214956.56,
"cashIsEstimate": false,
"receivables": 2257947.75,
"receivablesIsEstimate": false,
"liabilities": 2106399.04,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 10409949.23,
"balanceTotalIsEstimate": false,
"earnings": 810733.81,
"earningsIsEstimate": false,
"earningsCagr": 7.113428511318842,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": -1.058350005037767,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.5249296086956523,
"returnOnSalesIsEstimate": true,
"equity": 7056999.02,
"equityIsEstimate": false,
"equityRatio": 67.79090718005355,
"equityRatioIsEstimate": false,
"cash": 673970.72,
"cashIsEstimate": false,
"receivables": 2479077.06,
"receivablesIsEstimate": false,
"liabilities": 2971953.32,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 11759702.26,
"balanceTotalIsEstimate": false,
"earnings": 1406445.39,
"earningsIsEstimate": false,
"earningsCagr": 22.335756955162147,
"earningsCagrIsEstimate": false,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 2.021223269134853,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.409405346153846,
"returnOnSalesIsEstimate": true,
"equity": 8063444.41,
"equityIsEstimate": false,
"equityRatio": 68.56844018430107,
"equityRatioIsEstimate": false,
"cash": 378818.82,
"cashIsEstimate": false,
"receivables": 4162434.7,
"receivablesIsEstimate": false,
"liabilities": 3106233.98,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 11155691.52,
"balanceTotalIsEstimate": false,
"earnings": 1232564.31,
"earningsIsEstimate": false,
"earningsCagr": 12.971709014407695,
"earningsCagrIsEstimate": false,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 2.106418519374853,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.93025724,
"returnOnSalesIsEstimate": true,
"equity": 8646008.72,
"equityIsEstimate": false,
"equityRatio": 77.50311761937283,
"equityRatioIsEstimate": false,
"cash": 684430.32,
"cashIsEstimate": false,
"receivables": 3125294.28,
"receivablesIsEstimate": false,
"liabilities": 2127881.8,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 11177906.19,
"balanceTotalIsEstimate": false,
"earnings": 956603.91,
"earningsIsEstimate": false,
"earningsCagr": -3.696206179652972,
"earningsCagrIsEstimate": false,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 4.455227307203824,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.82641564,
"returnOnSalesIsEstimate": true,
"equity": 9002612.63,
"equityIsEstimate": false,
"equityRatio": 80.53934678798733,
"equityRatioIsEstimate": false,
"cash": 1541890.98,
"cashIsEstimate": false,
"receivables": 2866734.83,
"receivablesIsEstimate": false,
"liabilities": 1783626.56,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 900000,
"capitalIsEstimate": false,
"balanceTotal": 12752796.29,
"balanceTotalIsEstimate": false,
"earnings": 1231308.41,
"earningsIsEstimate": false,
"earningsCagr": 11.012565740100367,
"earningsCagrIsEstimate": false,
"revenue": 28000000,
"revenueIsEstimate": true,
"revenueCagr": 5.040685866703143,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.3975300357142855,
"returnOnSalesIsEstimate": true,
"equity": 9833921.04,
"equityIsEstimate": false,
"equityRatio": 77.11188053486894,
"equityRatioIsEstimate": false,
"cash": 1595323.39,
"cashIsEstimate": false,
"receivables": 3466446.97,
"receivablesIsEstimate": false,
"liabilities": 2476312.87,
"liabilitiesIsEstimate": false
}
]
}