Zellner Heizung+Sanitär GmbH
DED2201V.HRB2578
Headquarters
Fichtenstr. 22
94447 Plattling
Bavaria
Germany
Contact
Management
Werner Markus Zellner
Managing Director
Since February 3, 2004
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.600.000 € | 0 € | 2.066.368 € | 86.4% |
| 2023 | ~4.300.000 € | ~32.997 € | 1.540.780 € | 88.8% |
| 2022 | ~7.100.000 € | 245.024 € | 1.664.600 € | 80.2% |
| 2021 | ~5.500.000 € | 295.738 € | 1.630.359 € | 66.9% |
| 2020 | ~3.700.000 € | 245.167 € | 1.125.422 € | 70.6% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationNACE 43.99Other specialised construction activities n.e.c.ISIC 4322Plumbing, heat and air-conditioning installationISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.22Plumbing, heat and air-conditioning installationUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "d07ca3e6-5c9b-4225-9363-dbf2b04b2bb8",
"euId": "DED2201V.HRB2578",
"name": "Zellner Heizung+Sanitär GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-09-15T00:00:00",
"vatId": "DE814434306",
"hq": {
"line2": null,
"street": "Fichtenstr. 22",
"city": "Plattling",
"zipCode": "94447",
"state": "BY",
"country": "DE",
"latitude": 48.76932,
"longitude": 12.8642601
},
"contactData": {
"emails": [
"info@zellner-heizung-sanitaer.de"
],
"phones": [
"+49 993171845"
],
"websites": [
"https://zellner-heizung.de"
],
"faxes": [
"+49 9931906045"
]
},
"managers": [
{
"name": "Werner Markus Zellner",
"position": "Managing Director",
"startDate": "2004-02-03T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322",
"4390"
],
"nace": [
"43.22",
"43.99"
],
"nace2025": [
"43.22"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.22",
"43.99"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 490511.7,
"balanceTotalIsEstimate": false,
"earnings": 83407.91,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.6264308695652177,
"returnOnSalesIsEstimate": true,
"equity": 212582.74,
"equityIsEstimate": false,
"equityRatio": 43.3389743812431,
"equityRatioIsEstimate": false,
"cash": 127594.45,
"cashIsEstimate": false,
"receivables": 238275.97,
"receivablesIsEstimate": false,
"liabilities": 178020.8,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 562897.78,
"balanceTotalIsEstimate": false,
"earnings": 68176.27,
"earningsIsEstimate": false,
"earningsCagr": -18.261625306280905,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 17.391304347826097,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5250470370370373,
"returnOnSalesIsEstimate": true,
"equity": 229667.01,
"equityIsEstimate": false,
"equityRatio": 40.80083776489579,
"equityRatioIsEstimate": false,
"cash": 94428.81,
"cashIsEstimate": false,
"receivables": 292264.11,
"receivablesIsEstimate": false,
"liabilities": 274853.1,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 682007.82,
"balanceTotalIsEstimate": false,
"earnings": 197867.79,
"earningsIsEstimate": false,
"earningsCagr": 54.0224162196125,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 10.335456873474103,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.066706785714286,
"returnOnSalesIsEstimate": true,
"equity": 346589.36,
"equityIsEstimate": false,
"equityRatio": 50.8189715478629,
"equityRatioIsEstimate": false,
"cash": 198783.31,
"cashIsEstimate": false,
"receivables": 296795,
"receivablesIsEstimate": false,
"liabilities": 249838.36,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 888263.2,
"balanceTotalIsEstimate": false,
"earnings": 76489.93,
"earningsIsEstimate": false,
"earningsCagr": -2.844883956561761,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 13.915728978525355,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2497038235294116,
"returnOnSalesIsEstimate": true,
"equity": 423079.29,
"equityIsEstimate": false,
"equityRatio": 47.629946844583905,
"equityRatioIsEstimate": false,
"cash": 165541.46,
"cashIsEstimate": false,
"receivables": 369548.24,
"receivablesIsEstimate": false,
"liabilities": 418898.91,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 662694.28,
"balanceTotalIsEstimate": false,
"earnings": 93552.63,
"earningsIsEstimate": false,
"earningsCagr": 2.9110929409204234,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 5.966243887401768,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2259527586206898,
"returnOnSalesIsEstimate": true,
"equity": 517827.08,
"equityIsEstimate": false,
"equityRatio": 78.13966343575503,
"equityRatioIsEstimate": false,
"cash": 257403.03,
"cashIsEstimate": false,
"receivables": 321577.24,
"receivablesIsEstimate": false,
"liabilities": 72037.17,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 842402.95,
"balanceTotalIsEstimate": false,
"earnings": 99866.53,
"earningsIsEstimate": false,
"earningsCagr": 10.01367710010388,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 6.7028624314559915,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8533294285714286,
"returnOnSalesIsEstimate": true,
"equity": 617693.61,
"equityIsEstimate": false,
"equityRatio": 73.3251955017489,
"equityRatioIsEstimate": false,
"cash": 314261.76,
"cashIsEstimate": false,
"receivables": 391917.52,
"receivablesIsEstimate": false,
"liabilities": 174976.93,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 975689.94,
"balanceTotalIsEstimate": false,
"earnings": 65903.81,
"earningsIsEstimate": false,
"earningsCagr": -24.031446906901255,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -2.7934579093017997,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6361524000000003,
"returnOnSalesIsEstimate": true,
"equity": 683597.42,
"equityIsEstimate": false,
"equityRatio": 70.06297717900013,
"equityRatioIsEstimate": false,
"cash": 441636.6,
"cashIsEstimate": false,
"receivables": 203296.28,
"receivablesIsEstimate": false,
"liabilities": 246747.52,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1006734.39,
"balanceTotalIsEstimate": false,
"earnings": 52555.65,
"earningsIsEstimate": false,
"earningsCagr": -8.955484931001056,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 0.7273206430005619,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.50159,
"returnOnSalesIsEstimate": true,
"equity": 736153.07,
"equityIsEstimate": false,
"equityRatio": 73.12286908168498,
"equityRatioIsEstimate": false,
"cash": 431564.4,
"cashIsEstimate": false,
"receivables": 368070.64,
"receivablesIsEstimate": false,
"liabilities": 225161.32,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1106593.23,
"balanceTotalIsEstimate": false,
"earnings": 157831.43,
"earningsIsEstimate": false,
"earningsCagr": 13.96837934671671,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 5.554347568554041,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.384206388888889,
"returnOnSalesIsEstimate": true,
"equity": 893984.5,
"equityIsEstimate": false,
"equityRatio": 80.78709283265721,
"equityRatioIsEstimate": false,
"cash": 632128.45,
"cashIsEstimate": false,
"receivables": 363489.68,
"receivablesIsEstimate": false,
"liabilities": 114674.27,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1233351.05,
"balanceTotalIsEstimate": false,
"earnings": 94157,
"earningsIsEstimate": false,
"earningsCagr": -1.460997151068466,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -2.215395513019791,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.94240625,
"returnOnSalesIsEstimate": true,
"equity": 988141.5,
"equityIsEstimate": false,
"equityRatio": 80.1184301906582,
"equityRatioIsEstimate": false,
"cash": 880869.99,
"cashIsEstimate": false,
"receivables": 287060.48,
"receivablesIsEstimate": false,
"liabilities": 135909.09,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1218259.17,
"balanceTotalIsEstimate": false,
"earnings": 139242.38,
"earningsIsEstimate": false,
"earningsCagr": 20.563328332532183,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.641412666666667,
"returnOnSalesIsEstimate": true,
"equity": 905383.88,
"equityIsEstimate": false,
"equityRatio": 74.3178382970842,
"equityRatioIsEstimate": false,
"cash": 778665.34,
"cashIsEstimate": false,
"receivables": 256336.73,
"receivablesIsEstimate": false,
"liabilities": 224624.29,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1330574.05,
"balanceTotalIsEstimate": false,
"earnings": 123345.58,
"earningsIsEstimate": false,
"earningsCagr": 23.77303632848058,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -2.988456969579123,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9788896774193545,
"returnOnSalesIsEstimate": true,
"equity": 1028729.46,
"equityIsEstimate": false,
"equityRatio": 77.31470939178469,
"equityRatioIsEstimate": false,
"cash": 883340.52,
"cashIsEstimate": false,
"receivables": 254215.21,
"receivablesIsEstimate": false,
"liabilities": 203721.59,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1478842.54,
"balanceTotalIsEstimate": false,
"earnings": 147201.9,
"earningsIsEstimate": false,
"earningsCagr": -1.727957841605543,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 0.687325669604677,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9784297297297293,
"returnOnSalesIsEstimate": true,
"equity": 1175931.36,
"equityIsEstimate": false,
"equityRatio": 79.51700929566174,
"equityRatioIsEstimate": false,
"cash": 920044.4,
"cashIsEstimate": false,
"receivables": 333485.3,
"receivablesIsEstimate": false,
"liabilities": 199866.37,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1544039.1,
"balanceTotalIsEstimate": false,
"earnings": 73846.41,
"earningsIsEstimate": false,
"earningsCagr": -5.893592711668749,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 2.265587230876176,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1098974285714287,
"returnOnSalesIsEstimate": true,
"equity": 1249777.77,
"equityIsEstimate": false,
"equityRatio": 80.94210632360281,
"equityRatioIsEstimate": false,
"cash": 1069901.92,
"cashIsEstimate": false,
"receivables": 299765.86,
"receivablesIsEstimate": false,
"liabilities": 191848.52,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1125422.26,
"balanceTotalIsEstimate": false,
"earnings": 245166.78,
"earningsIsEstimate": false,
"earningsCagr": 15.192060371732396,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 5.38289313722502,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.626129189189189,
"returnOnSalesIsEstimate": true,
"equity": 794944.55,
"equityIsEstimate": false,
"equityRatio": 70.63522539531074,
"equityRatioIsEstimate": false,
"cash": 620128.67,
"cashIsEstimate": false,
"receivables": 375432.86,
"receivablesIsEstimate": false,
"liabilities": 201202.09,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1630358.93,
"balanceTotalIsEstimate": false,
"earnings": 295738.23,
"earningsIsEstimate": false,
"earningsCagr": 24.4359791421801,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 15.411809151634381,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.377058727272726,
"returnOnSalesIsEstimate": true,
"equity": 1090682.78,
"equityIsEstimate": false,
"equityRatio": 66.898322812879,
"equityRatioIsEstimate": false,
"cash": 832281.1,
"cashIsEstimate": false,
"receivables": 620077.83,
"receivablesIsEstimate": false,
"liabilities": 388148.79,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1664600.41,
"balanceTotalIsEstimate": false,
"earnings": 245024.16,
"earningsIsEstimate": false,
"earningsCagr": 13.585756103763845,
"earningsCagrIsEstimate": false,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": 17.696664761303204,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4510445070422535,
"returnOnSalesIsEstimate": true,
"equity": 1335706.94,
"equityIsEstimate": false,
"equityRatio": 80.24189661229268,
"equityRatioIsEstimate": false,
"cash": 774132.39,
"cashIsEstimate": false,
"receivables": 890468.02,
"receivablesIsEstimate": false,
"liabilities": 242049.73,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1540779.81,
"balanceTotalIsEstimate": false,
"earnings": 32997.04,
"earningsIsEstimate": true,
"earningsCagr": -18.24084410917951,
"earningsCagrIsEstimate": true,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 5.281024585957761,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7673730232558139,
"returnOnSalesIsEstimate": true,
"equity": 1368703.98,
"equityIsEstimate": false,
"equityRatio": 88.8318999974435,
"equityRatioIsEstimate": false,
"cash": 1122736.06,
"cashIsEstimate": true,
"receivables": 418043.75,
"receivablesIsEstimate": true,
"liabilities": 155331.83,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2066368.1,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -0.6826337525937087,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1785870.53,
"equityIsEstimate": false,
"equityRatio": 86.42557586908161,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 164358.1,
"liabilitiesIsEstimate": false
}
]
}