Zellan Karosserie & Lack GmbH

ATBRA.363449-000

active

Legal Form

GmbH

Founded

16. Mai 2011

Country

Austria

Headquarters

Gewerbestraße 51

4541 Adlwang

Upper Austria

Austria

Management

Klaus Zellan

Managing Director

Since May 25, 2011

Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~6.600.000 €	~134.079 €	1.498.375 €	55.7%
2023	~6.100.000 €	~94.317 €	1.086.925 €	70.9%
2022	~5.700.000 €	~69.399 €	1.039.891 €	65.0%
2021	~5.800.000 €	~82.105 €	1.160.857 €	58.3%
2020	~5.500.000 €	~54.790 €	1.068.952 €	55.6%

Industry

NACE 25.71Manufacture of cutleryISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.7125.71NACE2025 25.6125.61

Raw Data

{
  "id": "18d896ac-17a0-44af-9c7e-f7e3423be9b2",
  "euId": "ATBRA.363449-000",
  "name": "Zellan Karosserie & Lack GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-05-16T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gewerbestraße 51",
    "city": "Adlwang",
    "zipCode": "4541",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 48.0279375,
    "longitude": 14.2326382896847
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Klaus Zellan",
      "position": "Managing Director",
      "startDate": "2011-05-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2593"
    ],
    "nace": [
      "25.71"
    ],
    "nace2025": [
      "25.61"
    ],
    "naics": [
      "332215",
      "332216",
      "332510",
      "332999",
      "333120",
      "333131",
      "333511",
      "333514",
      "333515",
      "337920"
    ],
    "uksic": [
      "25.71"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1048857.2,
      "balanceTotalIsEstimate": false,
      "earnings": 72129.56,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.6393081818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 305680.17,
      "equityIsEstimate": false,
      "equityRatio": 29.144117044722577,
      "equityRatioIsEstimate": false,
      "cash": 6123.98,
      "cashIsEstimate": false,
      "receivables": 230915.84,
      "receivablesIsEstimate": false,
      "liabilities": 741377.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1042980.64,
      "balanceTotalIsEstimate": false,
      "earnings": 57659.07000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -20.061802678402575,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.818181818181812,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2267887234042554,
      "returnOnSalesIsEstimate": true,
      "equity": 363339.24,
      "equityIsEstimate": false,
      "equityRatio": 34.83662362131669,
      "equityRatioIsEstimate": false,
      "cash": 13476.67,
      "cashIsEstimate": false,
      "receivables": 260336.39,
      "receivablesIsEstimate": false,
      "liabilities": 668266.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1054492.74,
      "balanceTotalIsEstimate": false,
      "earnings": 44165.51000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -21.749885188709662,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.661084384791006,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8659903921568629,
      "returnOnSalesIsEstimate": true,
      "equity": 407504.75,
      "equityIsEstimate": false,
      "equityRatio": 38.64462357512296,
      "equityRatioIsEstimate": false,
      "cash": 6956.39,
      "cashIsEstimate": false,
      "receivables": 299483.13,
      "receivablesIsEstimate": false,
      "liabilities": 624927.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1061203.3,
      "balanceTotalIsEstimate": false,
      "earnings": 132325.37,
      "earningsIsEstimate": true,
      "earningsCagr": 22.41743570252641,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.399861923940753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4967050943396227,
      "returnOnSalesIsEstimate": true,
      "equity": 539830.12,
      "equityIsEstimate": false,
      "equityRatio": 50.8696231909569,
      "equityRatioIsEstimate": false,
      "cash": 25186.39,
      "cashIsEstimate": false,
      "receivables": 322244.07,
      "receivablesIsEstimate": false,
      "liabilities": 490679.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1068952.23,
      "balanceTotalIsEstimate": false,
      "earnings": 54789.97999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -6.642983360771804,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9961814545454541,
      "returnOnSalesIsEstimate": true,
      "equity": 594620.1,
      "equityIsEstimate": false,
      "equityRatio": 55.626442727005674,
      "equityRatioIsEstimate": false,
      "cash": 12974.45,
      "cashIsEstimate": false,
      "receivables": 342822.61,
      "receivablesIsEstimate": false,
      "liabilities": 457013.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1160856.67,
      "balanceTotalIsEstimate": false,
      "earnings": 82105.12,
      "earningsIsEstimate": true,
      "earningsCagr": 9.238480809018078,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.398039798505416,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4156055172413793,
      "returnOnSalesIsEstimate": true,
      "equity": 676725.22,
      "equityIsEstimate": false,
      "equityRatio": 58.29532943115191,
      "equityRatioIsEstimate": false,
      "cash": 143184.22,
      "cashIsEstimate": false,
      "receivables": 376375.16,
      "receivablesIsEstimate": false,
      "liabilities": 370041.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1039891.12,
      "balanceTotalIsEstimate": false,
      "earnings": 69399.26000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 11.961290969474025,
      "earningsCagrIsEstimate": true,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2175308771929827,
      "returnOnSalesIsEstimate": true,
      "equity": 676124.48,
      "equityIsEstimate": false,
      "equityRatio": 65.01877619649257,
      "equityRatioIsEstimate": false,
      "cash": 30050.6,
      "cashIsEstimate": false,
      "receivables": 367378.51,
      "receivablesIsEstimate": false,
      "liabilities": 299097.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1086924.92,
      "balanceTotalIsEstimate": false,
      "earnings": 94317.30000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -8.116599259622193,
      "earningsCagrIsEstimate": true,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.577038964367185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.54618524590164,
      "returnOnSalesIsEstimate": true,
      "equity": 770441.78,
      "equityIsEstimate": false,
      "equityRatio": 70.88270457539974,
      "equityRatioIsEstimate": false,
      "cash": 5459.44,
      "cashIsEstimate": false,
      "receivables": 409066.54,
      "receivablesIsEstimate": false,
      "liabilities": 263614.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1498374.61,
      "balanceTotalIsEstimate": false,
      "earnings": 134078.72999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 25.073322401132625,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.031495909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 834520.51,
      "equityIsEstimate": false,
      "equityRatio": 55.695051453120925,
      "equityRatioIsEstimate": false,
      "cash": 189439.05,
      "cashIsEstimate": false,
      "receivables": 441463.79,
      "receivablesIsEstimate": false,
      "liabilities": 623835.56,
      "liabilitiesIsEstimate": false
    }
  ]
}