Zavaglia Elektroanlagen GmbH

{
  "id": "966b649a-eebc-4dc8-9d45-55214b4c64c4",
  "euId": "DED2601V.HRB152809",
  "name": "Zavaglia Elektroanlagen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-06-14T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Otto-Hahn-Str. 11",
    "city": "Riemerling",
    "zipCode": "85521",
    "state": "BY",
    "country": "DE",
    "latitude": 48.05507069999999,
    "longitude": 11.6740642
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 8960855146"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Mario Zavaglia",
      "position": "Managing Director",
      "startDate": "2004-06-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 587435.71,
      "balanceTotalIsEstimate": false,
      "earnings": 41639.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.191531578947368,
      "returnOnSalesIsEstimate": true,
      "equity": -44724.74,
      "equityIsEstimate": false,
      "equityRatio": -7.613554851815188,
      "equityRatioIsEstimate": false,
      "cash": 76026.29,
      "cashIsEstimate": false,
      "receivables": 139098.76,
      "receivablesIsEstimate": false,
      "liabilities": 578635.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 368471.71,
      "balanceTotalIsEstimate": false,
      "earnings": 47198.52,
      "earningsIsEstimate": false,
      "earningsCagr": 13.351441313573066,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.263157894736848,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.62214,
      "returnOnSalesIsEstimate": true,
      "equity": 3273.84,
      "equityIsEstimate": false,
      "equityRatio": 0.8884915479671425,
      "equityRatioIsEstimate": false,
      "cash": 69310.83,
      "cashIsEstimate": false,
      "receivables": 148323.46,
      "receivablesIsEstimate": false,
      "liabilities": 355747.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 401357.26,
      "balanceTotalIsEstimate": false,
      "earnings": 21054.35,
      "earningsIsEstimate": false,
      "earningsCagr": -28.89170718428391,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.282980813148885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6195653846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 24328.19,
      "equityIsEstimate": false,
      "equityRatio": 6.061479989174731,
      "equityRatioIsEstimate": false,
      "cash": 72612.28,
      "cashIsEstimate": false,
      "receivables": 82009.65,
      "receivablesIsEstimate": false,
      "liabilities": 367879.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 489979.32,
      "balanceTotalIsEstimate": false,
      "earnings": 66124.32,
      "earningsIsEstimate": false,
      "earningsCagr": 16.668414245684303,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.098386987445227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.75518,
      "returnOnSalesIsEstimate": true,
      "equity": 90452.51,
      "equityIsEstimate": false,
      "equityRatio": 18.46047502576231,
      "equityRatioIsEstimate": false,
      "cash": 77657.04,
      "cashIsEstimate": false,
      "receivables": 227252.59,
      "receivablesIsEstimate": false,
      "liabilities": 345920.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 375138.5,
      "balanceTotalIsEstimate": false,
      "earnings": 47843.9,
      "earningsIsEstimate": true,
      "earningsCagr": 3.533598745124422,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.738485231848811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1895933333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 138296.41,
      "equityIsEstimate": false,
      "equityRatio": 36.86542703561484,
      "equityRatioIsEstimate": false,
      "cash": 183373.51,
      "cashIsEstimate": false,
      "receivables": 108461.88,
      "receivablesIsEstimate": false,
      "liabilities": 179958.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 625268.2,
      "balanceTotalIsEstimate": false,
      "earnings": 37024.67,
      "earningsIsEstimate": true,
      "earningsCagr": -5.88893157441408,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4809868,
      "returnOnSalesIsEstimate": true,
      "equity": 175321.08,
      "equityIsEstimate": false,
      "equityRatio": 28.039340558179678,
      "equityRatioIsEstimate": false,
      "cash": 138513.36,
      "cashIsEstimate": false,
      "receivables": 226328.9,
      "receivablesIsEstimate": false,
      "liabilities": 399647.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 560478.87,
      "balanceTotalIsEstimate": false,
      "earnings": 40168.3,
      "earningsIsEstimate": true,
      "earningsCagr": 17.52639191668033,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.760370692481796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.606732,
      "returnOnSalesIsEstimate": true,
      "equity": 215489.38,
      "equityIsEstimate": false,
      "equityRatio": 38.44736912205094,
      "equityRatioIsEstimate": false,
      "cash": 200837.94,
      "cashIsEstimate": false,
      "receivables": 228668.43,
      "receivablesIsEstimate": false,
      "liabilities": 299620.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 611036.59,
      "balanceTotalIsEstimate": false,
      "earnings": -49132.380000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4566190000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 166357,
      "equityIsEstimate": false,
      "equityRatio": 27.225374506623247,
      "equityRatioIsEstimate": false,
      "cash": 163433,
      "cashIsEstimate": false,
      "receivables": 159122.25,
      "receivablesIsEstimate": false,
      "liabilities": 414579.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 662050.38,
      "balanceTotalIsEstimate": false,
      "earnings": 59998.95999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6086504347826085,
      "returnOnSalesIsEstimate": true,
      "equity": 226355.96,
      "equityIsEstimate": false,
      "equityRatio": 34.190141239704445,
      "equityRatioIsEstimate": false,
      "cash": 264056.04,
      "cashIsEstimate": false,
      "receivables": 198550.92,
      "receivablesIsEstimate": false,
      "liabilities": 393498.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 719041.21,
      "balanceTotalIsEstimate": false,
      "earnings": 2398.2000000000116,
      "earningsIsEstimate": true,
      "earningsCagr": -96.00293071746574,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09992500000000049,
      "returnOnSalesIsEstimate": true,
      "equity": 228754.16,
      "equityIsEstimate": false,
      "equityRatio": 31.81377601431217,
      "equityRatioIsEstimate": false,
      "cash": 210011.12,
      "cashIsEstimate": false,
      "receivables": 197223.84,
      "receivablesIsEstimate": false,
      "liabilities": 425463.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 640525.48,
      "balanceTotalIsEstimate": false,
      "earnings": -41418.100000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0629638664440675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8007869565217394,
      "returnOnSalesIsEstimate": true,
      "equity": 187336.06,
      "equityIsEstimate": false,
      "equityRatio": 29.24724555844367,
      "equityRatioIsEstimate": false,
      "cash": 160762.44,
      "cashIsEstimate": false,
      "receivables": 193729.48,
      "receivablesIsEstimate": false,
      "liabilities": 381820.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 993630.34,
      "balanceTotalIsEstimate": false,
      "earnings": 67250.72,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.101585,
      "returnOnSalesIsEstimate": true,
      "equity": 254586.78,
      "equityIsEstimate": false,
      "equityRatio": 25.621880668418402,
      "equityRatioIsEstimate": false,
      "cash": 253579.05,
      "cashIsEstimate": false,
      "receivables": 294407.67,
      "receivablesIsEstimate": false,
      "liabilities": 661089.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1307202.25,
      "balanceTotalIsEstimate": false,
      "earnings": -28663.600000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.606429332667819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8957375000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 225923.18,
      "equityIsEstimate": false,
      "equityRatio": 17.282955258071198,
      "equityRatioIsEstimate": false,
      "cash": 318042.58,
      "cashIsEstimate": false,
      "receivables": 252632.41,
      "receivablesIsEstimate": false,
      "liabilities": 991283.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1791266.42,
      "balanceTotalIsEstimate": false,
      "earnings": 239918.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.903494959903313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.526756037735849,
      "returnOnSalesIsEstimate": true,
      "equity": 420841.25,
      "equityIsEstimate": false,
      "equityRatio": 23.49406237403814,
      "equityRatioIsEstimate": false,
      "cash": 568674.49,
      "cashIsEstimate": false,
      "receivables": 564958.01,
      "receivablesIsEstimate": false,
      "liabilities": 1218537.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1457587.4,
      "balanceTotalIsEstimate": false,
      "earnings": 388709.68,
      "earningsIsEstimate": false,
      "earningsCagr": 62.01767545062362,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.01581118101177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.701891034482759,
      "returnOnSalesIsEstimate": true,
      "equity": 764550.93,
      "equityIsEstimate": false,
      "equityRatio": 52.45317913697664,
      "equityRatioIsEstimate": false,
      "cash": 476852.24,
      "cashIsEstimate": false,
      "receivables": 705983.04,
      "receivablesIsEstimate": false,
      "liabilities": 407831.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1300113.19,
      "balanceTotalIsEstimate": false,
      "earnings": 39562.96,
      "earningsIsEstimate": false,
      "earningsCagr": -59.391877650735104,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.526394451827063,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6940870175438596,
      "returnOnSalesIsEstimate": true,
      "equity": 754113.89,
      "equityIsEstimate": false,
      "equityRatio": 58.00371043078181,
      "equityRatioIsEstimate": false,
      "cash": 244510.66,
      "cashIsEstimate": false,
      "receivables": 701254.31,
      "receivablesIsEstimate": false,
      "liabilities": 480832.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1625561.84,
      "balanceTotalIsEstimate": false,
      "earnings": 195906.75,
      "earningsIsEstimate": false,
      "earningsCagr": -6.532172808503212,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.498334821428571,
      "returnOnSalesIsEstimate": true,
      "equity": 900020.64,
      "equityIsEstimate": false,
      "equityRatio": 55.36674261497182,
      "equityRatioIsEstimate": false,
      "cash": 372290.66,
      "cashIsEstimate": false,
      "receivables": 631440.25,
      "receivablesIsEstimate": false,
      "liabilities": 596230.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1823425.69,
      "balanceTotalIsEstimate": false,
      "earnings": 219116.42,
      "earningsIsEstimate": false,
      "earningsCagr": -2.2418462060560307,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.702357377889092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.961032702702703,
      "returnOnSalesIsEstimate": true,
      "equity": 1119137.06,
      "equityIsEstimate": false,
      "equityRatio": 61.37552334254982,
      "equityRatioIsEstimate": false,
      "cash": 360670.66,
      "cashIsEstimate": false,
      "receivables": 983772,
      "receivablesIsEstimate": false,
      "liabilities": 574838,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2260975.29,
      "balanceTotalIsEstimate": false,
      "earnings": 301732.59,
      "earningsIsEstimate": false,
      "earningsCagr": -6.135965741072546,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.0888094097230914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.789406190476191,
      "returnOnSalesIsEstimate": true,
      "equity": 1420869.65,
      "equityIsEstimate": false,
      "equityRatio": 62.84321886596115,
      "equityRatioIsEstimate": false,
      "cash": 702796.69,
      "cashIsEstimate": false,
      "receivables": 689760.44,
      "receivablesIsEstimate": false,
      "liabilities": 631687.82,
      "liabilitiesIsEstimate": false
    }
  ]
}