Zaunsysteme Schmuker GmbH

{
  "id": "0c468933-5c1b-4f8e-a8ff-e68d292b79ff",
  "euId": "DEB2805.HRB725876",
  "name": "Zaunsysteme Schmuker GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-12-13T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Bergäcker 20",
    "city": "Obermarchtal",
    "zipCode": "89611",
    "state": "BW",
    "country": "DE",
    "latitude": 48.230954,
    "longitude": 9.5666049
  },
  "contactData": {
    "emails": [
      "info@zaunsysteme-schmuker.de"
    ],
    "phones": [
      "+49 73744569805"
    ],
    "websites": [
      "https://www.zaunteam.com"
    ],
    "faxes": [
      "+49 7375921999"
    ]
  },
  "managers": [
    {
      "name": "Andreas Schmuker",
      "position": "Managing Director",
      "startDate": "2010-12-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 404537.09,
      "balanceTotalIsEstimate": false,
      "earnings": 47327.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.1551766666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 265182.26,
      "equityIsEstimate": false,
      "equityRatio": 65.55202639144905,
      "equityRatioIsEstimate": false,
      "cash": 161947.75,
      "cashIsEstimate": false,
      "receivables": 68378.48,
      "receivablesIsEstimate": false,
      "liabilities": 117818.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 469463.34,
      "balanceTotalIsEstimate": false,
      "earnings": 75190.88,
      "earningsIsEstimate": false,
      "earningsCagr": 58.87304778496292,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.422992941176471,
      "returnOnSalesIsEstimate": true,
      "equity": 340373.14,
      "equityIsEstimate": false,
      "equityRatio": 72.50260265263736,
      "equityRatioIsEstimate": false,
      "cash": 169866.65,
      "cashIsEstimate": false,
      "receivables": 118125.31,
      "receivablesIsEstimate": false,
      "liabilities": 105107.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 638698.54,
      "balanceTotalIsEstimate": false,
      "earnings": 78318.06,
      "earningsIsEstimate": false,
      "earningsCagr": 28.6392473009466,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.827837473378068,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.405133043478261,
      "returnOnSalesIsEstimate": true,
      "equity": 418691.2,
      "equityIsEstimate": false,
      "equityRatio": 65.55380571247274,
      "equityRatioIsEstimate": false,
      "cash": 214482.15,
      "cashIsEstimate": false,
      "receivables": 84495.76,
      "receivablesIsEstimate": false,
      "liabilities": 178237.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 811923.85,
      "balanceTotalIsEstimate": false,
      "earnings": 121905.4,
      "earningsIsEstimate": false,
      "earningsCagr": 37.07849714330776,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.127650029855552,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.353764285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 540596.6,
      "equityIsEstimate": false,
      "equityRatio": 66.58218008991852,
      "equityRatioIsEstimate": false,
      "cash": 387395.78,
      "cashIsEstimate": false,
      "receivables": 93976.69,
      "receivablesIsEstimate": false,
      "liabilities": 188720.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 990963.43,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.70066444066885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 697280.47,
      "equityIsEstimate": false,
      "equityRatio": 70.36389526503515,
      "equityRatioIsEstimate": false,
      "cash": 525972.15,
      "cashIsEstimate": false,
      "receivables": 86785.85,
      "receivablesIsEstimate": false,
      "liabilities": 163565.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1236668.76,
      "balanceTotalIsEstimate": false,
      "earnings": 168344.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.61884845845226,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.1059524390243896,
      "returnOnSalesIsEstimate": true,
      "equity": 865624.52,
      "equityIsEstimate": false,
      "equityRatio": 69.9964734291501,
      "equityRatioIsEstimate": false,
      "cash": 560205.79,
      "cashIsEstimate": false,
      "receivables": 226637.1,
      "receivablesIsEstimate": false,
      "liabilities": 252826.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1337547.47,
      "balanceTotalIsEstimate": false,
      "earnings": 403340.59,
      "earningsIsEstimate": false,
      "earningsCagr": 139.5930179890528,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.60646876835683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.16683159090909,
      "returnOnSalesIsEstimate": true,
      "equity": 1068965.11,
      "equityIsEstimate": false,
      "equityRatio": 79.9197885664574,
      "equityRatioIsEstimate": false,
      "cash": 692252.6,
      "cashIsEstimate": false,
      "receivables": 99449.01,
      "receivablesIsEstimate": false,
      "liabilities": 145175.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1611243.5,
      "balanceTotalIsEstimate": false,
      "earnings": 263494.24,
      "earningsIsEstimate": false,
      "earningsCagr": 25.108459750892553,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.0671969230769225,
      "returnOnSalesIsEstimate": true,
      "equity": 1332459.35,
      "equityIsEstimate": false,
      "equityRatio": 82.6975779886777,
      "equityRatioIsEstimate": false,
      "cash": 440050.81,
      "cashIsEstimate": false,
      "receivables": 410685.62,
      "receivablesIsEstimate": false,
      "liabilities": 154230.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2336322.98,
      "balanceTotalIsEstimate": false,
      "earnings": 365478.17,
      "earningsIsEstimate": false,
      "earningsCagr": 29.485525454487483,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.04893860642698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.006550273972603,
      "returnOnSalesIsEstimate": true,
      "equity": 1697937.52,
      "equityIsEstimate": false,
      "equityRatio": 72.6756332294433,
      "equityRatioIsEstimate": false,
      "cash": 447710.11,
      "cashIsEstimate": false,
      "receivables": 1189216.91,
      "receivablesIsEstimate": false,
      "liabilities": 547618.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2657194.9,
      "balanceTotalIsEstimate": false,
      "earnings": 314289.35,
      "earningsIsEstimate": false,
      "earningsCagr": 16.89151122016106,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8327969512195117,
      "returnOnSalesIsEstimate": true,
      "equity": 2012226.87,
      "equityIsEstimate": false,
      "equityRatio": 75.7274850256562,
      "equityRatioIsEstimate": false,
      "cash": 551490.03,
      "cashIsEstimate": false,
      "receivables": 1372463.96,
      "receivablesIsEstimate": false,
      "liabilities": 532025.03,
      "liabilitiesIsEstimate": false
    }
  ]
}