Zahn Pinsel GmbH

{
  "id": "a0dc8024-e637-4256-8046-4a16a5d6636d",
  "euId": "DED3201V.HRB646",
  "name": "Zahn Pinsel GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1980-06-04T00:00:00",
  "vatId": "DE811179766",
  "hq": {
    "line2": null,
    "street": "Steindeckerstr. 1",
    "city": "Bechhofen",
    "zipCode": "91572",
    "state": "BY",
    "country": "DE",
    "latitude": 49.16035,
    "longitude": 10.56517
  },
  "contactData": {
    "emails": [
      "info@zahn-pinsel.de"
    ],
    "phones": [
      "+49 982282300"
    ],
    "websites": [
      "https://www.zahn-pinsel.com"
    ],
    "faxes": [
      "+49 985797010"
    ]
  },
  "managers": [
    {
      "name": "Daniel Zahn",
      "position": "Managing Director",
      "startDate": "2006-08-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3290"
    ],
    "nace": [
      "32.91"
    ],
    "nace2025": [
      "32.91"
    ],
    "naics": [
      "711510"
    ],
    "uksic": [
      "32.91"
    ],
    "wz": [
      "32.91.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2004866.85,
      "balanceTotalIsEstimate": false,
      "earnings": 141642.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.7274234210526314,
      "returnOnSalesIsEstimate": true,
      "equity": 689346.21,
      "equityIsEstimate": false,
      "equityRatio": 34.38364048964149,
      "equityRatioIsEstimate": false,
      "cash": 158820.73,
      "cashIsEstimate": false,
      "receivables": 286894.44,
      "receivablesIsEstimate": false,
      "liabilities": 1076004.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1907306.92,
      "balanceTotalIsEstimate": false,
      "earnings": 136665.82,
      "earningsIsEstimate": false,
      "earningsCagr": -3.5132706669324,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.263157894736848,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7962727777777783,
      "returnOnSalesIsEstimate": true,
      "equity": 824224.63,
      "equityIsEstimate": false,
      "equityRatio": 43.21405335225229,
      "equityRatioIsEstimate": false,
      "cash": 225777.59,
      "cashIsEstimate": false,
      "receivables": 274975.86,
      "receivablesIsEstimate": false,
      "liabilities": 822511.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2066873.7,
      "balanceTotalIsEstimate": false,
      "earnings": 153077.31,
      "earningsIsEstimate": false,
      "earningsCagr": 3.9583188487819054,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3072450258955648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.925059230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 977301.94,
      "equityIsEstimate": false,
      "equityRatio": 47.284066752603216,
      "equityRatioIsEstimate": false,
      "cash": 304610.27,
      "cashIsEstimate": false,
      "receivables": 267438.82,
      "receivablesIsEstimate": false,
      "liabilities": 787089.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 2254804.11,
      "balanceTotalIsEstimate": false,
      "earnings": 166052.06,
      "earningsIsEstimate": false,
      "earningsCagr": 5.44289319013036,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3923876378405105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.953620476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 1243354,
      "equityIsEstimate": false,
      "equityRatio": 55.14243984591637,
      "equityRatioIsEstimate": false,
      "cash": 269457.34,
      "cashIsEstimate": false,
      "receivables": 325715.2,
      "receivablesIsEstimate": false,
      "liabilities": 667161.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 2379613.94,
      "balanceTotalIsEstimate": false,
      "earnings": 164789.64,
      "earningsIsEstimate": false,
      "earningsCagr": 3.8566702720667534,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.745219090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 1408143.64,
      "equityIsEstimate": false,
      "equityRatio": 59.17529798972348,
      "equityRatioIsEstimate": false,
      "cash": 340978.79,
      "cashIsEstimate": false,
      "receivables": 422347.37,
      "receivablesIsEstimate": false,
      "liabilities": 655566.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 2550517.93,
      "balanceTotalIsEstimate": false,
      "earnings": 163922.06,
      "earningsIsEstimate": false,
      "earningsCagr": 4.6512386304143005,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.892894996198917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.487703404255319,
      "returnOnSalesIsEstimate": true,
      "equity": 1572065.7,
      "equityIsEstimate": false,
      "equityRatio": 61.63711619153369,
      "equityRatioIsEstimate": false,
      "cash": 468460.1,
      "cashIsEstimate": false,
      "receivables": 416243.54,
      "receivablesIsEstimate": false,
      "liabilities": 639490.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 3050722.17,
      "balanceTotalIsEstimate": false,
      "earnings": 350712.38,
      "earningsIsEstimate": false,
      "earningsCagr": 23.02972936880905,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.974408554977199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.376588727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 1922778.08,
      "equityIsEstimate": false,
      "equityRatio": 63.026980919734164,
      "equityRatioIsEstimate": false,
      "cash": 585492.63,
      "cashIsEstimate": false,
      "receivables": 631478.13,
      "receivablesIsEstimate": false,
      "liabilities": 699767.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 2851589.17,
      "balanceTotalIsEstimate": false,
      "earnings": 348931.96,
      "earningsIsEstimate": false,
      "earningsCagr": 20.39934397173411,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.71023,
      "returnOnSalesIsEstimate": true,
      "equity": 2271710.04,
      "equityIsEstimate": false,
      "equityRatio": 79.66470289266809,
      "equityRatioIsEstimate": false,
      "cash": 291783.18,
      "cashIsEstimate": false,
      "receivables": 549931.42,
      "receivablesIsEstimate": false,
      "liabilities": 183638.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 3244403.43,
      "balanceTotalIsEstimate": false,
      "earnings": 383518.73,
      "earningsIsEstimate": false,
      "earningsCagr": 23.513426029053353,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.150408052144108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.612391896551724,
      "returnOnSalesIsEstimate": true,
      "equity": 2655228.77,
      "equityIsEstimate": false,
      "equityRatio": 81.84027748978184,
      "equityRatioIsEstimate": false,
      "cash": 606045.1,
      "cashIsEstimate": false,
      "receivables": 509444.12,
      "receivablesIsEstimate": false,
      "liabilities": 142433.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 3576171.53,
      "balanceTotalIsEstimate": false,
      "earnings": 388840.61,
      "earningsIsEstimate": false,
      "earningsCagr": 24.103363803167287,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.024068243292737,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.0756345312499995,
      "returnOnSalesIsEstimate": true,
      "equity": 3044069.38,
      "equityIsEstimate": false,
      "equityRatio": 85.1208996678076,
      "equityRatioIsEstimate": false,
      "cash": 427222.3,
      "cashIsEstimate": false,
      "receivables": 592747.02,
      "receivablesIsEstimate": false,
      "liabilities": 92809.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 4134173.61,
      "balanceTotalIsEstimate": false,
      "earnings": 482080.77,
      "earningsIsEstimate": false,
      "earningsCagr": 8.27848680417742,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.334674266785801,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.603846164383562,
      "returnOnSalesIsEstimate": true,
      "equity": 3526150.15,
      "equityIsEstimate": false,
      "equityRatio": 85.29274487822005,
      "equityRatioIsEstimate": false,
      "cash": 1015033.26,
      "cashIsEstimate": false,
      "receivables": 547342.34,
      "receivablesIsEstimate": false,
      "liabilities": 124052.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 4668483.3,
      "balanceTotalIsEstimate": false,
      "earnings": 526252.38,
      "earningsIsEstimate": false,
      "earningsCagr": 10.818771333598388,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.717296848194714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.496942962962963,
      "returnOnSalesIsEstimate": true,
      "equity": 4052402.53,
      "equityIsEstimate": false,
      "equityRatio": 86.80340636540352,
      "equityRatioIsEstimate": false,
      "cash": 808326.45,
      "cashIsEstimate": false,
      "receivables": 655618.88,
      "receivablesIsEstimate": false,
      "liabilities": 155350.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 5300893.34,
      "balanceTotalIsEstimate": false,
      "earnings": 635051.4,
      "earningsIsEstimate": false,
      "earningsCagr": 13.437220018580831,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.918878525077936,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.978586813186813,
      "returnOnSalesIsEstimate": true,
      "equity": 4687453.93,
      "equityIsEstimate": false,
      "equityRatio": 88.42762208831766,
      "equityRatioIsEstimate": false,
      "cash": 2514287.18,
      "cashIsEstimate": false,
      "receivables": 661298.86,
      "receivablesIsEstimate": false,
      "liabilities": 90954.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 5979652.94,
      "balanceTotalIsEstimate": false,
      "earnings": 697722.54,
      "earningsIsEstimate": false,
      "earningsCagr": 15.738482636019002,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.977225400000001,
      "returnOnSalesIsEstimate": true,
      "equity": 5385176.47,
      "equityIsEstimate": false,
      "equityRatio": 90.05834492461362,
      "equityRatioIsEstimate": false,
      "cash": 1227412.08,
      "cashIsEstimate": false,
      "receivables": 732718.65,
      "receivablesIsEstimate": false,
      "liabilities": 99463.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 8451279.05,
      "balanceTotalIsEstimate": false,
      "earnings": 720862.16,
      "earningsIsEstimate": false,
      "earningsCagr": 10.58166003325509,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.679629904058956,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.1490154285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 6106038.63,
      "equityIsEstimate": false,
      "equityRatio": 72.24987595220867,
      "equityRatioIsEstimate": false,
      "cash": 895101.61,
      "cashIsEstimate": false,
      "receivables": 976694.7,
      "receivablesIsEstimate": false,
      "liabilities": 1783803.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 8828698.24,
      "balanceTotalIsEstimate": false,
      "earnings": 996170.53,
      "earningsIsEstimate": false,
      "earningsCagr": 17.29645969167224,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.659687608346417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.115503785714286,
      "returnOnSalesIsEstimate": true,
      "equity": 6702209.16,
      "equityIsEstimate": false,
      "equityRatio": 75.91390007684757,
      "equityRatioIsEstimate": false,
      "cash": 1336767.85,
      "cashIsEstimate": false,
      "receivables": 744123.56,
      "receivablesIsEstimate": false,
      "liabilities": 1564437.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 9691065.95,
      "balanceTotalIsEstimate": false,
      "earnings": 1202106.2,
      "earningsIsEstimate": false,
      "earningsCagr": 17.29607769297916,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.15151272404509,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.51316375,
      "returnOnSalesIsEstimate": true,
      "equity": 7904315.36,
      "equityIsEstimate": false,
      "equityRatio": 81.56290959922732,
      "equityRatioIsEstimate": false,
      "cash": 792032.44,
      "cashIsEstimate": false,
      "receivables": 972069.47,
      "receivablesIsEstimate": false,
      "liabilities": 1209126.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 10443747.43,
      "balanceTotalIsEstimate": false,
      "earnings": 1016252.24,
      "earningsIsEstimate": false,
      "earningsCagr": 9.857494692249013,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.977954352941176,
      "returnOnSalesIsEstimate": true,
      "equity": 8920567.6,
      "equityIsEstimate": false,
      "equityRatio": 85.41539001963397,
      "equityRatioIsEstimate": false,
      "cash": 1762815.32,
      "cashIsEstimate": false,
      "receivables": 745050.92,
      "receivablesIsEstimate": false,
      "liabilities": 960750.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 9030496.11,
      "balanceTotalIsEstimate": false,
      "earnings": 1014359.4,
      "earningsIsEstimate": false,
      "earningsCagr": 8.914300688546373,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.762396,
      "returnOnSalesIsEstimate": true,
      "equity": 7734927.69,
      "equityIsEstimate": false,
      "equityRatio": 85.6534081381715,
      "equityRatioIsEstimate": false,
      "cash": 913346.21,
      "cashIsEstimate": false,
      "receivables": 727452.51,
      "receivablesIsEstimate": false,
      "liabilities": 683100.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 10087434.88,
      "balanceTotalIsEstimate": false,
      "earnings": 1244664.12,
      "earningsIsEstimate": false,
      "earningsCagr": 5.725468946867074,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.779150750000001,
      "returnOnSalesIsEstimate": true,
      "equity": 8979591.81,
      "equityIsEstimate": false,
      "equityRatio": 89.01759383650167,
      "equityRatioIsEstimate": false,
      "cash": 1852260.16,
      "cashIsEstimate": false,
      "receivables": 656766,
      "receivablesIsEstimate": false,
      "liabilities": 380628.85,
      "liabilitiesIsEstimate": false
    }
  ]
}