Z-TEC Zerspanungs- und Zuführtechnik GmbH
DEP2507.HRB205810
Headquarters
Wilhelm-Hasselmann-Str. 27
29227 Celle
Lower Saxony
Germany
Contact
Management
Michael Harstorff
Managing Director
Since September 14, 2015
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.200.000 € | ~54.652 € | 612.942 € | 51.4% |
| 2023 | ~11.000.000 € | ~288.056 € | 968.892 € | 26.9% |
| 2022 | ~3.000.000 € | ~-31.357 € | 298.687 € | -9.3% |
| 2021 | ~4.000.000 € | ~-139.019 € | 541.587 € | 0.7% |
| 2020 | ~4.100.000 € | ~-201.234 € | 551.917 € | 25.8% |
Industry
NACE 25.72Manufacture of locks and hingesISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.72Manufacture of locks and hingesNACE2025 25.62Manufacture of locks and hinges
Raw Data
{
"id": "4cb18730-14a6-4179-8253-30938a417535",
"euId": "DEP2507.HRB205810",
"name": "Z-TEC Zerspanungs- und Zuführtechnik GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-09-22T00:00:00",
"vatId": "DE303912231",
"hq": {
"line2": null,
"street": "Wilhelm-Hasselmann-Str. 27",
"city": "Celle",
"zipCode": "29227",
"state": "NI",
"country": "DE",
"latitude": 52.5992,
"longitude": 10.07725
},
"contactData": {
"emails": [
"info@z-tec.de"
],
"phones": [
"+49 5141955130"
],
"websites": [
"https://z-tec.de/"
],
"faxes": [
"+49 (0)51419309910"
]
},
"managers": [
{
"name": "Michael Harstorff",
"position": "Managing Director",
"startDate": "2015-09-14T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.72"
],
"nace2025": [
"25.62"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.72"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 129473.5,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 20000,
"equityIsEstimate": false,
"equityRatio": 15.447176449234787,
"equityRatioIsEstimate": false,
"cash": 8364.75,
"cashIsEstimate": false,
"receivables": 37558.66,
"receivablesIsEstimate": false,
"liabilities": 105403.5,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 131294.9,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": -15.789473684210531,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 20000,
"equityIsEstimate": false,
"equityRatio": 15.232884140968157,
"equityRatioIsEstimate": false,
"cash": 14167.46,
"cashIsEstimate": false,
"receivables": 26888.5,
"receivablesIsEstimate": false,
"liabilities": 84324.9,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 254578.7,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 39.54814298487213,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 12630.54,
"equityIsEstimate": false,
"equityRatio": 4.961349869411698,
"equityRatioIsEstimate": false,
"cash": 14163.2,
"cashIsEstimate": false,
"receivables": 102565.18,
"receivablesIsEstimate": false,
"liabilities": 207748.16,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 189271.11,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 6.575671665233052,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 20000,
"equityIsEstimate": false,
"equityRatio": 10.566853018403073,
"equityRatioIsEstimate": false,
"cash": 4664.73,
"cashIsEstimate": false,
"receivables": 45663.79,
"receivablesIsEstimate": false,
"liabilities": 130291.11,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 141839.36,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -1.342586351325059,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 18545.23,
"equityIsEstimate": false,
"equityRatio": 13.074812238295491,
"equityRatioIsEstimate": false,
"cash": 12448.5,
"cashIsEstimate": false,
"receivables": 31373.81,
"receivablesIsEstimate": false,
"liabilities": 115004.13,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 187418.62,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 11.80339887498949,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 20000,
"equityIsEstimate": false,
"equityRatio": 10.671298294694518,
"equityRatioIsEstimate": false,
"cash": 35400.19,
"cashIsEstimate": false,
"receivables": 56170.41,
"receivablesIsEstimate": false,
"liabilities": 128081.62,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 291177.64,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 4.426984712407611,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 20000,
"equityIsEstimate": false,
"equityRatio": 6.868659283041101,
"equityRatioIsEstimate": false,
"cash": 40842.06,
"cashIsEstimate": false,
"receivables": 130644.79,
"receivablesIsEstimate": false,
"liabilities": 162264.64,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 366412.43,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 5.040685866703143,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 20000,
"equityIsEstimate": false,
"equityRatio": 5.458330111781415,
"equityRatioIsEstimate": false,
"cash": 95619.34,
"cashIsEstimate": false,
"receivables": 56593.68,
"receivablesIsEstimate": false,
"liabilities": 257639.43,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 448032.27,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 9.628938932868603,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 80000,
"equityIsEstimate": false,
"equityRatio": 17.85585667746656,
"equityRatioIsEstimate": false,
"cash": 142025.49,
"cashIsEstimate": false,
"receivables": 46710.9,
"receivablesIsEstimate": false,
"liabilities": 242102.27,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 437649.77,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 7.990294886580429,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 20000,
"equityIsEstimate": false,
"equityRatio": 4.569864163301171,
"equityRatioIsEstimate": false,
"cash": 68049.6,
"cashIsEstimate": false,
"receivables": 75984.14,
"receivablesIsEstimate": false,
"liabilities": 321743.77,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 678026.84,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": 8.95188620003784,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 159609.55,
"equityIsEstimate": false,
"equityRatio": 23.540299673092587,
"equityRatioIsEstimate": false,
"cash": 25556.65,
"cashIsEstimate": false,
"receivables": 205519.5,
"receivablesIsEstimate": false,
"liabilities": 345563.25,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 614983.79,
"balanceTotalIsEstimate": false,
"earnings": 17929.6,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 14.42496849097028,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.37353333333333333,
"returnOnSalesIsEstimate": true,
"equity": 177539.15,
"equityIsEstimate": false,
"equityRatio": 28.868915390436552,
"equityRatioIsEstimate": false,
"cash": 110226.48,
"cashIsEstimate": false,
"receivables": 132044.63,
"receivablesIsEstimate": false,
"liabilities": 332934.64,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 813460.92,
"balanceTotalIsEstimate": false,
"earnings": -32809.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5047612307692309,
"returnOnSalesIsEstimate": true,
"equity": 144729.67,
"equityIsEstimate": false,
"equityRatio": 17.791840571763423,
"equityRatioIsEstimate": false,
"cash": 104607.53,
"cashIsEstimate": false,
"receivables": 213838.64,
"receivablesIsEstimate": false,
"liabilities": 553176.25,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 836857.13,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8400000,
"revenueIsEstimate": true,
"revenueCagr": 25.3718667000995,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 216784.12,
"equityIsEstimate": false,
"equityRatio": 25.904555536259817,
"equityRatioIsEstimate": false,
"cash": 41977.24,
"cashIsEstimate": false,
"receivables": 330119.66,
"receivablesIsEstimate": false,
"liabilities": 396508.51,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 847828.97,
"balanceTotalIsEstimate": false,
"earnings": 127081.21000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 3.8090464343377706,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7650168055555557,
"returnOnSalesIsEstimate": true,
"equity": 343865.33,
"equityIsEstimate": false,
"equityRatio": 40.558336901368214,
"equityRatioIsEstimate": false,
"cash": 60457.15,
"cashIsEstimate": false,
"receivables": 249449.12,
"receivablesIsEstimate": false,
"liabilities": 449779.64,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 551917.39,
"balanceTotalIsEstimate": false,
"earnings": -201233.85000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -3.8640870676250327,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.90814268292683,
"returnOnSalesIsEstimate": true,
"equity": 142631.48,
"equityIsEstimate": false,
"equityRatio": 25.84290377224751,
"equityRatioIsEstimate": false,
"cash": 149010.24,
"cashIsEstimate": false,
"receivables": 100706.65,
"receivablesIsEstimate": false,
"liabilities": 398285.91,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 541587.05,
"balanceTotalIsEstimate": false,
"earnings": -139019.02,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -11.429997146170523,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.4754755,
"returnOnSalesIsEstimate": true,
"equity": 3612.46,
"equityIsEstimate": false,
"equityRatio": 0.667013733064703,
"equityRatioIsEstimate": false,
"cash": 22607.06,
"cashIsEstimate": false,
"receivables": 96847.6,
"receivablesIsEstimate": false,
"liabilities": 525274.59,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 298686.82,
"balanceTotalIsEstimate": false,
"earnings": -31357.370000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -22.694482430605454,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0452456666666667,
"returnOnSalesIsEstimate": true,
"equity": -27744.91,
"equityIsEstimate": false,
"equityRatio": -9.288963604085376,
"equityRatioIsEstimate": false,
"cash": 61496.58,
"cashIsEstimate": false,
"receivables": 66965.56,
"receivablesIsEstimate": false,
"liabilities": 275386.82,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 968891.72,
"balanceTotalIsEstimate": false,
"earnings": 288056.42000000004,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 11.177024658092494,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.618694727272728,
"returnOnSalesIsEstimate": true,
"equity": 260311.51,
"equityIsEstimate": false,
"equityRatio": 26.866935141111536,
"equityRatioIsEstimate": false,
"cash": 245566.17,
"cashIsEstimate": false,
"receivables": 525362.03,
"receivablesIsEstimate": false,
"liabilities": 661677.68,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 612941.63,
"balanceTotalIsEstimate": false,
"earnings": 54652.06,
"earningsIsEstimate": true,
"earningsCagr": -81.02730708102254,
"earningsCagrIsEstimate": true,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 6.121864511652175,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0510011538461537,
"returnOnSalesIsEstimate": true,
"equity": 314963.57,
"equityIsEstimate": false,
"equityRatio": 51.38557320702789,
"equityRatioIsEstimate": false,
"cash": 249909.53,
"cashIsEstimate": false,
"receivables": 150380.75,
"receivablesIsEstimate": false,
"liabilities": 244651.94,
"liabilitiesIsEstimate": false
}
]
}