xWERK GmbH
DED2601V.HRB163865
Headquarters
Wettersteinring 17
85221 Dachau
Bavaria
Germany
Contact
Management
Oliver Raimund Kay Werner Hill
Managing Director
Since September 14, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~6.300.000 € | ~15.045 € | 1.237.082 € | -17.8% |
| 2023 | ~4.700.000 € | ~-52.216 € | 1.029.652 € | -22.8% |
| 2022 | ~3.000.000 € | ~-89.041 € | 878.151 € | -20.8% |
| 2021 | ~2.300.000 € | ~-191.774 € | 732.451 € | -12.8% |
| 2020 | ~3.200.000 € | ~-134.138 € | 1.015.665 € | 9.6% |
Industry
NACE 62.01Computer programming activitiesWZ 62.01.9Computer programming activitiesISIC 6201Computer programming activitiesNAICS 541511Custom Computer Programming ServicesUKSIC 62.01Computer programming activitiesNACE2025 62.10Computer programming activities
Raw Data
{
"id": "8d6bb9f7-9597-42c1-a117-ebbbd7500d7b",
"euId": "DED2601V.HRB163865",
"name": "xWERK GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2006-09-14T00:00:00",
"vatId": "DE250304710",
"hq": {
"line2": null,
"street": "Wettersteinring 17",
"city": "Dachau",
"zipCode": "85221",
"state": "BY",
"country": "DE",
"latitude": 48.2444825,
"longitude": 11.4482861
},
"contactData": {
"emails": [
"info@xwerk.com"
],
"phones": [
"+49 81312752470"
],
"websites": [
"https://www.x-dentalwerk.com"
],
"faxes": [
"+49 813127524729"
]
},
"managers": [
{
"name": "Oliver Raimund Kay Werner Hill",
"position": "Managing Director",
"startDate": "2006-09-14T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6201"
],
"nace": [
"62.01"
],
"nace2025": [
"62.10"
],
"naics": [
"541511"
],
"uksic": [
"62.01"
],
"wz": [
"62.01.9"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 96735.99,
"balanceTotalIsEstimate": false,
"earnings": -14488.78,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -3.6221950000000005,
"returnOnSalesIsEstimate": true,
"equity": 10511.22,
"equityIsEstimate": false,
"equityRatio": 10.8658835248391,
"equityRatioIsEstimate": false,
"cash": 1875.36,
"cashIsEstimate": false,
"receivables": 18209.63,
"receivablesIsEstimate": false,
"liabilities": 84724.77,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 282669.18,
"balanceTotalIsEstimate": false,
"earnings": -60791.18,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": 75,
"revenueCagrIsEstimate": true,
"returnOnSales": -8.684454285714285,
"returnOnSalesIsEstimate": true,
"equity": -50279.96,
"equityIsEstimate": false,
"equityRatio": -17.787563539824188,
"equityRatioIsEstimate": false,
"cash": 949.4,
"cashIsEstimate": false,
"receivables": 28963.41,
"receivablesIsEstimate": false,
"liabilities": 331449.14,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 297448.02,
"balanceTotalIsEstimate": false,
"earnings": -39164.19,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 890000,
"revenueIsEstimate": true,
"revenueCagr": 49.164338901762974,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.400470786516855,
"returnOnSalesIsEstimate": true,
"equity": -89444.15,
"equityIsEstimate": false,
"equityRatio": -30.07051450535794,
"equityRatioIsEstimate": false,
"cash": 2254.8,
"cashIsEstimate": false,
"receivables": 46578.22,
"receivablesIsEstimate": false,
"liabilities": 385292.17,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 372939.04,
"balanceTotalIsEstimate": false,
"earnings": -52306.94,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 58.74010519681994,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.2691837500000003,
"returnOnSalesIsEstimate": true,
"equity": -141751.09,
"equityIsEstimate": false,
"equityRatio": -38.009185093628176,
"equityRatioIsEstimate": false,
"cash": 3988.2,
"cashIsEstimate": false,
"receivables": 119530.39,
"receivablesIsEstimate": false,
"liabilities": 513040.13,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 368197.27,
"balanceTotalIsEstimate": false,
"earnings": 16621.17,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 34.2674807141325,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2785515384615385,
"returnOnSalesIsEstimate": true,
"equity": -125129.92,
"equityIsEstimate": false,
"equityRatio": -33.984477940317156,
"equityRatioIsEstimate": false,
"cash": 1541.58,
"cashIsEstimate": false,
"receivables": 79842.74,
"receivablesIsEstimate": false,
"liabilities": 491677.19,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 378950.99,
"balanceTotalIsEstimate": false,
"earnings": -3728.31,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 26.632043791235805,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.20712833333333333,
"returnOnSalesIsEstimate": true,
"equity": -128858.23,
"equityIsEstimate": false,
"equityRatio": -34.003930165217405,
"equityRatioIsEstimate": false,
"cash": 130.74,
"cashIsEstimate": false,
"receivables": 143098.08,
"receivablesIsEstimate": false,
"liabilities": 505959.22,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 541750.39,
"balanceTotalIsEstimate": false,
"earnings": -51528.95,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 20.87622783293639,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.71205,
"returnOnSalesIsEstimate": true,
"equity": -180387.18,
"equityIsEstimate": false,
"equityRatio": -33.29710201039264,
"equityRatioIsEstimate": false,
"cash": 1993.5,
"cashIsEstimate": false,
"receivables": 145649.46,
"receivablesIsEstimate": false,
"liabilities": 539900.39,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 505167.52,
"balanceTotalIsEstimate": false,
"earnings": -3574.43,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -1.600516436728483,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.23829533333333333,
"returnOnSalesIsEstimate": true,
"equity": -183961.61,
"equityIsEstimate": false,
"equityRatio": -36.41596158042781,
"equityRatioIsEstimate": false,
"cash": 351.75,
"cashIsEstimate": false,
"receivables": 88294.36,
"receivablesIsEstimate": false,
"liabilities": 502484.52,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 508112.08,
"balanceTotalIsEstimate": false,
"earnings": 4149,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 11.370882455518183,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.20745,
"returnOnSalesIsEstimate": true,
"equity": -179812.61,
"equityIsEstimate": false,
"equityRatio": -35.388375336402156,
"equityRatioIsEstimate": false,
"cash": 576.22,
"cashIsEstimate": false,
"receivables": 154440.71,
"receivablesIsEstimate": false,
"liabilities": 495834.08,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 504337.06,
"balanceTotalIsEstimate": false,
"earnings": 237873.72,
"earningsIsEstimate": false,
"earningsCagr": 5633.27838033261,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 9.628938932868603,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.14898923076923,
"returnOnSalesIsEstimate": true,
"equity": 58061.11,
"equityIsEstimate": false,
"equityRatio": 11.5123623871702,
"equityRatioIsEstimate": false,
"cash": 20780.93,
"cashIsEstimate": false,
"receivables": 250315.43,
"receivablesIsEstimate": false,
"liabilities": 420028.55,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 627413.39,
"balanceTotalIsEstimate": false,
"earnings": 77380.09,
"earningsIsEstimate": false,
"earningsCagr": 331.8599178807512,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 17.324098258770793,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.149446944444444,
"returnOnSalesIsEstimate": true,
"equity": 135441.2,
"equityIsEstimate": false,
"equityRatio": 21.58723453447495,
"equityRatioIsEstimate": false,
"cash": 1292.93,
"cashIsEstimate": false,
"receivables": 391275.78,
"receivablesIsEstimate": false,
"liabilities": 484922.19,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 811329.53,
"balanceTotalIsEstimate": false,
"earnings": -50235.22,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 32.3325383850029,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.09207,
"returnOnSalesIsEstimate": true,
"equity": 85205.98,
"equityIsEstimate": false,
"equityRatio": 10.502018828280537,
"equityRatioIsEstimate": false,
"cash": 181.08,
"cashIsEstimate": false,
"receivables": 530801.6,
"receivablesIsEstimate": false,
"liabilities": 719693.55,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1165576.39,
"balanceTotalIsEstimate": false,
"earnings": 81383.56,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 33.222518176541186,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2918025396825397,
"returnOnSalesIsEstimate": true,
"equity": 166589.54,
"equityIsEstimate": false,
"equityRatio": 14.292460059181536,
"equityRatioIsEstimate": false,
"cash": 44.03,
"cashIsEstimate": false,
"receivables": 805968.63,
"receivablesIsEstimate": false,
"liabilities": 982605.85,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 638778.88,
"balanceTotalIsEstimate": false,
"earnings": 65511.78,
"earningsIsEstimate": false,
"earningsCagr": -19.502440050545832,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 4.4953792374733625,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1132832258064513,
"returnOnSalesIsEstimate": true,
"equity": 232101.32,
"equityIsEstimate": false,
"equityRatio": 36.3351587328623,
"equityRatioIsEstimate": false,
"cash": 26.89,
"cashIsEstimate": false,
"receivables": 308957.22,
"receivablesIsEstimate": false,
"liabilities": 378157.05,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1015664.82,
"balanceTotalIsEstimate": false,
"earnings": -134138.17,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -2.9016456585353123,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.1918178125,
"returnOnSalesIsEstimate": true,
"equity": 97963.15,
"equityIsEstimate": false,
"equityRatio": 9.645224297519727,
"equityRatioIsEstimate": false,
"cash": 1144.55,
"cashIsEstimate": false,
"receivables": 278419.8,
"receivablesIsEstimate": false,
"liabilities": 903233.88,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 732450.95,
"balanceTotalIsEstimate": false,
"earnings": -191774.36,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -15.91035847462855,
"revenueCagrIsEstimate": true,
"returnOnSales": -8.338015652173912,
"returnOnSalesIsEstimate": true,
"equity": -93811.21,
"equityIsEstimate": false,
"equityRatio": -12.807848771306803,
"equityRatioIsEstimate": false,
"cash": 101.08,
"cashIsEstimate": false,
"receivables": 172287.72,
"receivablesIsEstimate": false,
"liabilities": 721594.2,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 878151.45,
"balanceTotalIsEstimate": false,
"earnings": -89041.33999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -16.929815255872082,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.968044666666666,
"returnOnSalesIsEstimate": true,
"equity": -182852.55,
"equityIsEstimate": false,
"equityRatio": -20.822438999559814,
"equityRatioIsEstimate": false,
"cash": 4.33,
"cashIsEstimate": false,
"receivables": 257527.75,
"receivablesIsEstimate": false,
"liabilities": 874160.35,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1029652.33,
"balanceTotalIsEstimate": false,
"earnings": -52216.17000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 10.964495001612029,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.1109823404255321,
"returnOnSalesIsEstimate": true,
"equity": -235068.72,
"equityIsEstimate": false,
"equityRatio": -22.829911917938357,
"equityRatioIsEstimate": false,
"cash": 40.68,
"cashIsEstimate": false,
"receivables": 515385.05,
"receivablesIsEstimate": false,
"liabilities": 1025773.61,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1237082.39,
"balanceTotalIsEstimate": false,
"earnings": 15044.860000000015,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 18.453430513439663,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.23880730158730182,
"returnOnSalesIsEstimate": true,
"equity": -220023.86,
"equityIsEstimate": false,
"equityRatio": -17.7857078702737,
"equityRatioIsEstimate": false,
"cash": 119.23,
"cashIsEstimate": false,
"receivables": 783716.02,
"receivablesIsEstimate": false,
"liabilities": 1233104.18,
"liabilitiesIsEstimate": false
}
]
}