xsource consulting GmbH
ATBRA.425935-000
Headquarters
Kreuzjochstraße 14 - 16/6
7123 Mönchhof
Burgenland
Austria
Management
Johannes Zwinger
Managing Director
Since December 10, 2014
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2025 | ~910.000 € | ~185.905 € | 382.560 € | 57.7% |
| 2024 | ~1.700.000 € | ~192.416 € | 565.821 € | 72.4% |
| 2023 | ~1.500.000 € | ~182.361 € | 365.465 € | 59.5% |
| 2022 | ~720.000 € | ~124.117 € | 382.011 € | 75.0% |
| 2021 | ~700.000 € | ~126.547 € | 315.587 € | 51.5% |
Industry
NACE 62.02Computer consultancy activitiesWZ 62.02.0Computer consultancy activitiesISIC 6202Computer consultancy and computer facilities management activitiesNAICS 541512Computer Systems Design ServicesNAICS 541513Computer Systems Design and Related ServicesUKSIC 62.02Computer consultancy activitiesNACE2025 62.20Computer consultancy and computer facilities management activities
Raw Data
{
"id": "163c0fbb-97e1-4cdc-82ea-7ab9d100d84c",
"euId": "ATBRA.425935-000",
"name": "xsource consulting GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2014-11-27T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Kreuzjochstraße 14 - 16/6",
"city": "Mönchhof",
"zipCode": "7123",
"state": "Burgenland",
"country": "AT",
"latitude": 47.8760574,
"longitude": 16.9495916710275
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Johannes Zwinger",
"position": "Managing Director",
"startDate": "2014-12-10T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6202"
],
"nace": [
"62.02"
],
"nace2025": [
"62.20"
],
"naics": [
"541512",
"541513"
],
"uksic": [
"62.02"
],
"wz": [
"62.02.0"
]
},
"financials": [
{
"year": 2017,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 187652.74,
"balanceTotalIsEstimate": false,
"earnings": 65190.05,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 820000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.950006097560975,
"returnOnSalesIsEstimate": true,
"equity": 101154.16,
"equityIsEstimate": false,
"equityRatio": 53.904973623086995,
"equityRatioIsEstimate": false,
"cash": 108869.33,
"cashIsEstimate": false,
"receivables": 77315.95,
"receivablesIsEstimate": false,
"liabilities": 46968.83,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 253111.21,
"balanceTotalIsEstimate": false,
"earnings": 127790.05,
"earningsIsEstimate": true,
"earningsCagr": 96.02692435425344,
"earningsCagrIsEstimate": true,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 58.53658536585367,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.830003846153847,
"returnOnSalesIsEstimate": true,
"equity": 162944.21,
"equityIsEstimate": false,
"equityRatio": 64.3765284042536,
"equityRatioIsEstimate": false,
"cash": 110306,
"cashIsEstimate": false,
"receivables": 142025.35,
"receivablesIsEstimate": false,
"liabilities": 54058.56,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 232274.65,
"balanceTotalIsEstimate": false,
"earnings": 110068.98999999999,
"earningsIsEstimate": true,
"earningsCagr": 29.939692182947564,
"earningsCagrIsEstimate": true,
"revenue": 820000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.42304756097561,
"returnOnSalesIsEstimate": true,
"equity": 146013.2,
"equityIsEstimate": false,
"equityRatio": 62.86230546467297,
"equityRatioIsEstimate": false,
"cash": 158792.79,
"cashIsEstimate": false,
"receivables": 72869.58,
"receivablesIsEstimate": false,
"liabilities": 41576.97,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 306154.6,
"balanceTotalIsEstimate": false,
"earnings": 54867.12000000001,
"earningsIsEstimate": true,
"earningsCagr": -5.584430564616493,
"earningsCagrIsEstimate": true,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 24.95933636668175,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.429195000000001,
"returnOnSalesIsEstimate": true,
"equity": 200880.32,
"equityIsEstimate": false,
"equityRatio": 65.61401331222854,
"equityRatioIsEstimate": false,
"cash": 113685.2,
"cashIsEstimate": false,
"receivables": 189379.85,
"receivablesIsEstimate": false,
"liabilities": 34118.62,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 315586.83,
"balanceTotalIsEstimate": false,
"earnings": 126546.87999999999,
"earningsIsEstimate": true,
"earningsCagr": 18.03682848866859,
"earningsCagrIsEstimate": true,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": -3.8783876872742207,
"revenueCagrIsEstimate": true,
"returnOnSales": 18.07812571428571,
"returnOnSalesIsEstimate": true,
"equity": 162427.2,
"equityIsEstimate": false,
"equityRatio": 51.468307470245186,
"equityRatioIsEstimate": false,
"cash": 204189.79,
"cashIsEstimate": false,
"receivables": 48603.44,
"receivablesIsEstimate": false,
"liabilities": 54887.34,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 382010.96,
"balanceTotalIsEstimate": false,
"earnings": 124116.87999999999,
"earningsIsEstimate": true,
"earningsCagr": -0.7264728504550844,
"earningsCagrIsEstimate": true,
"revenue": 720000,
"revenueIsEstimate": true,
"revenueCagr": -13.732485399470862,
"revenueCagrIsEstimate": true,
"returnOnSales": 17.238455555555554,
"returnOnSalesIsEstimate": true,
"equity": 286544.08,
"equityIsEstimate": false,
"equityRatio": 75.00938716522688,
"equityRatioIsEstimate": false,
"cash": 199183.1,
"cashIsEstimate": false,
"receivables": 44173.47,
"receivablesIsEstimate": false,
"liabilities": 7863.5,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 365465.07,
"balanceTotalIsEstimate": false,
"earnings": 182360.65,
"earningsIsEstimate": true,
"earningsCagr": 13.453144530186488,
"earningsCagrIsEstimate": true,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 16.297224902451934,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.157376666666666,
"returnOnSalesIsEstimate": true,
"equity": 217360.65,
"equityIsEstimate": false,
"equityRatio": 59.47508198252708,
"equityRatioIsEstimate": false,
"cash": 81537.9,
"cashIsEstimate": false,
"receivables": 154300.55,
"receivablesIsEstimate": false,
"liabilities": 7774.41,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 565820.53,
"balanceTotalIsEstimate": false,
"earnings": 192415.92,
"earningsIsEstimate": true,
"earningsCagr": 36.846032061042266,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 1.5271592434465298,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.318583529411766,
"returnOnSalesIsEstimate": true,
"equity": 409776.57,
"equityIsEstimate": false,
"equityRatio": 72.42165108431114,
"equityRatioIsEstimate": false,
"cash": 255170.38,
"cashIsEstimate": false,
"receivables": 170609.38,
"receivablesIsEstimate": false,
"liabilities": 10208.14,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 382559.91,
"balanceTotalIsEstimate": false,
"earnings": 185905.2,
"earningsIsEstimate": true,
"earningsCagr": 10.093080515064123,
"earningsCagrIsEstimate": true,
"revenue": 910000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 20.42914285714286,
"returnOnSalesIsEstimate": true,
"equity": 220905.2,
"equityIsEstimate": false,
"equityRatio": 57.74394917648324,
"equityRatioIsEstimate": false,
"cash": 162419.66,
"cashIsEstimate": false,
"receivables": 69001.48,
"receivablesIsEstimate": false,
"liabilities": 12985.69,
"liabilitiesIsEstimate": false
}
]
}