X-map AG

{
  "id": "54836c6d-f77d-47bb-bfec-0b2ad47fffdc",
  "euId": "DER1402.HRB10236",
  "name": "X-map AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2001-09-10T00:00:00",
  "vatId": "DE198854388",
  "hq": {
    "line2": null,
    "street": "Mittelorbroich 125",
    "city": "Krefeld",
    "zipCode": "47839",
    "state": "NW",
    "country": "DE",
    "latitude": 51.3914564,
    "longitude": 6.4799455
  },
  "contactData": {
    "emails": [
      "info@xmap.de"
    ],
    "phones": [
      "+49 215295790"
    ],
    "websites": [
      "https://x-map.de"
    ],
    "faxes": [
      "+49 2151510010"
    ]
  },
  "managers": [
    {
      "name": "Michael Zimmer",
      "position": "Member of the Executive Board",
      "startDate": "2001-09-10T00:00:00",
      "endDate": null
    },
    {
      "name": "Peter Störch",
      "position": "Member of the Executive Board",
      "startDate": "2001-09-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 906863.84,
      "balanceTotalIsEstimate": false,
      "earnings": 29449.29,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6402019565217392,
      "returnOnSalesIsEstimate": true,
      "equity": 158528.15,
      "equityIsEstimate": false,
      "equityRatio": 17.480920840332548,
      "equityRatioIsEstimate": false,
      "cash": 301574.7,
      "cashIsEstimate": false,
      "receivables": 528747.48,
      "receivablesIsEstimate": false,
      "liabilities": 624625.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 953695.64,
      "balanceTotalIsEstimate": false,
      "earnings": 746.0899999999988,
      "earningsIsEstimate": true,
      "earningsCagr": -97.46652635768129,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.521739130434789,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.015226326530612221,
      "returnOnSalesIsEstimate": true,
      "equity": 184047.65,
      "equityIsEstimate": false,
      "equityRatio": 19.298363364647443,
      "equityRatioIsEstimate": false,
      "cash": 320767.99,
      "cashIsEstimate": false,
      "receivables": 564809.15,
      "receivablesIsEstimate": false,
      "liabilities": 503387.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1214063.22,
      "balanceTotalIsEstimate": false,
      "earnings": 14782.430000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -29.150710199416906,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.686442450278353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2206332835820896,
      "returnOnSalesIsEstimate": true,
      "equity": 223073.61,
      "equityIsEstimate": false,
      "equityRatio": 18.374134585841418,
      "equityRatioIsEstimate": false,
      "cash": 292897.42,
      "cashIsEstimate": false,
      "receivables": 867410.72,
      "receivablesIsEstimate": false,
      "liabilities": 457740.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1268198.73,
      "balanceTotalIsEstimate": false,
      "earnings": 20695.8,
      "earningsIsEstimate": true,
      "earningsCagr": -11.093032622418553,
      "earningsCagrIsEstimate": true,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.408588157813001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.36308421052631573,
      "returnOnSalesIsEstimate": true,
      "equity": 250844.07,
      "equityIsEstimate": false,
      "equityRatio": 19.779555369843337,
      "equityRatioIsEstimate": false,
      "cash": 547159.91,
      "cashIsEstimate": false,
      "receivables": 673468.4,
      "receivablesIsEstimate": false,
      "liabilities": 412493.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 785234.01,
      "balanceTotalIsEstimate": false,
      "earnings": 914.5400000000018,
      "earningsIsEstimate": true,
      "earningsCagr": -58.021011570689964,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.83966842249096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.041570000000000086,
      "returnOnSalesIsEstimate": true,
      "equity": 440440.55,
      "equityIsEstimate": false,
      "equityRatio": 56.09035579088073,
      "equityRatioIsEstimate": false,
      "cash": 550276.36,
      "cashIsEstimate": false,
      "receivables": 160567.79,
      "receivablesIsEstimate": false,
      "liabilities": 52597.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 927233.24,
      "balanceTotalIsEstimate": false,
      "earnings": 29410.609999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 150.56949821817093,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.25268152085368,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7300358823529407,
      "returnOnSalesIsEstimate": true,
      "equity": 490767.57,
      "equityIsEstimate": false,
      "equityRatio": 52.92816832148942,
      "equityRatioIsEstimate": false,
      "cash": 796841.26,
      "cashIsEstimate": false,
      "receivables": 71102.94,
      "receivablesIsEstimate": false,
      "liabilities": 132418.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1155582.46,
      "balanceTotalIsEstimate": false,
      "earnings": 117952.49999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 68.07005018892878,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.888805195907022,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.067327586206896,
      "returnOnSalesIsEstimate": true,
      "equity": 649030.74,
      "equityIsEstimate": false,
      "equityRatio": 56.16481406268489,
      "equityRatioIsEstimate": false,
      "cash": 889686.41,
      "cashIsEstimate": false,
      "receivables": 216963.27,
      "receivablesIsEstimate": false,
      "liabilities": 119575.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1540391.78,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.117780767595942,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 911340.08,
      "equityIsEstimate": false,
      "equityRatio": 59.162876083381846,
      "equityRatioIsEstimate": false,
      "cash": 709928.06,
      "cashIsEstimate": false,
      "receivables": 242659.7,
      "receivablesIsEstimate": false,
      "liabilities": 163417.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1753171.36,
      "balanceTotalIsEstimate": false,
      "earnings": 208485.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.131921470588235,
      "returnOnSalesIsEstimate": true,
      "equity": 1084968.62,
      "equityIsEstimate": false,
      "equityRatio": 61.88605659175268,
      "equityRatioIsEstimate": false,
      "cash": 1227749.3,
      "cashIsEstimate": false,
      "receivables": 208443.93,
      "receivablesIsEstimate": false,
      "liabilities": 209665.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2246336.49,
      "balanceTotalIsEstimate": false,
      "earnings": 309209.59,
      "earningsIsEstimate": false,
      "earningsCagr": 48.312396848257876,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.46137708067799,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.357015945945946,
      "returnOnSalesIsEstimate": true,
      "equity": 1340178.21,
      "equityIsEstimate": false,
      "equityRatio": 59.66061700756149,
      "equityRatioIsEstimate": false,
      "cash": 1669976.56,
      "cashIsEstimate": false,
      "receivables": 206097.19,
      "receivablesIsEstimate": false,
      "liabilities": 463987.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2752098.58,
      "balanceTotalIsEstimate": false,
      "earnings": 330231.25,
      "earningsIsEstimate": false,
      "earningsCagr": 25.85524908533965,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.990791330127011,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.69029605263158,
      "returnOnSalesIsEstimate": true,
      "equity": 1610409.71,
      "equityIsEstimate": false,
      "equityRatio": 58.51569859100032,
      "equityRatioIsEstimate": false,
      "cash": 2143768.43,
      "cashIsEstimate": false,
      "receivables": 168659.93,
      "receivablesIsEstimate": false,
      "liabilities": 202306.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2450307.22,
      "balanceTotalIsEstimate": false,
      "earnings": 312590.08,
      "earningsIsEstimate": false,
      "earningsCagr": 14.454594243238272,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.8147519999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 1857000.57,
      "equityIsEstimate": false,
      "equityRatio": 75.7864383226198,
      "equityRatioIsEstimate": false,
      "cash": 2009763.96,
      "cashIsEstimate": false,
      "receivables": 233180.62,
      "receivablesIsEstimate": false,
      "liabilities": 172951.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2692929.01,
      "balanceTotalIsEstimate": false,
      "earnings": 335351.26,
      "earningsIsEstimate": false,
      "earningsCagr": 12.61755914005651,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.777105286175928,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.097295636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 2126352.61,
      "equityIsEstimate": false,
      "equityRatio": 78.96058908734472,
      "equityRatioIsEstimate": false,
      "cash": 2094951.01,
      "cashIsEstimate": false,
      "receivables": 431332.34,
      "receivablesIsEstimate": false,
      "liabilities": 342069.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3153330.25,
      "balanceTotalIsEstimate": false,
      "earnings": 417648.12,
      "earningsIsEstimate": false,
      "earningsCagr": 7.805121648769764,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.113109464251224,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.913507294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 2472000.73,
      "equityIsEstimate": false,
      "equityRatio": 78.39333447551205,
      "equityRatioIsEstimate": false,
      "cash": 2040752.32,
      "cashIsEstimate": false,
      "receivables": 954544.99,
      "receivablesIsEstimate": false,
      "liabilities": 366548.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3384275.14,
      "balanceTotalIsEstimate": false,
      "earnings": 457814.71,
      "earningsIsEstimate": false,
      "earningsCagr": 8.509532804178876,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.019146489301114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.384108225806452,
      "returnOnSalesIsEstimate": true,
      "equity": 2629815.44,
      "equityIsEstimate": false,
      "equityRatio": 77.70690417328184,
      "equityRatioIsEstimate": false,
      "cash": 2719945.78,
      "cashIsEstimate": false,
      "receivables": 477142.31,
      "receivablesIsEstimate": false,
      "liabilities": 296955.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3368003.46,
      "balanceTotalIsEstimate": false,
      "earnings": 357485.66,
      "earningsIsEstimate": false,
      "earningsCagr": 3.4119811727727045,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.15788418568702,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.383237733333333,
      "returnOnSalesIsEstimate": true,
      "equity": 2906301.1,
      "equityIsEstimate": false,
      "equityRatio": 86.29151170765128,
      "equityRatioIsEstimate": false,
      "cash": 760605.95,
      "cashIsEstimate": false,
      "receivables": 2435847.29,
      "receivablesIsEstimate": false,
      "liabilities": 255170.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 4048977.34,
      "balanceTotalIsEstimate": false,
      "earnings": 367419.02,
      "earningsIsEstimate": false,
      "earningsCagr": 2.3093729749236847,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.091461665491266,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8370951,
      "returnOnSalesIsEstimate": true,
      "equity": 3192720.12,
      "equityIsEstimate": false,
      "equityRatio": 78.85250649488694,
      "equityRatioIsEstimate": false,
      "cash": 215366.31,
      "cashIsEstimate": false,
      "receivables": 3647972.06,
      "receivablesIsEstimate": false,
      "liabilities": 371818.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 4166012.43,
      "balanceTotalIsEstimate": false,
      "earnings": 392809.6,
      "earningsIsEstimate": false,
      "earningsCagr": -1.521167652397748,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.85192681968016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9640479999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 3495529.72,
      "equityIsEstimate": false,
      "equityRatio": 83.90588791402142,
      "equityRatioIsEstimate": false,
      "cash": 466379.8,
      "cashIsEstimate": false,
      "receivables": 3507970.33,
      "receivablesIsEstimate": false,
      "liabilities": 322330.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3321347.98,
      "balanceTotalIsEstimate": false,
      "earnings": 491957.43,
      "earningsIsEstimate": false,
      "earningsCagr": 1.8144560386136765,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.74536116974844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0747339375,
      "returnOnSalesIsEstimate": true,
      "equity": 2487487.15,
      "equityIsEstimate": false,
      "equityRatio": 74.89390346867538,
      "equityRatioIsEstimate": false,
      "cash": 355789.38,
      "cashIsEstimate": false,
      "receivables": 2798245.64,
      "receivablesIsEstimate": false,
      "liabilities": 355890.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 4038832.98,
      "balanceTotalIsEstimate": false,
      "earnings": 493627.07,
      "earningsIsEstimate": false,
      "earningsCagr": 8.401448546777024,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9036886470588237,
      "returnOnSalesIsEstimate": true,
      "equity": 2882114.22,
      "equityIsEstimate": false,
      "equityRatio": 71.3600744143671,
      "equityRatioIsEstimate": false,
      "cash": 1063751.55,
      "cashIsEstimate": false,
      "receivables": 2799264.62,
      "receivablesIsEstimate": false,
      "liabilities": 555638.41,
      "liabilitiesIsEstimate": false
    }
  ]
}