X-Floc Dämmtechnik-Maschinen GmbH
DEB2609.HRB252452
Headquarters
Rosine-Starz-Str. 12
71272 Renningen
Baden-Württemberg
Germany
Contact
Management
Wayne-Daniel Kern
Managing Director
Since September 11, 2024
Axel GreinerFormer
Managing Director
July 18, 2006 – September 11, 2024
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.000.000 € | ~-780.520 € | 2.915.105 € | 79.9% |
| 2023 | ~6.500.000 € | 0 € | 3.881.299 € | 80.1% |
| 2022 | ~5.900.000 € | 0 € | 3.465.946 € | 61.7% |
| 2021 | ~3.800.000 € | 0 € | 2.175.974 € | 58.5% |
| 2020 | ~3.200.000 € | 0 € | 1.754.700 € | 56.6% |
Industry
NACE 28.99Manufacture of other special-purpose machinery n.e.c.WZ 28.99.0Manufacture of other special-purpose machinery n.e.c.ISIC 2829Manufacture of other special-purpose machineryNAICS 333242Industrial Machinery ManufacturingNAICS 333243Industrial Machinery ManufacturingNAICS 333244Industrial Machinery ManufacturingNAICS 333249Industrial Machinery ManufacturingNAICS 333318Commercial and Service Industry Machinery ManufacturingNAICS 333999Other General Purpose Machinery ManufacturingNAICS 339920Other Miscellaneous ManufacturingUKSIC 28.99Manufacture of other special-purpose machinery n.e.c.NACE2025 28.97Manufacture of additive manufacturing machineryNACE2025 28.99Manufacture of other special-purpose machinery n.e.c.
Raw Data
{
"id": "28c2395b-683d-49b8-87ff-d2775e581acb",
"euId": "DEB2609.HRB252452",
"name": "X-Floc Dämmtechnik-Maschinen GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1997-02-17T00:00:00",
"vatId": "DE812110256",
"hq": {
"line2": null,
"street": "Rosine-Starz-Str. 12",
"city": "Renningen",
"zipCode": "71272",
"state": "BW",
"country": "DE",
"latitude": 48.7785053,
"longitude": 8.9224554
},
"contactData": {
"emails": [
"info@x-floc.de"
],
"phones": [
"+49 71598047030"
],
"websites": [
"https://www.x-floc.com/de/"
],
"faxes": [
"+49 71598047040"
]
},
"managers": [
{
"name": "Axel Greiner",
"position": "Managing Director",
"startDate": "2006-07-18T00:00:00",
"endDate": "2024-09-11T00:00:00"
},
{
"name": "Wayne-Daniel Kern",
"position": "Managing Director",
"startDate": "2024-09-11T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2829"
],
"nace": [
"28.99"
],
"nace2025": [
"28.97",
"28.99"
],
"naics": [
"333242",
"333243",
"333244",
"333249",
"333318",
"333999",
"339920"
],
"uksic": [
"28.99"
],
"wz": [
"28.99.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 524422.84,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 189396.41,
"equityIsEstimate": false,
"equityRatio": 36.11521000877841,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 42027.79,
"receivablesIsEstimate": false,
"liabilities": 166226.43,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 886921.96,
"balanceTotalIsEstimate": false,
"earnings": 139389.32,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 54.54545454545454,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.199371764705884,
"returnOnSalesIsEstimate": true,
"equity": 328785.73,
"equityIsEstimate": false,
"equityRatio": 37.070423873595374,
"equityRatioIsEstimate": false,
"cash": 643448.68,
"cashIsEstimate": false,
"receivables": 128058.89,
"receivablesIsEstimate": false,
"liabilities": 145907.23,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1636970.52,
"balanceTotalIsEstimate": false,
"earnings": 256834.72000000003,
"earningsIsEstimate": true,
"earningsCagr": 84.25710090270906,
"earningsCagrIsEstimate": true,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 65.1445647689541,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.561157333333334,
"returnOnSalesIsEstimate": true,
"equity": 585620.45,
"equityIsEstimate": false,
"equityRatio": 35.77464852574131,
"equityRatioIsEstimate": false,
"cash": 1365456.31,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2239007.74,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 52.4838939608516,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1543088.89,
"equityIsEstimate": false,
"equityRatio": 68.91842589164072,
"equityRatioIsEstimate": false,
"cash": 1920440.37,
"cashIsEstimate": false,
"receivables": 167621.92,
"receivablesIsEstimate": false,
"liabilities": 142668.85,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3292878.56,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 50.20999631419558,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2443162.07,
"equityIsEstimate": false,
"equityRatio": 74.19532866101201,
"equityRatioIsEstimate": false,
"cash": 2913098.68,
"cashIsEstimate": false,
"receivables": 234779.33,
"receivablesIsEstimate": false,
"liabilities": 402599.49,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4058814.07,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 41.42135623730952,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 3320995.09,
"equityIsEstimate": false,
"equityRatio": 81.82180885166784,
"equityRatioIsEstimate": false,
"cash": 3433504.03,
"cashIsEstimate": false,
"receivables": 377243.04,
"receivablesIsEstimate": false,
"liabilities": 296132.08,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25567,
"capitalIsEstimate": false,
"balanceTotal": 2828845.01,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 13.049515737370033,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2083966.43,
"equityIsEstimate": false,
"equityRatio": 73.66845559347206,
"equityRatioIsEstimate": false,
"cash": 2205553.75,
"cashIsEstimate": false,
"receivables": 384851.26,
"receivablesIsEstimate": false,
"liabilities": 193725.08,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25567,
"capitalIsEstimate": false,
"balanceTotal": 3444388.91,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 10.43095975497188,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2648733.75,
"equityIsEstimate": false,
"equityRatio": 76.8999616248329,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 225222.66,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25567,
"capitalIsEstimate": false,
"balanceTotal": 1840624.04,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -12.384392167905467,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1164654.22,
"equityIsEstimate": false,
"equityRatio": 63.274965158012385,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 127366.74,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25567,
"capitalIsEstimate": false,
"balanceTotal": 2333945.95,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -11.881167191369679,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1739744.82,
"equityIsEstimate": false,
"equityRatio": 74.54092156675694,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 126437.18,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25567,
"capitalIsEstimate": false,
"balanceTotal": 2841325.29,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2259340.69,
"equityIsEstimate": false,
"equityRatio": 79.51714286117519,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 99612.24,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25567,
"capitalIsEstimate": false,
"balanceTotal": 2096830.84,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -10.62965537795889,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1511685.24,
"equityIsEstimate": false,
"equityRatio": 72.09380991363136,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 128667.38,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25567,
"capitalIsEstimate": false,
"balanceTotal": 1523322.14,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -4.024358666186734,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1138639.09,
"equityIsEstimate": false,
"equityRatio": 74.74709781346711,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 84479.58,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25567,
"capitalIsEstimate": false,
"balanceTotal": 1936259.83,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -3.8783876872742207,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1615152.55,
"equityIsEstimate": false,
"equityRatio": 83.41610588492145,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 53454.14,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25567,
"capitalIsEstimate": false,
"balanceTotal": 1415444.11,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -14.65180968030525,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 992977.73,
"equityIsEstimate": false,
"equityRatio": 70.15308644012796,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 76499.25,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25567,
"capitalIsEstimate": false,
"balanceTotal": 1754699.8,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -3.564471798483193,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 993906.13,
"equityIsEstimate": false,
"equityRatio": 56.642516856729564,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 199184.81,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25567,
"capitalIsEstimate": false,
"balanceTotal": 2175974.45,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 7.933532556913714,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1272569.71,
"equityIsEstimate": false,
"equityRatio": 58.48275056722287,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 244325.81,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25567,
"capitalIsEstimate": false,
"balanceTotal": 3465945.97,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 13.945188665436925,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2139760.22,
"equityIsEstimate": false,
"equityRatio": 61.73668714172137,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 631910.18,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25567,
"capitalIsEstimate": false,
"balanceTotal": 3881298.8,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 3108843.73,
"equityIsEstimate": false,
"equityRatio": 80.09802620710367,
"equityRatioIsEstimate": false,
"cash": 1617131.51,
"cashIsEstimate": false,
"receivables": 674475.43,
"receivablesIsEstimate": false,
"liabilities": 485528.05,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25567,
"capitalIsEstimate": false,
"balanceTotal": 2915105.17,
"balanceTotalIsEstimate": false,
"earnings": -780520.3700000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 11.80339887498949,
"revenueCagrIsEstimate": true,
"returnOnSales": -15.610407400000001,
"returnOnSalesIsEstimate": true,
"equity": 2328323.36,
"equityIsEstimate": false,
"equityRatio": 79.87099004047253,
"equityRatioIsEstimate": false,
"cash": 739066.7,
"cashIsEstimate": false,
"receivables": 749706.59,
"receivablesIsEstimate": false,
"liabilities": 300231.81,
"liabilitiesIsEstimate": false
}
]
}