WSH GmbH & Co. KG

{
  "id": "27416ef5-905b-4120-b720-bea2916f3e17",
  "euId": "DED2102V.HRA14909",
  "name": "WSH GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2004-05-12T00:00:00",
  "vatId": "DE129737940",
  "hq": {
    "line2": null,
    "street": "DELO-Allee 1",
    "city": "Windach",
    "zipCode": "86949",
    "state": "BY",
    "country": "DE",
    "latitude": 48.067287,
    "longitude": 11.0349507
  },
  "contactData": {
    "emails": [
      "info@delo.de"
    ],
    "phones": [
      "+49 819399000"
    ],
    "websites": [
      "https://delo.de/"
    ],
    "faxes": [
      "+49 81939900144"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 27380000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 47000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 13773000,
      "equityIsEstimate": false,
      "equityRatio": 50.30314097881665,
      "equityRatioIsEstimate": false,
      "cash": 178000,
      "cashIsEstimate": false,
      "receivables": 97000,
      "receivablesIsEstimate": false,
      "liabilities": 12564000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 31365841.13,
      "balanceTotalIsEstimate": false,
      "earnings": 525306.43,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 52000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.63829787234043,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0102046730769232,
      "returnOnSalesIsEstimate": true,
      "equity": 18743306.43,
      "equityIsEstimate": false,
      "equityRatio": 59.757066141844604,
      "equityRatioIsEstimate": false,
      "cash": 613162.64,
      "cashIsEstimate": false,
      "receivables": 75695.68,
      "receivablesIsEstimate": false,
      "liabilities": 11575925.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 36238070.4,
      "balanceTotalIsEstimate": false,
      "earnings": -743306.43,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 59000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.041025920694338,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.259841406779661,
      "returnOnSalesIsEstimate": true,
      "equity": 23200000,
      "equityIsEstimate": false,
      "equityRatio": 64.02106884808083,
      "equityRatioIsEstimate": false,
      "cash": 4734575.14,
      "cashIsEstimate": false,
      "receivables": 121417.99,
      "receivablesIsEstimate": false,
      "liabilities": 12000292.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 45437000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 71000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741405029518994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 31490000,
      "equityIsEstimate": false,
      "equityRatio": 69.30475163413078,
      "equityRatioIsEstimate": false,
      "cash": 9265000,
      "cashIsEstimate": false,
      "receivables": 66000,
      "receivablesIsEstimate": false,
      "liabilities": 20000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 51653327.75999999,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 80000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.22154552040016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 36490000,
      "equityIsEstimate": false,
      "equityRatio": 70.64404479329137,
      "equityRatioIsEstimate": false,
      "cash": 5049289.14,
      "cashIsEstimate": false,
      "receivables": 55987.82,
      "receivablesIsEstimate": false,
      "liabilities": 125625.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 56523000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 86000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.402799779914831,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 48690000,
      "equityIsEstimate": false,
      "equityRatio": 86.14192452629904,
      "equityRatioIsEstimate": false,
      "cash": 4108000,
      "cashIsEstimate": false,
      "receivables": 212000,
      "receivablesIsEstimate": false,
      "liabilities": 1145000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 77105302.36,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.85173587513549,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 71190000,
      "equityIsEstimate": false,
      "equityRatio": 92.32828070321051,
      "equityRatioIsEstimate": false,
      "cash": 8131762.53,
      "cashIsEstimate": false,
      "receivables": 486861.08,
      "receivablesIsEstimate": false,
      "liabilities": 4505641.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 88135745.74000001,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 120000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.019917999107445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 83190000,
      "equityIsEstimate": false,
      "equityRatio": 94.38849050578192,
      "equityRatioIsEstimate": false,
      "cash": 7097824.43,
      "cashIsEstimate": false,
      "receivables": 401474.12,
      "receivablesIsEstimate": false,
      "liabilities": 1488630.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 86570000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 120000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 83190000,
      "equityIsEstimate": false,
      "equityRatio": 96.09564514265912,
      "equityRatioIsEstimate": false,
      "cash": 7744000,
      "cashIsEstimate": false,
      "receivables": 151000,
      "receivablesIsEstimate": false,
      "liabilities": 222000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 147477130.55,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 190000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.9168652364915,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 143190000,
      "equityIsEstimate": false,
      "equityRatio": 97.09302009470105,
      "equityRatioIsEstimate": false,
      "cash": 67320065.96,
      "cashIsEstimate": false,
      "receivables": 56027.35,
      "receivablesIsEstimate": false,
      "liabilities": 232766.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 150392575.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 200000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 143190000,
      "equityIsEstimate": false,
      "equityRatio": 95.21081695385556,
      "equityRatioIsEstimate": false,
      "cash": 73143843.78,
      "cashIsEstimate": false,
      "receivables": 23898.7,
      "receivablesIsEstimate": false,
      "liabilities": 425367.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 170574000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 220000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 163190000,
      "equityIsEstimate": false,
      "equityRatio": 95.67108703553883,
      "equityRatioIsEstimate": false,
      "cash": 84605000,
      "cashIsEstimate": false,
      "receivables": 258000,
      "receivablesIsEstimate": false,
      "liabilities": 2094000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 233903180.31,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 280000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 229024955.24,
      "equityIsEstimate": false,
      "equityRatio": 97.91442550565806,
      "equityRatioIsEstimate": false,
      "cash": 58414986.06,
      "cashIsEstimate": false,
      "receivables": 344169.9,
      "receivablesIsEstimate": false,
      "liabilities": 3169002.66,
      "liabilitiesIsEstimate": false
    }
  ]
}