WS Verwaltungs-GmbH
DET2408V.HRB46511
Headquarters
Am Kirchgarten 6
54429 Schillingen
Rhineland-Palatinate
Germany
Contact
Management
Wolfgang Josef Schäfer
Managing Director
Since June 14, 2007
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~13.000.000 € | 25.158 € | 1.141.341 € | 77.7% |
| 2023 | ~4.400.000 € | -108.575 € | 1.171.759 € | 73.6% |
| 2022 | ~6.700.000 € | 175.107 € | 1.507.897 € | 64.4% |
| 2021 | ~4.800.000 € | -22.693 € | 1.209.382 € | 65.8% |
| 2020 | ~6.300.000 € | 50.706 € | 943.866 € | 86.7% |
Industry
NACE 55.10Hotels and similar accommodationWZ 55.10.1Hotels and similar accommodationISIC 5510Short term accommodation activitiesNAICS 721110Hotels (except Casino Hotels) and MotelsNAICS 721120Casino HotelsNAICS 721191Bed-and-Breakfast InnsNAICS 721199All Other Traveler AccommodationUKSIC 55.10Hotels and similar accommodationNACE2025 55.10Hotels and similar accommodation
Raw Data
{
"id": "c061e317-2506-454a-b708-650e58aabb5a",
"euId": "DET2408V.HRB46511",
"name": "WS Verwaltungs-GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2007-06-14T00:00:00",
"vatId": "DE149822241",
"hq": {
"line2": null,
"street": "Am Kirchgarten 6",
"city": "Schillingen",
"zipCode": "54429",
"state": "RP",
"country": "DE",
"latitude": 49.6358086,
"longitude": 6.7868236
},
"contactData": {
"emails": [
"info@hochwaelder-wohlfuehlhotel.de"
],
"phones": [
"+49 687296920"
],
"websites": [
"https://hochwaelder-wohlfuehlhotel.de/"
],
"faxes": [
"+49 68729692200"
]
},
"managers": [
{
"name": "Wolfgang Josef Schäfer",
"position": "Managing Director",
"startDate": "2007-06-14T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"5510"
],
"nace": [
"55.10"
],
"nace2025": [
"55.10"
],
"naics": [
"721110",
"721120",
"721191",
"721199"
],
"uksic": [
"55.10"
],
"wz": [
"55.10.1"
]
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 24957.02,
"balanceTotalIsEstimate": false,
"earnings": -5802.98,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 72000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -8.059694444444444,
"returnOnSalesIsEstimate": true,
"equity": 19197.02,
"equityIsEstimate": false,
"equityRatio": 76.92032141657938,
"equityRatioIsEstimate": false,
"cash": 24896.14,
"cashIsEstimate": false,
"receivables": 60.88,
"receivablesIsEstimate": false,
"liabilities": 5260,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 19762.38,
"balanceTotalIsEstimate": false,
"earnings": -317.15,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 78000,
"revenueIsEstimate": true,
"revenueCagr": 8.333333333333325,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.40660256410256407,
"returnOnSalesIsEstimate": true,
"equity": 18879.87,
"equityIsEstimate": false,
"equityRatio": 95.53439413673857,
"equityRatioIsEstimate": false,
"cash": 19544.94,
"cashIsEstimate": false,
"receivables": 217.44,
"receivablesIsEstimate": false,
"liabilities": 522.51,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 18384.05,
"balanceTotalIsEstimate": false,
"earnings": -2450.9,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 100000,
"revenueIsEstimate": true,
"revenueCagr": 17.851130197757925,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.4509,
"returnOnSalesIsEstimate": true,
"equity": 16428.97,
"equityIsEstimate": false,
"equityRatio": 89.36534659120271,
"equityRatioIsEstimate": false,
"cash": 17820.55,
"cashIsEstimate": false,
"receivables": 563.5,
"receivablesIsEstimate": false,
"liabilities": 395.08,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 666870.22,
"balanceTotalIsEstimate": false,
"earnings": -12689.34,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": 380.74985676913616,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.15861675,
"returnOnSalesIsEstimate": true,
"equity": 3739.63,
"equityIsEstimate": false,
"equityRatio": 0.5607732790946941,
"equityRatioIsEstimate": false,
"cash": 98069.48,
"cashIsEstimate": false,
"receivables": 562331.7,
"receivablesIsEstimate": false,
"liabilities": 628075.14,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 912475.69,
"balanceTotalIsEstimate": false,
"earnings": 220693.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8600000,
"revenueIsEstimate": true,
"revenueCagr": 230.59135208244635,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.566203255813954,
"returnOnSalesIsEstimate": true,
"equity": 224433.11,
"equityIsEstimate": false,
"equityRatio": 24.596064581183526,
"equityRatioIsEstimate": false,
"cash": 258448.99,
"cashIsEstimate": false,
"receivables": 602450,
"receivablesIsEstimate": false,
"liabilities": 581851.51,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 672904.64,
"balanceTotalIsEstimate": false,
"earnings": 159244.42,
"earningsIsEstimate": false,
"earningsCagr": -27.843622747713248,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 204.43532909245246,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3767823880597017,
"returnOnSalesIsEstimate": true,
"equity": 383677.53,
"equityIsEstimate": false,
"equityRatio": 57.018113294626716,
"equityRatioIsEstimate": false,
"cash": 174694.32,
"cashIsEstimate": false,
"receivables": 429391.8,
"receivablesIsEstimate": false,
"liabilities": 143168.26,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 525078.68,
"balanceTotalIsEstimate": false,
"earnings": 120141.35,
"earningsIsEstimate": false,
"earningsCagr": -26.217816691066997,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 173.5564799734761,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1453812500000002,
"returnOnSalesIsEstimate": true,
"equity": 353818.88,
"equityIsEstimate": false,
"equityRatio": 67.3839737694168,
"equityRatioIsEstimate": false,
"cash": 129571.32,
"cashIsEstimate": false,
"receivables": 326563.3,
"receivablesIsEstimate": false,
"liabilities": 113655.6,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 575842.86,
"balanceTotalIsEstimate": false,
"earnings": 85949.03,
"earningsIsEstimate": false,
"earningsCagr": -26.97293850397916,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": -10.644755546550844,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6852750980392157,
"returnOnSalesIsEstimate": true,
"equity": 439767.91,
"equityIsEstimate": false,
"equityRatio": 76.36943002123878,
"equityRatioIsEstimate": false,
"cash": 229786.69,
"cashIsEstimate": false,
"receivables": 282902.38,
"receivablesIsEstimate": false,
"liabilities": 118478.39,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 571701.09,
"balanceTotalIsEstimate": false,
"earnings": 72736.39,
"earningsIsEstimate": false,
"earningsCagr": -24.231173682786554,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -19.563898700855063,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.020455277777778,
"returnOnSalesIsEstimate": true,
"equity": 512504.3,
"equityIsEstimate": false,
"equityRatio": 89.6454998887618,
"equityRatioIsEstimate": false,
"cash": 353895,
"cashIsEstimate": false,
"receivables": 160554.03,
"receivablesIsEstimate": false,
"liabilities": 41558.35,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 701808.81,
"balanceTotalIsEstimate": false,
"earnings": 104601.1,
"earningsIsEstimate": false,
"earningsCagr": -9.973989034985763,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": -8.972889451574762,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.273936956521739,
"returnOnSalesIsEstimate": true,
"equity": 617105.4,
"equityIsEstimate": false,
"equityRatio": 87.93070010050172,
"equityRatioIsEstimate": false,
"cash": 428292.25,
"cashIsEstimate": false,
"receivables": 227665.76,
"receivablesIsEstimate": false,
"liabilities": 56615.04,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 826247.83,
"balanceTotalIsEstimate": false,
"earnings": 104534.94,
"earningsIsEstimate": false,
"earningsCagr": -3.418879049565826,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": -2.3110284924379165,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.049704705882353,
"returnOnSalesIsEstimate": true,
"equity": 721640.34,
"equityIsEstimate": false,
"equityRatio": 87.3394535874303,
"equityRatioIsEstimate": false,
"cash": 513322.57,
"cashIsEstimate": false,
"receivables": 269270.99,
"receivablesIsEstimate": false,
"liabilities": 58924.76,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 878785.42,
"balanceTotalIsEstimate": false,
"earnings": 33390.72,
"earningsIsEstimate": false,
"earningsCagr": -21.051078606009032,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": -0.995148663330292,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6814432653061224,
"returnOnSalesIsEstimate": true,
"equity": 755031.06,
"equityIsEstimate": false,
"equityRatio": 85.91756790867105,
"equityRatioIsEstimate": false,
"cash": 593941.99,
"cashIsEstimate": false,
"receivables": 243435.47,
"receivablesIsEstimate": false,
"liabilities": 71379.54,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 870542.92,
"balanceTotalIsEstimate": false,
"earnings": 12328.08,
"earningsIsEstimate": false,
"earningsCagr": -35.836813294221216,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 12.663016009868322,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.21255310344827585,
"returnOnSalesIsEstimate": true,
"equity": 767359.14,
"equityIsEstimate": false,
"equityRatio": 88.14719209938552,
"equityRatioIsEstimate": false,
"cash": 511159.18,
"cashIsEstimate": false,
"receivables": 321195.49,
"receivablesIsEstimate": false,
"liabilities": 78984.41,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 943865.77,
"balanceTotalIsEstimate": false,
"earnings": 50705.75,
"earningsIsEstimate": false,
"earningsCagr": -16.558857912406534,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 8.17967676085194,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8048531746031746,
"returnOnSalesIsEstimate": true,
"equity": 818064.89,
"equityIsEstimate": false,
"equityRatio": 86.67174041071539,
"equityRatioIsEstimate": false,
"cash": 554195.53,
"cashIsEstimate": false,
"receivables": 366873.67,
"receivablesIsEstimate": false,
"liabilities": 94149.07,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1209382.25,
"balanceTotalIsEstimate": false,
"earnings": -22692.83,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": -1.504187898909537,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.47276729166666664,
"returnOnSalesIsEstimate": true,
"equity": 795372.06,
"equityIsEstimate": false,
"equityRatio": 65.76680449874306,
"equityRatioIsEstimate": false,
"cash": 973911.02,
"cashIsEstimate": false,
"receivables": 214499.26,
"receivablesIsEstimate": false,
"liabilities": 396716.69,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1507897.46,
"balanceTotalIsEstimate": false,
"earnings": 175107.46,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 8.135845595597612,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6135441791044776,
"returnOnSalesIsEstimate": true,
"equity": 970479.52,
"equityIsEstimate": false,
"equityRatio": 64.35978213001302,
"equityRatioIsEstimate": false,
"cash": 1123730.23,
"cashIsEstimate": false,
"receivables": 367903.23,
"receivablesIsEstimate": false,
"liabilities": 443625.14,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1171758.7,
"balanceTotalIsEstimate": false,
"earnings": -108574.77,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -6.6732438841151325,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.467608409090909,
"returnOnSalesIsEstimate": true,
"equity": 861904.75,
"equityIsEstimate": false,
"equityRatio": 73.55650527706771,
"equityRatioIsEstimate": false,
"cash": 985683.58,
"cashIsEstimate": false,
"receivables": 184809.12,
"receivablesIsEstimate": false,
"liabilities": 239408.21,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1141341.01,
"balanceTotalIsEstimate": false,
"earnings": 25158.06,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 19.85349441236821,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19352353846153847,
"returnOnSalesIsEstimate": true,
"equity": 887062.81,
"equityIsEstimate": false,
"equityRatio": 77.72110195181719,
"equityRatioIsEstimate": false,
"cash": 31790.78,
"cashIsEstimate": false,
"receivables": 1109550.23,
"receivablesIsEstimate": false,
"liabilities": 239036.2,
"liabilitiesIsEstimate": false
}
]
}