WS & M Werkzeugsysteme & Maschinenbauteile GmbH
DET3104.HRB63410
Headquarters
Schamottestr. 2
67310 Hettenleidelheim
Rhineland-Palatinate
Germany
Contact
Management
Jörg Neu
Managing Director
Since March 8, 2013
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.600.000 € | 42.604 € | 567.141 € | 76.0% |
| 2023 | ~4.600.000 € | 35.791 € | 562.230 € | 69.1% |
| 2022 | ~4.900.000 € | 38.714 € | 636.174 € | 55.4% |
| 2021 | ~5.100.000 € | 15.572 € | 676.460 € | 46.4% |
| 2020 | ~4.600.000 € | 72.519 € | 572.938 € | 52.1% |
Industry
NACE 28.41Manufacture of metal forming machineryWZ 28.41.0Manufacture of metal forming machineryISIC 2822Manufacture of metal-forming machinery and machine toolsNAICS 333243Industrial Machinery ManufacturingNAICS 333249Industrial Machinery ManufacturingNAICS 333318Commercial and Service Industry Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 333517Metalworking Machinery ManufacturingNAICS 333519Metalworking Machinery ManufacturingUKSIC 28.41Manufacture of metal forming machineryNACE2025 28.41Manufacture of metal forming machinery and machine tools for metal work
Raw Data
{
"id": "c0345452-80a3-4ce4-9e30-2a842e0205a8",
"euId": "DET3104.HRB63410",
"name": "WS & M Werkzeugsysteme & Maschinenbauteile GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2013-03-08T00:00:00",
"vatId": "DE288198498",
"hq": {
"line2": null,
"street": "Schamottestr. 2",
"city": "Hettenleidelheim",
"zipCode": "67310",
"state": "RP",
"country": "DE",
"latitude": 49.54103995,
"longitude": 8.08004109538141
},
"contactData": {
"emails": [
"info@wsm-gripper.com"
],
"phones": [
"+49 6351132475"
],
"websites": [
"https://wsm-gripper.com"
],
"faxes": [
"+49 6061960649"
]
},
"managers": [
{
"name": "Jörg Neu",
"position": "Managing Director",
"startDate": "2013-03-08T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2822"
],
"nace": [
"28.41"
],
"nace2025": [
"28.41"
],
"naics": [
"333243",
"333249",
"333318",
"333514",
"333515",
"333517",
"333519"
],
"uksic": [
"28.41"
],
"wz": [
"28.41.0"
]
},
"financials": [
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 370960.63,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -45980.45,
"equityIsEstimate": false,
"equityRatio": -12.39496762769677,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 368960.63,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 427512.75,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 8.333333333333325,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 14461.49,
"equityIsEstimate": false,
"equityRatio": 3.382703790705657,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 357042.51,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 520253.63,
"balanceTotalIsEstimate": false,
"earnings": 63547.74,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 10.554159678513342,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4442668181818181,
"returnOnSalesIsEstimate": true,
"equity": 80875.23,
"equityIsEstimate": false,
"equityRatio": 15.545346603348062,
"equityRatioIsEstimate": false,
"cash": 64151.09,
"cashIsEstimate": false,
"receivables": 206582.54,
"receivablesIsEstimate": false,
"liabilities": 318511.54,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 638239.73,
"balanceTotalIsEstimate": false,
"earnings": 55703.26,
"earningsIsEstimate": false,
"earningsCagr": -12.344231281867767,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 10.823329352516264,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.136801224489796,
"returnOnSalesIsEstimate": true,
"equity": 136578.49,
"equityIsEstimate": false,
"equityRatio": 21.39924601685326,
"equityRatioIsEstimate": false,
"cash": 237665.96,
"cashIsEstimate": false,
"receivables": 131308.77,
"receivablesIsEstimate": false,
"liabilities": 367013.09,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 656367.2,
"balanceTotalIsEstimate": false,
"earnings": 61572.38,
"earningsIsEstimate": false,
"earningsCagr": -1.5665027393991116,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 8.55926040543844,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2314475999999999,
"returnOnSalesIsEstimate": true,
"equity": 198150.87,
"equityIsEstimate": false,
"equityRatio": 30.18902681304002,
"equityRatioIsEstimate": false,
"cash": 2342.54,
"cashIsEstimate": false,
"receivables": 238981.04,
"receivablesIsEstimate": false,
"liabilities": 345207.63,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 742243.13,
"balanceTotalIsEstimate": false,
"earnings": 1225.04,
"earningsIsEstimate": false,
"earningsCagr": -73.18671322059575,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 7.969928964904227,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.023113962264150942,
"returnOnSalesIsEstimate": true,
"equity": 199375.91,
"equityIsEstimate": false,
"equityRatio": 26.861267143018217,
"equityRatioIsEstimate": false,
"cash": 1283.77,
"cashIsEstimate": false,
"receivables": 256094.88,
"receivablesIsEstimate": false,
"liabilities": 439502.02,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 633819.19,
"balanceTotalIsEstimate": false,
"earnings": 26427.18,
"earningsIsEstimate": false,
"earningsCagr": -19.69590757332521,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 2.7272946213503957,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5393302040816327,
"returnOnSalesIsEstimate": true,
"equity": 225803.09,
"equityIsEstimate": false,
"equityRatio": 35.62578943057878,
"equityRatioIsEstimate": false,
"cash": 1245.33,
"cashIsEstimate": false,
"receivables": 211518.01,
"receivablesIsEstimate": false,
"liabilities": 299876.1,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 572937.63,
"balanceTotalIsEstimate": false,
"earnings": 72519.35,
"earningsIsEstimate": false,
"earningsCagr": 6.8177245995930225,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": -1.5670642872209317,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5765076086956524,
"returnOnSalesIsEstimate": true,
"equity": 298322.44,
"equityIsEstimate": false,
"equityRatio": 52.06892066070089,
"equityRatioIsEstimate": false,
"cash": 2230.94,
"cashIsEstimate": false,
"receivables": 195411.9,
"receivablesIsEstimate": false,
"liabilities": 214797.22,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 676459.73,
"balanceTotalIsEstimate": false,
"earnings": 15572.23,
"earningsIsEstimate": false,
"earningsCagr": -29.084492187565093,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 0.49629315732038215,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3053378431372549,
"returnOnSalesIsEstimate": true,
"equity": 313894.67,
"equityIsEstimate": false,
"equityRatio": 46.40256560431173,
"equityRatioIsEstimate": false,
"cash": 922.74,
"cashIsEstimate": false,
"receivables": 275597.32,
"receivablesIsEstimate": false,
"liabilities": 356165.06,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 636174.16,
"balanceTotalIsEstimate": false,
"earnings": 38713.75,
"earningsIsEstimate": false,
"earningsCagr": 137.09846532971613,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": -1.9426725001734924,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7900765306122449,
"returnOnSalesIsEstimate": true,
"equity": 352608.42,
"equityIsEstimate": false,
"equityRatio": 55.42639770216382,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 225726.1,
"receivablesIsEstimate": false,
"liabilities": 266387.74,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 562230.27,
"balanceTotalIsEstimate": false,
"earnings": 35791.1,
"earningsIsEstimate": false,
"earningsCagr": 7.8775453270983675,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": -1.5670642872209317,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7780673913043478,
"returnOnSalesIsEstimate": true,
"equity": 388399.52,
"equityIsEstimate": false,
"equityRatio": 69.08192972249608,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 179952.36,
"receivablesIsEstimate": false,
"liabilities": 137352.69,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 567141.27,
"balanceTotalIsEstimate": false,
"earnings": 42603.84,
"earningsIsEstimate": false,
"earningsCagr": -12.451499800051547,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9261704347826086,
"returnOnSalesIsEstimate": true,
"equity": 431003.36,
"equityIsEstimate": false,
"equityRatio": 75.9957673332431,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 181412.27,
"receivablesIsEstimate": false,
"liabilities": 86412.28,
"liabilitiesIsEstimate": false
}
]
}