WS-Granit-Natursteine GmbH
DED2803V.HRB3606
Headquarters
Im Tränental 38
94051 Hauzenberg
Bavaria
Germany
Contact
Management
Franz-Josef Schmöller
Managing Director
Since November 23, 2018
Franz Schmöller
Managing Director
Since June 30, 2014
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.700.000 € | ~36.207 € | 1.283.234 € | 57.4% |
| 2023 | ~2.900.000 € | ~173.506 € | 1.376.829 € | 50.8% |
| 2022 | ~2.600.000 € | ~187.072 € | 1.215.774 € | 43.3% |
| 2021 | ~2.200.000 € | ~83.732 € | 1.034.490 € | 27.9% |
| 2020 | ~1.900.000 € | ~80.662 € | 833.113 € | 24.6% |
Industry
NACE 23.70Cutting, shaping and finishing of stoneWZ 23.70.0Cutting, shaping and finishing of stoneISIC 2396Cutting, shaping and finishing of stoneNAICS 327991Other Nonmetallic Mineral Product ManufacturingNAICS 453998Other Miscellaneous Store RetailersUKSIC 23.70Cutting, shaping and finishing of stoneNACE2025 23.70Cutting, shaping and finishing of stone
Raw Data
{
"id": "601d0f78-9712-485a-b159-94b240abbae0",
"euId": "DED2803V.HRB3606",
"name": "WS-Granit-Natursteine GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1990-04-04T00:00:00",
"vatId": "DE130961927",
"hq": {
"line2": null,
"street": "Im Tränental 38",
"city": "Hauzenberg",
"zipCode": "94051",
"state": "BY",
"country": "DE",
"latitude": 48.65197999999999,
"longitude": 13.6180101
},
"contactData": {
"emails": [
"info@ws-granit.de"
],
"phones": [
"+49 858697260"
],
"websites": [
"https://ws-granit.de/"
],
"faxes": [
"+49 (0)8586910111"
]
},
"managers": [
{
"name": "Franz-Josef Schmöller",
"position": "Managing Director",
"startDate": "2018-11-23T00:00:00",
"endDate": null
},
{
"name": "Franz Schmöller",
"position": "Managing Director",
"startDate": "2014-06-30T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2396"
],
"nace": [
"23.70"
],
"nace2025": [
"23.70"
],
"naics": [
"327991",
"453998"
],
"uksic": [
"23.70"
],
"wz": [
"23.70.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 363246.51,
"balanceTotalIsEstimate": false,
"earnings": 447.15,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 890000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.05024157303370787,
"returnOnSalesIsEstimate": true,
"equity": 126705.79,
"equityIsEstimate": false,
"equityRatio": 34.88148860673155,
"equityRatioIsEstimate": false,
"cash": 44649.54,
"cashIsEstimate": false,
"receivables": 165293.85,
"receivablesIsEstimate": false,
"liabilities": 216183.72,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 553024.36,
"balanceTotalIsEstimate": false,
"earnings": 16539.45,
"earningsIsEstimate": false,
"earningsCagr": 3598.8594431398865,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 46.06741573033708,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2722653846153846,
"returnOnSalesIsEstimate": true,
"equity": 143245.24,
"equityIsEstimate": false,
"equityRatio": 25.902157366087813,
"equityRatioIsEstimate": false,
"cash": 76671.72,
"cashIsEstimate": false,
"receivables": 249898.46,
"receivablesIsEstimate": false,
"liabilities": 317452.44,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 775194.28,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 38.206814576943415,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 185346.05,
"equityIsEstimate": false,
"equityRatio": 23.909625597340575,
"equityRatioIsEstimate": false,
"cash": 122513.46,
"cashIsEstimate": false,
"receivables": 282105.56,
"receivablesIsEstimate": false,
"liabilities": 472016.23,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 858551.81,
"balanceTotalIsEstimate": false,
"earnings": 55142.92000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 28.76204477228208,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9022589473684217,
"returnOnSalesIsEstimate": true,
"equity": 240488.97,
"equityIsEstimate": false,
"equityRatio": 28.011002620796987,
"equityRatioIsEstimate": false,
"cash": 462707.24,
"cashIsEstimate": false,
"receivables": 212332.31,
"receivablesIsEstimate": false,
"liabilities": 485567.52,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 963083.24,
"balanceTotalIsEstimate": false,
"earnings": 17088.23999999999,
"earningsIsEstimate": true,
"earningsCagr": -69.01099905481975,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 23.93881002064797,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8137257142857137,
"returnOnSalesIsEstimate": true,
"equity": 257577.21,
"equityIsEstimate": false,
"equityRatio": 26.745062036382233,
"equityRatioIsEstimate": false,
"cash": 588801.48,
"cashIsEstimate": false,
"receivables": 151452.35,
"receivablesIsEstimate": false,
"liabilities": 468845.03,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 880040.29,
"balanceTotalIsEstimate": false,
"earnings": 63717.23000000001,
"earningsIsEstimate": true,
"earningsCagr": 7.493836620917738,
"earningsCagrIsEstimate": true,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 9.95185535742349,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3535384210526322,
"returnOnSalesIsEstimate": true,
"equity": 321294.44,
"equityIsEstimate": false,
"equityRatio": 36.50906028404677,
"equityRatioIsEstimate": false,
"cash": 458732.24,
"cashIsEstimate": false,
"receivables": 106020.34,
"receivablesIsEstimate": false,
"liabilities": 313766.85,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 990088.72,
"balanceTotalIsEstimate": false,
"earnings": 26988.02000000002,
"earningsIsEstimate": true,
"earningsCagr": -21.193793706568652,
"earningsCagrIsEstimate": true,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 6.658001012068571,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2267281818181828,
"returnOnSalesIsEstimate": true,
"equity": 348282.46,
"equityIsEstimate": false,
"equityRatio": 35.17689404642445,
"equityRatioIsEstimate": false,
"cash": 424055.59,
"cashIsEstimate": false,
"receivables": 191341.42,
"receivablesIsEstimate": false,
"liabilities": 390120.35,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 916478.92,
"balanceTotalIsEstimate": false,
"earnings": 2685.939999999944,
"earningsIsEstimate": true,
"earningsCagr": -53.02123054833079,
"earningsCagrIsEstimate": true,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 1.2905894979960086,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1342969999999972,
"returnOnSalesIsEstimate": true,
"equity": 350968.4,
"equityIsEstimate": false,
"equityRatio": 38.2953052537204,
"equityRatioIsEstimate": false,
"cash": 358934.71,
"cashIsEstimate": false,
"receivables": 185119.85,
"receivablesIsEstimate": false,
"liabilities": 319013.52,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 923382.64,
"balanceTotalIsEstimate": false,
"earnings": 18912.340000000026,
"earningsIsEstimate": true,
"earningsCagr": 2.5680226263305572,
"earningsCagrIsEstimate": true,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -1.212345257692593,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9456170000000012,
"returnOnSalesIsEstimate": true,
"equity": 369880.74,
"equityIsEstimate": false,
"equityRatio": 40.05714684001423,
"equityRatioIsEstimate": false,
"cash": 341611.23,
"cashIsEstimate": false,
"receivables": 223925.7,
"receivablesIsEstimate": false,
"liabilities": 290412.44,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 36000,
"capitalIsEstimate": false,
"balanceTotal": 961913.47,
"balanceTotalIsEstimate": false,
"earnings": 11613.909999999974,
"earningsIsEstimate": true,
"earningsCagr": -34.65981011755173,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 2.5336513577710162,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5530433333333321,
"returnOnSalesIsEstimate": true,
"equity": 381704.22,
"equityIsEstimate": false,
"equityRatio": 39.681762643369574,
"equityRatioIsEstimate": false,
"cash": 355179.47,
"cashIsEstimate": false,
"receivables": 269753.29,
"receivablesIsEstimate": false,
"liabilities": 197493.7,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 36000,
"capitalIsEstimate": false,
"balanceTotal": 820099.42,
"balanceTotalIsEstimate": false,
"earnings": 13623.01000000001,
"earningsIsEstimate": true,
"earningsCagr": -15.710104963824033,
"earningsCagrIsEstimate": true,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -4.8930058442970825,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7568338888888894,
"returnOnSalesIsEstimate": true,
"equity": 395327.23,
"equityIsEstimate": false,
"equityRatio": 48.20479326762601,
"equityRatioIsEstimate": false,
"cash": 116690.88,
"cashIsEstimate": false,
"receivables": 279519.52,
"receivablesIsEstimate": false,
"liabilities": 160518.55,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 36000,
"capitalIsEstimate": false,
"balanceTotal": 687849.28,
"balanceTotalIsEstimate": false,
"earnings": -192935.34999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": -5.425839099682417,
"revenueCagrIsEstimate": true,
"returnOnSales": -12.058459374999998,
"returnOnSalesIsEstimate": true,
"equity": 202391.88,
"equityIsEstimate": false,
"equityRatio": 29.423870299028298,
"equityRatioIsEstimate": false,
"cash": 244196.92,
"cashIsEstimate": false,
"receivables": 53075.34,
"receivablesIsEstimate": false,
"liabilities": 221286.63,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 36000,
"capitalIsEstimate": false,
"balanceTotal": 631285.04,
"balanceTotalIsEstimate": false,
"earnings": 57965.51999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8643679999999994,
"returnOnSalesIsEstimate": true,
"equity": 260357.4,
"equityIsEstimate": false,
"equityRatio": 41.24244731033068,
"equityRatioIsEstimate": false,
"cash": 149027.07,
"cashIsEstimate": false,
"receivables": 92994.95,
"receivablesIsEstimate": false,
"liabilities": 113320.03,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 36000,
"capitalIsEstimate": false,
"balanceTotal": 774321.82,
"balanceTotalIsEstimate": false,
"earnings": -221417.16,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -5.145616293054889,
"revenueCagrIsEstimate": true,
"returnOnSales": -13.024538823529412,
"returnOnSalesIsEstimate": true,
"equity": 38940.24,
"equityIsEstimate": false,
"equityRatio": 5.028947782977367,
"equityRatioIsEstimate": false,
"cash": 157680.42,
"cashIsEstimate": false,
"receivables": 218729.38,
"receivablesIsEstimate": false,
"liabilities": 532894.07,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 36000,
"capitalIsEstimate": false,
"balanceTotal": 912533.12,
"balanceTotalIsEstimate": false,
"earnings": 85172.25,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 2.6690096080340897,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.2586125,
"returnOnSalesIsEstimate": true,
"equity": 124112.49,
"equityIsEstimate": false,
"equityRatio": 13.600875111250756,
"equityRatioIsEstimate": false,
"cash": 305855.35,
"cashIsEstimate": false,
"receivables": 161058.06,
"receivablesIsEstimate": false,
"liabilities": 514346.09,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 36000,
"capitalIsEstimate": false,
"balanceTotal": 833113.34,
"balanceTotalIsEstimate": false,
"earnings": 80661.95,
"earningsIsEstimate": true,
"earningsCagr": -5.295504110787263,
"earningsCagrIsEstimate": true,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 4.389881496492198,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.245365789473684,
"returnOnSalesIsEstimate": true,
"equity": 204774.44,
"equityIsEstimate": false,
"equityRatio": 24.57942157065928,
"equityRatioIsEstimate": false,
"cash": 203134.88,
"cashIsEstimate": false,
"receivables": 178977.75,
"receivablesIsEstimate": false,
"liabilities": 367167.65,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 36000,
"capitalIsEstimate": false,
"balanceTotal": 1034490.1,
"balanceTotalIsEstimate": false,
"earnings": 83732.35999999999,
"earningsIsEstimate": true,
"earningsCagr": -0.8488842021398213,
"earningsCagrIsEstimate": true,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 10.048177705902827,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.806016363636363,
"returnOnSalesIsEstimate": true,
"equity": 288506.8,
"equityIsEstimate": false,
"equityRatio": 27.888792749200793,
"equityRatioIsEstimate": false,
"cash": 535114.67,
"cashIsEstimate": false,
"receivables": 106442.72,
"receivablesIsEstimate": false,
"liabilities": 410639.25,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 36000,
"capitalIsEstimate": false,
"balanceTotal": 1215773.58,
"balanceTotalIsEstimate": false,
"earnings": 187071.59000000003,
"earningsIsEstimate": true,
"earningsCagr": 29.987993228335384,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 11.206739220322648,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.195061153846155,
"returnOnSalesIsEstimate": true,
"equity": 526238.78,
"equityIsEstimate": false,
"equityRatio": 43.28427502101172,
"equityRatioIsEstimate": false,
"cash": 692863.89,
"cashIsEstimate": false,
"receivables": 151844.98,
"receivablesIsEstimate": false,
"liabilities": 230645.35,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 36000,
"capitalIsEstimate": false,
"balanceTotal": 1376829.2,
"balanceTotalIsEstimate": false,
"earnings": 173506.12,
"earningsIsEstimate": true,
"earningsCagr": 19.468708674239377,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 9.73419967718494,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.982969655172413,
"returnOnSalesIsEstimate": true,
"equity": 699744.9,
"equityIsEstimate": false,
"equityRatio": 50.82292705587592,
"equityRatioIsEstimate": false,
"cash": 842550.16,
"cashIsEstimate": false,
"receivables": 141222.33,
"receivablesIsEstimate": false,
"liabilities": 279853.61,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 36000,
"capitalIsEstimate": false,
"balanceTotal": 1283233.89,
"balanceTotalIsEstimate": false,
"earnings": 36207.380000000005,
"earningsIsEstimate": true,
"earningsCagr": -18.147472239884486,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 9.182375929384289,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3410140740740741,
"returnOnSalesIsEstimate": true,
"equity": 735952.28,
"equityIsEstimate": false,
"equityRatio": 57.35137497031037,
"equityRatioIsEstimate": false,
"cash": 751221.12,
"cashIsEstimate": false,
"receivables": 150969.06,
"receivablesIsEstimate": false,
"liabilities": 157736.08,
"liabilitiesIsEstimate": false
}
]
}