Wörwag GmbH
DEB2609.HRB17522
Headquarters
Flugfeld-Allee 24
71034 Böblingen
Baden-Württemberg
Germany
Contact
Management
Marcus Wörwag
Managing Director
Since October 20, 2005
Monika Wörwag
Managing Director
Since June 3, 2015
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~370.000.000 € | 16.923.389 € | 177.501.417 € | 97.5% |
| 2023 | ~330.000.000 € | 7.560.248 € | 166.514.447 € | 93.8% |
| 2022 | ~290.000.000 € | 20.729.441 € | 160.058.305 € | 92.8% |
| 2021 | ~290.000.000 € | 19.627.303 € | 137.393.084 € | 93.1% |
| 2020 | ~240.000.000 € | 11.837.213 € | 120.116.318 € | 90.1% |
Industry
NACE 21.20Manufacture of pharmaceutical preparationsWZ 21.20.0Manufacture of pharmaceutical preparationsISIC 2100Manufacture of pharmaceuticals, medicinal chemical and botanical productsNAICS 325199Basic Chemical ManufacturingNAICS 325411Pharmaceutical and Medicine ManufacturingNAICS 325412Pharmaceutical and Medicine ManufacturingNAICS 325413Pharmaceutical and Medicine ManufacturingNAICS 325414Pharmaceutical and Medicine ManufacturingNAICS 339113Medical Equipment and Supplies ManufacturingUKSIC 21.20Manufacture of pharmaceutical preparationsNACE2025 21.20Manufacture of pharmaceutical preparations
Raw Data
{
"id": "3c239b28-d813-441b-8717-915760fe3794",
"euId": "DEB2609.HRB17522",
"name": "Wörwag GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1995-12-15T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Flugfeld-Allee 24",
"city": "Böblingen",
"zipCode": "71034",
"state": "BW",
"country": "DE",
"latitude": 48.6873415,
"longitude": 8.9869899
},
"contactData": {
"emails": [],
"phones": [],
"websites": [
"https://woerwag.com/"
],
"faxes": []
},
"managers": [
{
"name": "Marcus Wörwag",
"position": "Managing Director",
"startDate": "2005-10-20T00:00:00",
"endDate": null
},
{
"name": "Monika Wörwag",
"position": "Managing Director",
"startDate": "2015-06-03T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2100"
],
"nace": [
"21.20"
],
"nace2025": [
"21.20"
],
"naics": [
"325199",
"325411",
"325412",
"325413",
"325414",
"339113"
],
"uksic": [
"21.20"
],
"wz": [
"21.20.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 8537000,
"balanceTotalIsEstimate": false,
"earnings": 1728000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 61000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.8327868852459015,
"returnOnSalesIsEstimate": true,
"equity": 6767000,
"equityIsEstimate": false,
"equityRatio": 79.26672133067822,
"equityRatioIsEstimate": false,
"cash": 6000,
"cashIsEstimate": false,
"receivables": 6734000,
"receivablesIsEstimate": false,
"liabilities": 1442000,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 10590148.27,
"balanceTotalIsEstimate": false,
"earnings": 2691899.17,
"earningsIsEstimate": false,
"earningsCagr": 55.781201967592594,
"earningsCagrIsEstimate": false,
"revenue": 73000000,
"revenueIsEstimate": true,
"revenueCagr": 19.672131147540984,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.687533109589041,
"returnOnSalesIsEstimate": true,
"equity": 9170978.82,
"equityIsEstimate": false,
"equityRatio": 86.59915410230607,
"equityRatioIsEstimate": false,
"cash": 1737.05,
"cashIsEstimate": false,
"receivables": 8740945.93,
"receivablesIsEstimate": false,
"liabilities": 1105146.45,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 12596772.65,
"balanceTotalIsEstimate": false,
"earnings": 2557000,
"earningsIsEstimate": false,
"earningsCagr": 21.64478494248614,
"earningsCagrIsEstimate": false,
"revenue": 84000000,
"revenueIsEstimate": true,
"revenueCagr": 17.347738807693645,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.0440476190476193,
"returnOnSalesIsEstimate": true,
"equity": 11491218.81,
"equityIsEstimate": false,
"equityRatio": 91.22351517553189,
"equityRatioIsEstimate": false,
"cash": 608.75,
"cashIsEstimate": false,
"receivables": 10752544.75,
"receivablesIsEstimate": false,
"liabilities": 902777.84,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 15984894.12,
"balanceTotalIsEstimate": false,
"earnings": 3712214.13,
"earningsIsEstimate": false,
"earningsCagr": 29.031702361436373,
"earningsCagrIsEstimate": false,
"revenue": 100000000,
"revenueIsEstimate": true,
"revenueCagr": 17.91165134163655,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.71221413,
"returnOnSalesIsEstimate": true,
"equity": 15203432.94,
"equityIsEstimate": false,
"equityRatio": 95.11125207252859,
"equityRatioIsEstimate": false,
"cash": 354.05,
"cashIsEstimate": false,
"receivables": 14140920.92,
"receivablesIsEstimate": false,
"liabilities": 777861.18,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 20230000,
"balanceTotalIsEstimate": false,
"earnings": 4125,
"earningsIsEstimate": false,
"earningsCagr": -77.89604164450161,
"earningsCagrIsEstimate": false,
"revenue": 110000000,
"revenueIsEstimate": true,
"revenueCagr": 15.881928084460451,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.00375,
"returnOnSalesIsEstimate": true,
"equity": 49299,
"equityIsEstimate": false,
"equityRatio": 0.24369253583786457,
"equityRatioIsEstimate": false,
"cash": 292000,
"cashIsEstimate": false,
"receivables": 15671000,
"receivablesIsEstimate": false,
"liabilities": 801000,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 23135869.81,
"balanceTotalIsEstimate": false,
"earnings": 3093561.2,
"earningsIsEstimate": false,
"earningsCagr": 3.538049884136396,
"earningsCagrIsEstimate": false,
"revenue": 56000000,
"revenueIsEstimate": true,
"revenueCagr": -6.4128349651622285,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.524216428571429,
"returnOnSalesIsEstimate": true,
"equity": 22421851.86,
"equityIsEstimate": false,
"equityRatio": 96.91380546370736,
"equityRatioIsEstimate": false,
"cash": 13433012.82,
"cashIsEstimate": false,
"receivables": 3886190.23,
"receivablesIsEstimate": false,
"liabilities": 712217.95,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 36394850.06,
"balanceTotalIsEstimate": false,
"earnings": 4984397.71,
"earningsIsEstimate": false,
"earningsCagr": 18.16000207972992,
"earningsCagrIsEstimate": false,
"revenue": 60000000,
"revenueIsEstimate": true,
"revenueCagr": -8.067728477508151,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.307329516666668,
"returnOnSalesIsEstimate": true,
"equity": 27406249.57,
"equityIsEstimate": false,
"equityRatio": 75.30254836829515,
"equityRatioIsEstimate": false,
"cash": 17458517.23,
"cashIsEstimate": false,
"receivables": 3103060.27,
"receivablesIsEstimate": false,
"liabilities": 8762084.49,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 40492809.53,
"balanceTotalIsEstimate": false,
"earnings": 33197722.11,
"earningsIsEstimate": false,
"earningsCagr": 72.92939275223715,
"earningsCagrIsEstimate": false,
"revenue": 100000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 33.19772211,
"returnOnSalesIsEstimate": true,
"equity": 60603971.68,
"equityIsEstimate": false,
"equityRatio": 149.66600831957632,
"equityRatioIsEstimate": false,
"cash": 14098987.01,
"cashIsEstimate": false,
"receivables": 10654966.77,
"receivablesIsEstimate": false,
"liabilities": 6223004.29,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 46170481,
"balanceTotalIsEstimate": false,
"earnings": 5642097,
"earningsIsEstimate": false,
"earningsCagr": 508.14081089358484,
"earningsCagrIsEstimate": false,
"revenue": 91000000,
"revenueIsEstimate": true,
"revenueCagr": -4.6299134442107315,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.200106593406594,
"returnOnSalesIsEstimate": true,
"equity": 38839819,
"equityIsEstimate": false,
"equityRatio": 84.12262155120281,
"equityRatioIsEstimate": false,
"cash": 11668654,
"cashIsEstimate": false,
"receivables": 7433471,
"receivablesIsEstimate": false,
"liabilities": 6409186,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 50020000,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 76000000,
"revenueIsEstimate": true,
"revenueCagr": 7.933532556913714,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 42809000,
"equityIsEstimate": false,
"equityRatio": 85.58376649340263,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 6602000,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 58285898.04,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 86000000,
"revenueIsEstimate": true,
"revenueCagr": 9.417503158218011,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 48309035.48,
"equityIsEstimate": false,
"equityRatio": 82.88288780735066,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 8802135.47,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 73042000,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 100000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 56770000,
"equityIsEstimate": false,
"equityRatio": 77.7224062867939,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 15625000,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 83639000,
"balanceTotalIsEstimate": false,
"earnings": 13190000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 170000000,
"revenueIsEstimate": true,
"revenueCagr": 16.910059694578862,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.758823529411766,
"returnOnSalesIsEstimate": true,
"equity": 69960000,
"equityIsEstimate": false,
"equityRatio": 83.64518944511532,
"equityRatioIsEstimate": false,
"cash": 15856000,
"cashIsEstimate": false,
"receivables": 21551000,
"receivablesIsEstimate": false,
"liabilities": 13677000,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 90986523.12,
"balanceTotalIsEstimate": false,
"earnings": 11204526.98,
"earningsIsEstimate": false,
"earningsCagr": -15.052865959059892,
"earningsCagrIsEstimate": false,
"revenue": 190000000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.897119463157894,
"returnOnSalesIsEstimate": true,
"equity": 81164347.09,
"equityIsEstimate": false,
"equityRatio": 89.20480122419255,
"equityRatioIsEstimate": false,
"cash": 31743669.79,
"cashIsEstimate": false,
"receivables": 25278179.67,
"receivablesIsEstimate": false,
"liabilities": 9715376.03,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 107893228.72,
"balanceTotalIsEstimate": false,
"earnings": 15230928.66,
"earningsIsEstimate": false,
"earningsCagr": 7.458504994618931,
"earningsCagrIsEstimate": false,
"revenue": 220000000,
"revenueIsEstimate": true,
"revenueCagr": 26.46811847186388,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.92314939090909,
"returnOnSalesIsEstimate": true,
"equity": 96395275.75,
"equityIsEstimate": false,
"equityRatio": 89.34321170437951,
"equityRatioIsEstimate": false,
"cash": 36314077.49,
"cashIsEstimate": false,
"receivables": 31034334.52,
"receivablesIsEstimate": false,
"liabilities": 9840852.97,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 120116318.05,
"balanceTotalIsEstimate": false,
"earnings": 11837213.15,
"earningsIsEstimate": false,
"earningsCagr": -3.542746716670675,
"earningsCagrIsEstimate": false,
"revenue": 240000000,
"revenueIsEstimate": true,
"revenueCagr": 24.46659545769567,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.932172145833333,
"returnOnSalesIsEstimate": true,
"equity": 108232488.9,
"equityIsEstimate": false,
"equityRatio": 90.106399078056,
"equityRatioIsEstimate": false,
"cash": 11897385.25,
"cashIsEstimate": false,
"receivables": 35215401.92,
"receivablesIsEstimate": false,
"liabilities": 9956447.52,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 137393083.53,
"balanceTotalIsEstimate": false,
"earnings": 19627302.5,
"earningsIsEstimate": false,
"earningsCagr": 10.44700793306983,
"earningsCagrIsEstimate": false,
"revenue": 290000000,
"revenueIsEstimate": true,
"revenueCagr": 14.284483304691475,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.768035344827586,
"returnOnSalesIsEstimate": true,
"equity": 127859791.4,
"equityIsEstimate": false,
"equityRatio": 93.06130127873693,
"equityRatioIsEstimate": false,
"cash": 14585418.16,
"cashIsEstimate": false,
"receivables": 50058109.56,
"receivablesIsEstimate": false,
"liabilities": 9422721.47,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 160058304.86,
"balanceTotalIsEstimate": false,
"earnings": 20729440.59,
"earningsIsEstimate": false,
"earningsCagr": 16.626841422943926,
"earningsCagrIsEstimate": false,
"revenue": 290000000,
"revenueIsEstimate": true,
"revenueCagr": 11.150417733928663,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.1480829620689645,
"returnOnSalesIsEstimate": true,
"equity": 148589231.99,
"equityIsEstimate": false,
"equityRatio": 92.83444062460127,
"equityRatioIsEstimate": false,
"cash": 4095650.55,
"cashIsEstimate": false,
"receivables": 44269471.71,
"receivablesIsEstimate": false,
"liabilities": 9911979.71,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 166514446.74,
"balanceTotalIsEstimate": false,
"earnings": 7560248.17,
"earningsIsEstimate": false,
"earningsCagr": -16.06319830596049,
"earningsCagrIsEstimate": false,
"revenue": 330000000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.290984293939394,
"returnOnSalesIsEstimate": true,
"equity": 156149480.16,
"equityIsEstimate": false,
"equityRatio": 93.77533494364958,
"equityRatioIsEstimate": false,
"cash": 67388318.86,
"cashIsEstimate": false,
"receivables": 57662457.34,
"receivablesIsEstimate": false,
"liabilities": 10363966.58,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 177501417.08,
"balanceTotalIsEstimate": false,
"earnings": 16923389.04,
"earningsIsEstimate": false,
"earningsCagr": 9.347653416516376,
"earningsCagrIsEstimate": false,
"revenue": 370000000,
"revenueIsEstimate": true,
"revenueCagr": 11.428842861529564,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.57388892972973,
"returnOnSalesIsEstimate": true,
"equity": 173072869.2,
"equityIsEstimate": false,
"equityRatio": 97.50506336633691,
"equityRatioIsEstimate": false,
"cash": 62808340.96,
"cashIsEstimate": false,
"receivables": 71269513.46,
"receivablesIsEstimate": false,
"liabilities": 4419547.88,
"liabilitiesIsEstimate": false
}
]
}