Wörner-Bau GmbH
DEB8536.HRB706527
Headquarters
Zum Degenhardt 33
88662 Überlingen
Baden-Württemberg
Germany
Contact
Management
Ingo Harald Wörner
Managing Director
Since February 24, 2011
Oliver Erich Wörner
Managing Director
Since February 24, 2011
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~10.000.000 € | 58.654 € | 2.285.348 € | 47.1% |
| 2023 | ~11.000.000 € | 139.108 € | 2.351.171 € | 43.3% |
| 2022 | ~7.200.000 € | 208.523 € | 1.649.869 € | 53.2% |
| 2021 | ~7.300.000 € | 182.400 € | 1.561.792 € | 42.9% |
| 2020 | ~8.900.000 € | 232.204 € | 1.576.043 € | 30.9% |
Industry
NACE 41.20Construction of residential and non-residential buildingsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.20Construction of residential and non-residential buildingsNACE2025 41.00Construction of residential and non-residential buildings
Raw Data
{
"id": "9278af6e-0846-494c-921a-e01245f8e737",
"euId": "DEB8536.HRB706527",
"name": "Wörner-Bau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2011-02-24T00:00:00",
"vatId": "DE275950243",
"hq": {
"line2": null,
"street": "Zum Degenhardt 33",
"city": "Überlingen",
"zipCode": "88662",
"state": "BW",
"country": "DE",
"latitude": 47.7789703,
"longitude": 9.2030731234747
},
"contactData": {
"emails": [
"info@woerner-bau.net"
],
"phones": [
"+49 7551834740"
],
"websites": [
"https://www.woerner-bau.net"
],
"faxes": [
"+49 75518347410"
]
},
"managers": [
{
"name": "Ingo Harald Wörner",
"position": "Managing Director",
"startDate": "2011-02-24T00:00:00",
"endDate": null
},
{
"name": "Oliver Erich Wörner",
"position": "Managing Director",
"startDate": "2011-02-24T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.20"
],
"nace2025": [
"41.00"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.20"
],
"wz": []
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 318567.05,
"balanceTotalIsEstimate": false,
"earnings": 12717.17,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.34370729729729727,
"returnOnSalesIsEstimate": true,
"equity": 37717.17,
"equityIsEstimate": false,
"equityRatio": 11.839633132177354,
"equityRatioIsEstimate": false,
"cash": 16171.87,
"cashIsEstimate": false,
"receivables": 276596.18,
"receivablesIsEstimate": false,
"liabilities": 157931.25,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 658372.11,
"balanceTotalIsEstimate": false,
"earnings": 138866.64,
"earningsIsEstimate": false,
"earningsCagr": 991.9618122585451,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 48.64864864864864,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5248480000000004,
"returnOnSalesIsEstimate": true,
"equity": 176583.81,
"equityIsEstimate": false,
"equityRatio": 26.82127740799956,
"equityRatioIsEstimate": false,
"cash": 58515.37,
"cashIsEstimate": false,
"receivables": 494924.19,
"receivablesIsEstimate": false,
"liabilities": 209304.02,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 720140.33,
"balanceTotalIsEstimate": false,
"earnings": -146337.87,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 21.921552093404983,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.6606885454545455,
"returnOnSalesIsEstimate": true,
"equity": 30245.94,
"equityIsEstimate": false,
"equityRatio": 4.200006407084575,
"equityRatioIsEstimate": false,
"cash": 68485.72,
"cashIsEstimate": false,
"receivables": 492042.82,
"receivablesIsEstimate": false,
"liabilities": 343064.15,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 458309.12,
"balanceTotalIsEstimate": false,
"earnings": 11094.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 0.8929043886532817,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2919665789473684,
"returnOnSalesIsEstimate": true,
"equity": 41340.67,
"equityIsEstimate": false,
"equityRatio": 9.020259077541375,
"equityRatioIsEstimate": false,
"cash": 71848.67,
"cashIsEstimate": false,
"receivables": 280348.24,
"receivablesIsEstimate": false,
"liabilities": 383497.99,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 669694.47,
"balanceTotalIsEstimate": false,
"earnings": 48697.94,
"earningsIsEstimate": false,
"earningsCagr": 338.9285723942809,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 10.91660698283603,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8696060714285714,
"returnOnSalesIsEstimate": true,
"equity": 90038.61,
"equityIsEstimate": false,
"equityRatio": 13.444729504784473,
"equityRatioIsEstimate": false,
"cash": 46881.99,
"cashIsEstimate": false,
"receivables": 509322.8,
"receivablesIsEstimate": false,
"liabilities": 551031.54,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 723688.73,
"balanceTotalIsEstimate": false,
"earnings": 66407.31,
"earningsIsEstimate": true,
"earningsCagr": 144.65245342219242,
"earningsCagrIsEstimate": true,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3281462,
"returnOnSalesIsEstimate": true,
"equity": 140105.25,
"equityIsEstimate": false,
"equityRatio": 19.359877277624594,
"equityRatioIsEstimate": false,
"cash": 183144.48,
"cashIsEstimate": false,
"receivables": 416412.6,
"receivablesIsEstimate": false,
"liabilities": 485544.15,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 824362.86,
"balanceTotalIsEstimate": false,
"earnings": 112780.1,
"earningsIsEstimate": true,
"earningsCagr": 116.62333907861387,
"earningsCagrIsEstimate": true,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 0.8969507753310513,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9785982456140352,
"returnOnSalesIsEstimate": true,
"equity": 252885.35,
"equityIsEstimate": false,
"equityRatio": 30.676460848806315,
"equityRatioIsEstimate": false,
"cash": 208298.19,
"cashIsEstimate": false,
"receivables": 503785.68,
"receivablesIsEstimate": false,
"liabilities": 425010.47,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1014368.48,
"balanceTotalIsEstimate": false,
"earnings": 238.13000000000466,
"earningsIsEstimate": true,
"earningsCagr": -61.72419410154626,
"earningsCagrIsEstimate": true,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": 16.50072038732604,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0034018571428572095,
"returnOnSalesIsEstimate": true,
"equity": 253123.48,
"equityIsEstimate": false,
"equityRatio": 24.953799826272206,
"equityRatioIsEstimate": false,
"cash": 185512.2,
"cashIsEstimate": false,
"receivables": 704121.47,
"receivablesIsEstimate": false,
"liabilities": 584743.36,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1055652.23,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": 2.577217822394773,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 255067.71,
"equityIsEstimate": false,
"equityRatio": 24.162096451025352,
"equityRatioIsEstimate": false,
"cash": 158836.55,
"cashIsEstimate": false,
"receivables": 572224.62,
"receivablesIsEstimate": false,
"liabilities": 626314.65,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1576042.75,
"balanceTotalIsEstimate": false,
"earnings": 232203.54,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 15.506121327513789,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6090285393258426,
"returnOnSalesIsEstimate": true,
"equity": 487271.25,
"equityIsEstimate": false,
"equityRatio": 30.91738786907906,
"equityRatioIsEstimate": false,
"cash": 188420.09,
"cashIsEstimate": false,
"receivables": 1004327.81,
"receivablesIsEstimate": false,
"liabilities": 787046.6,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1561792.3,
"balanceTotalIsEstimate": false,
"earnings": 182399.65,
"earningsIsEstimate": false,
"earningsCagr": -21.448376712947624,
"earningsCagrIsEstimate": false,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": 6.3804936045983585,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4986253424657536,
"returnOnSalesIsEstimate": true,
"equity": 669670.9,
"equityIsEstimate": false,
"equityRatio": 42.878358409117524,
"equityRatioIsEstimate": false,
"cash": 432864.27,
"cashIsEstimate": false,
"receivables": 703273.71,
"receivablesIsEstimate": false,
"liabilities": 572212.95,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1649869.12,
"balanceTotalIsEstimate": false,
"earnings": 208522.94,
"earningsIsEstimate": false,
"earningsCagr": -5.236192564461994,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 0.7067577511171708,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8961519444444446,
"returnOnSalesIsEstimate": true,
"equity": 878193.84,
"equityIsEstimate": false,
"equityRatio": 53.228091207622576,
"equityRatioIsEstimate": false,
"cash": 345067.32,
"cashIsEstimate": false,
"receivables": 663570.27,
"receivablesIsEstimate": false,
"liabilities": 485843.65,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2351170.96,
"balanceTotalIsEstimate": false,
"earnings": 139107.97,
"earningsIsEstimate": false,
"earningsCagr": -15.69997070540997,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 15.411809151634381,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.264617909090909,
"returnOnSalesIsEstimate": true,
"equity": 1017301.81,
"equityIsEstimate": false,
"equityRatio": 43.26787916774882,
"equityRatioIsEstimate": false,
"cash": 301398.29,
"cashIsEstimate": false,
"receivables": 1308526.35,
"receivablesIsEstimate": false,
"liabilities": 1040010.82,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2285347.96,
"balanceTotalIsEstimate": false,
"earnings": 58654.38,
"earningsIsEstimate": false,
"earningsCagr": -29.10625757421976,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 2.9561984538259756,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5865438,
"returnOnSalesIsEstimate": true,
"equity": 1075956.19,
"equityIsEstimate": false,
"equityRatio": 47.080628807177355,
"equityRatioIsEstimate": false,
"cash": 308828.76,
"cashIsEstimate": false,
"receivables": 1238505.55,
"receivablesIsEstimate": false,
"liabilities": 873473.43,
"liabilitiesIsEstimate": false
}
]
}