Wörndl Haus GmbH

{
  "id": "1b603e12-ebd0-4de6-920e-74a34c0038af",
  "euId": "DED2910V.HRB25750",
  "name": "Wörndl Haus GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2017-01-11T00:00:00",
  "vatId": "DE310933886",
  "hq": {
    "line2": null,
    "street": "Gewerbegebiet Natzing 7",
    "city": "Eggstätt",
    "zipCode": "83125",
    "state": "BY",
    "country": "DE",
    "latitude": 47.9108553,
    "longitude": 12.36628625
  },
  "contactData": {
    "emails": [
      "info@woerndl-haus.de"
    ],
    "phones": [
      "+49 805690490"
    ],
    "websites": [
      "https://woerndlhaus.de"
    ],
    "faxes": [
      "+49 8056904910"
    ]
  },
  "managers": [
    {
      "name": "Franz Wörndl",
      "position": "Managing Director",
      "startDate": "2017-01-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "41",
      "42",
      "68"
    ],
    "nace": [
      "41",
      "42",
      "68"
    ],
    "nace2025": [
      "68"
    ],
    "naics": [],
    "uksic": [
      "41",
      "42",
      "68"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 415403.38,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 32370.7,
      "equityIsEstimate": false,
      "equityRatio": 7.792594273065376,
      "equityRatioIsEstimate": false,
      "cash": 38635.29,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 379317.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1670722.55,
      "balanceTotalIsEstimate": false,
      "earnings": 17728.579999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 83.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8058445454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 50099.28,
      "equityIsEstimate": false,
      "equityRatio": 2.998659472214581,
      "equityRatioIsEstimate": false,
      "cash": 107515.45,
      "cashIsEstimate": false,
      "receivables": 6114.17,
      "receivablesIsEstimate": false,
      "liabilities": 1613398.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1188246.29,
      "balanceTotalIsEstimate": false,
      "earnings": 17681.309999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -0.26663161967851456,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1787539999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 67780.59,
      "equityIsEstimate": false,
      "equityRatio": 5.7042542922646104,
      "equityRatioIsEstimate": false,
      "cash": 83554.64,
      "cashIsEstimate": false,
      "receivables": 1440.28,
      "receivablesIsEstimate": false,
      "liabilities": 1109865.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1275060.31,
      "balanceTotalIsEstimate": false,
      "earnings": -35752.53,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.54819568826611,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9662845945945946,
      "returnOnSalesIsEstimate": true,
      "equity": 32028.06,
      "equityIsEstimate": false,
      "equityRatio": 2.511885888754548,
      "equityRatioIsEstimate": false,
      "cash": 354772.27,
      "cashIsEstimate": false,
      "receivables": 157574.01,
      "receivablesIsEstimate": false,
      "liabilities": 1211708.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2649995.25,
      "balanceTotalIsEstimate": false,
      "earnings": 325866.74,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.683783525727982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.310478285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 357894.8,
      "equityIsEstimate": false,
      "equityRatio": 13.505488358894228,
      "equityRatioIsEstimate": false,
      "cash": 742356.33,
      "cashIsEstimate": false,
      "receivables": 26834,
      "receivablesIsEstimate": false,
      "liabilities": 2152181.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3240576.84,
      "balanceTotalIsEstimate": false,
      "earnings": 190777.14,
      "earningsIsEstimate": true,
      "earningsCagr": -41.45547348587952,
      "earningsCagrIsEstimate": true,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.04072325508227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.127494098360656,
      "returnOnSalesIsEstimate": true,
      "equity": 548671.94,
      "equityIsEstimate": false,
      "equityRatio": 16.931304736474015,
      "equityRatioIsEstimate": false,
      "cash": 1019902.5,
      "cashIsEstimate": false,
      "receivables": 230778.37,
      "receivablesIsEstimate": false,
      "liabilities": 2545324.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3964552.15,
      "balanceTotalIsEstimate": false,
      "earnings": 214304.58000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -18.904695590432397,
      "earningsCagrIsEstimate": true,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.15691227432645,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.40166,
      "returnOnSalesIsEstimate": true,
      "equity": 762976.52,
      "equityIsEstimate": false,
      "equityRatio": 19.24496112379301,
      "equityRatioIsEstimate": false,
      "cash": 1823963.83,
      "cashIsEstimate": false,
      "receivables": 182845.55,
      "receivablesIsEstimate": false,
      "liabilities": 3162980.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7783862.58,
      "balanceTotalIsEstimate": false,
      "earnings": 596126.98,
      "earningsIsEstimate": true,
      "earningsCagr": 22.301818335619906,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.309981538370167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.419336181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 1359103.5,
      "equityIsEstimate": false,
      "equityRatio": 17.460527932393173,
      "equityRatioIsEstimate": false,
      "cash": 722303.68,
      "cashIsEstimate": false,
      "receivables": 426832.26,
      "receivablesIsEstimate": false,
      "liabilities": 6263505.08,
      "liabilitiesIsEstimate": false
    }
  ]
}