Wilsberg Metalltechnik GmbH
DER3208.HRB7340
Headquarters
Zilzkreuz 23 A
53604 Bad Honnef
North Rhine-Westphalia
Germany
Contact
Management
Hans-Werner Wilsberg
Managing Director
Since December 13, 2002
Philipp Wilsberg
Managing Director
Since August 8, 2022
Klaus-Peter WilsbergFormer
Managing Director
December 13, 2002 – January 29, 2019
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~22.000.000 € | -115.173 € | 4.611.581 € | 70.9% |
| 2023 | ~22.000.000 € | 534.324 € | 5.253.947 € | 64.4% |
| 2022 | ~20.000.000 € | 510.258 € | 4.630.840 € | 61.6% |
| 2021 | ~19.000.000 € | -55.487 € | 4.342.579 € | 52.6% |
| 2020 | ~18.000.000 € | -433.352 € | 4.124.166 € | 56.7% |
Industry
NACE 25.72Manufacture of locks and hingesISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.72Manufacture of locks and hingesNACE2025 25.62Manufacture of locks and hinges
Raw Data
{
"id": "9fdbdfaf-cecb-4682-9226-129d29275101",
"euId": "DER3208.HRB7340",
"name": "Wilsberg Metalltechnik GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2000-12-05T00:00:00",
"vatId": "DE210897837",
"hq": {
"line2": null,
"street": "Zilzkreuz 23 A",
"city": "Bad Honnef",
"zipCode": "53604",
"state": "NW",
"country": "DE",
"latitude": 50.6466195,
"longitude": 7.3197669
},
"contactData": {
"emails": [
"info@wilsberg-metalltechnik.de"
],
"phones": [
"+49 2224988350"
],
"websites": [
"https://wilsberg-metalltechnik.de/"
],
"faxes": [
"+49 22249883515"
]
},
"managers": [
{
"name": "Hans-Werner Wilsberg",
"position": "Managing Director",
"startDate": "2002-12-13T00:00:00",
"endDate": null
},
{
"name": "Klaus-Peter Wilsberg",
"position": "Managing Director",
"startDate": "2002-12-13T00:00:00",
"endDate": "2019-01-29T00:00:00"
},
{
"name": "Philipp Wilsberg",
"position": "Managing Director",
"startDate": "2022-08-08T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.72"
],
"nace2025": [
"25.62"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.72"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 722589.8,
"balanceTotalIsEstimate": false,
"earnings": 9232.86,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.1884257142857143,
"returnOnSalesIsEstimate": true,
"equity": 81434.44,
"equityIsEstimate": false,
"equityRatio": 11.269802037061691,
"equityRatioIsEstimate": false,
"cash": 37207.57,
"cashIsEstimate": false,
"receivables": 132120.15,
"receivablesIsEstimate": false,
"liabilities": 512106.11,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 976604.11,
"balanceTotalIsEstimate": false,
"earnings": 18738.48,
"earningsIsEstimate": false,
"earningsCagr": 102.95423086670867,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": 42.85714285714286,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2676925714285714,
"returnOnSalesIsEstimate": true,
"equity": 100172.92,
"equityIsEstimate": false,
"equityRatio": 10.257269959676906,
"equityRatioIsEstimate": false,
"cash": 12079.61,
"cashIsEstimate": false,
"receivables": 229795.43,
"receivablesIsEstimate": false,
"liabilities": 617346.02,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1264406.98,
"balanceTotalIsEstimate": false,
"earnings": 118884.79,
"earningsIsEstimate": false,
"earningsCagr": 258.83518651855036,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 21.218305346265296,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6511776388888888,
"returnOnSalesIsEstimate": true,
"equity": 219057.71,
"equityIsEstimate": false,
"equityRatio": 17.324936785780793,
"equityRatioIsEstimate": false,
"cash": 299606.67,
"cashIsEstimate": false,
"receivables": 221918.75,
"receivablesIsEstimate": false,
"liabilities": 686444.77,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1453784.03,
"balanceTotalIsEstimate": false,
"earnings": 28311.57,
"earningsIsEstimate": false,
"earningsCagr": 45.28113845503998,
"earningsCagrIsEstimate": false,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": 19.204871555469303,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3411032530120482,
"returnOnSalesIsEstimate": true,
"equity": 247369.28,
"equityIsEstimate": false,
"equityRatio": 17.01554528701213,
"equityRatioIsEstimate": false,
"cash": 247055.28,
"cashIsEstimate": false,
"receivables": 273951.96,
"receivablesIsEstimate": false,
"liabilities": 916542.47,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1332233.45,
"balanceTotalIsEstimate": false,
"earnings": 89987.59,
"earningsIsEstimate": false,
"earningsCagr": 76.6898461781129,
"earningsCagrIsEstimate": false,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 15.433215404831845,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0343401149425286,
"returnOnSalesIsEstimate": true,
"equity": 337356.87,
"equityIsEstimate": false,
"equityRatio": 25.322654224002555,
"equityRatioIsEstimate": false,
"cash": 132577.45,
"cashIsEstimate": false,
"receivables": 312181.64,
"receivablesIsEstimate": false,
"liabilities": 716425.4,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1627177.6,
"balanceTotalIsEstimate": false,
"earnings": 190291.73,
"earningsIsEstimate": false,
"earningsCagr": 78.51363306260693,
"earningsCagrIsEstimate": false,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": 2.7422661723740305,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4396375641025645,
"returnOnSalesIsEstimate": true,
"equity": 527648.6,
"equityIsEstimate": false,
"equityRatio": 32.4272285950839,
"equityRatioIsEstimate": false,
"cash": 145619.93,
"cashIsEstimate": false,
"receivables": 235517.92,
"receivablesIsEstimate": false,
"liabilities": 912167.52,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2162059.28,
"balanceTotalIsEstimate": false,
"earnings": 375363.39,
"earningsIsEstimate": false,
"earningsCagr": 33.30038520683358,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 8.55926040543844,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.7536339,
"returnOnSalesIsEstimate": true,
"equity": 903011.99,
"equityIsEstimate": false,
"equityRatio": 41.76629190296762,
"equityRatioIsEstimate": false,
"cash": 130320.32,
"cashIsEstimate": false,
"receivables": 363837.07,
"receivablesIsEstimate": false,
"liabilities": 1045234.86,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2305055.89,
"balanceTotalIsEstimate": false,
"earnings": 388419.71,
"earningsIsEstimate": false,
"earningsCagr": 92.45727242810484,
"earningsCagrIsEstimate": false,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.679755542168675,
"returnOnSalesIsEstimate": true,
"equity": 1291431.7,
"equityIsEstimate": false,
"equityRatio": 56.026047160184035,
"equityRatioIsEstimate": false,
"cash": 419049.75,
"cashIsEstimate": false,
"receivables": 222033.5,
"receivablesIsEstimate": false,
"liabilities": 836383.19,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2638609.31,
"balanceTotalIsEstimate": false,
"earnings": 373632.6,
"earningsIsEstimate": false,
"earningsCagr": 42.746521921582485,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 3.5428672018403606,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.7363259999999996,
"returnOnSalesIsEstimate": true,
"equity": 1665064.3,
"equityIsEstimate": false,
"equityRatio": 63.10385905520815,
"equityRatioIsEstimate": false,
"cash": 295471.69,
"cashIsEstimate": false,
"receivables": 303948.52,
"receivablesIsEstimate": false,
"liabilities": 771740.01,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2881138.23,
"balanceTotalIsEstimate": false,
"earnings": 203064.37,
"earningsIsEstimate": false,
"earningsCagr": 1.6373781502135865,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5620336153846153,
"returnOnSalesIsEstimate": true,
"equity": 1868128.67,
"equityIsEstimate": false,
"equityRatio": 64.8399528543273,
"equityRatioIsEstimate": false,
"cash": 386721.71,
"cashIsEstimate": false,
"receivables": 475281.33,
"receivablesIsEstimate": false,
"liabilities": 866487.56,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3021555.3,
"balanceTotalIsEstimate": false,
"earnings": 226897.09,
"earningsIsEstimate": false,
"earningsCagr": -11.825246682881218,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 14.185834543542652,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3346887647058823,
"returnOnSalesIsEstimate": true,
"equity": 2095025.76,
"equityIsEstimate": false,
"equityRatio": 69.33600586426468,
"equityRatioIsEstimate": false,
"cash": 324607.78,
"cashIsEstimate": false,
"receivables": 876895.13,
"receivablesIsEstimate": false,
"liabilities": 800709.54,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3991565,
"balanceTotalIsEstimate": false,
"earnings": 53369.19,
"earningsIsEstimate": false,
"earningsCagr": -39.116818615416726,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 19.6307174374607,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.31393641176470594,
"returnOnSalesIsEstimate": true,
"equity": 2148394.95,
"equityIsEstimate": false,
"equityRatio": 53.823373789478566,
"equityRatioIsEstimate": false,
"cash": 152986.38,
"cashIsEstimate": false,
"receivables": 772089.99,
"receivablesIsEstimate": false,
"liabilities": 1696030.05,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4112415.99,
"balanceTotalIsEstimate": false,
"earnings": 164641.36,
"earningsIsEstimate": false,
"earningsCagr": -18.525154478326535,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 17.405488594401852,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8665334736842105,
"returnOnSalesIsEstimate": true,
"equity": 2313036.31,
"equityIsEstimate": false,
"equityRatio": 56.2451929869089,
"equityRatioIsEstimate": false,
"cash": 445051.2,
"cashIsEstimate": false,
"receivables": 906438.12,
"receivablesIsEstimate": false,
"liabilities": 1633329.68,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4678300.64,
"balanceTotalIsEstimate": false,
"earnings": 413279.36,
"earningsIsEstimate": false,
"earningsCagr": 19.440743200206654,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 9.95185535742349,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1751545263157896,
"returnOnSalesIsEstimate": true,
"equity": 2726315.67,
"equityIsEstimate": false,
"equityRatio": 58.27576891253402,
"equityRatioIsEstimate": false,
"cash": 856772.06,
"cashIsEstimate": false,
"receivables": 918892.39,
"receivablesIsEstimate": false,
"liabilities": 1707386.97,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4565577.81,
"balanceTotalIsEstimate": false,
"earnings": 47023.19,
"earningsIsEstimate": false,
"earningsCagr": -32.52843395242092,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 4.146641284934427,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.23511595,
"returnOnSalesIsEstimate": true,
"equity": 2773338.86,
"equityIsEstimate": false,
"equityRatio": 60.74453169816857,
"equityRatioIsEstimate": false,
"cash": 356710.4,
"cashIsEstimate": false,
"receivables": 1025528.5,
"receivablesIsEstimate": false,
"liabilities": 1614406.95,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4124165.86,
"balanceTotalIsEstimate": false,
"earnings": -433352.1,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 1.4392187891376196,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.4075116666666667,
"returnOnSalesIsEstimate": true,
"equity": 2339986.76,
"equityIsEstimate": false,
"equityRatio": 56.73842516120339,
"equityRatioIsEstimate": false,
"cash": 556285.35,
"cashIsEstimate": false,
"receivables": 853668.48,
"receivablesIsEstimate": false,
"liabilities": 1383679.1,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4342579.48,
"balanceTotalIsEstimate": false,
"earnings": -55486.68,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.2920351578947369,
"returnOnSalesIsEstimate": true,
"equity": 2284500.08,
"equityIsEstimate": false,
"equityRatio": 52.60698371834981,
"equityRatioIsEstimate": false,
"cash": 253905.51,
"cashIsEstimate": false,
"receivables": 883564.2,
"receivablesIsEstimate": false,
"liabilities": 1832379.4,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4630840.36,
"balanceTotalIsEstimate": false,
"earnings": 510258.24,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 1.2905894979960086,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5512911999999996,
"returnOnSalesIsEstimate": true,
"equity": 2851167.89,
"equityIsEstimate": false,
"equityRatio": 61.569125004343704,
"equityRatioIsEstimate": false,
"cash": 552863.72,
"cashIsEstimate": false,
"receivables": 938207.96,
"receivablesIsEstimate": false,
"liabilities": 1449228.04,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 5253947.41,
"balanceTotalIsEstimate": false,
"earnings": 534324.12,
"earningsIsEstimate": false,
"earningsCagr": 4.71641183099758,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.428746,
"returnOnSalesIsEstimate": true,
"equity": 3385492.01,
"equityIsEstimate": false,
"equityRatio": 64.4371126280459,
"equityRatioIsEstimate": false,
"cash": 634168.89,
"cashIsEstimate": false,
"receivables": 1081368.02,
"receivablesIsEstimate": false,
"liabilities": 1379147.43,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4611580.62,
"balanceTotalIsEstimate": false,
"earnings": -115172.54,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5235115454545455,
"returnOnSalesIsEstimate": true,
"equity": 3270319.47,
"equityIsEstimate": false,
"equityRatio": 70.91537022722592,
"equityRatioIsEstimate": false,
"cash": 168351.29,
"cashIsEstimate": false,
"receivables": 1210728.56,
"receivablesIsEstimate": false,
"liabilities": 1007434.81,
"liabilitiesIsEstimate": false
}
]
}