Willy Maisel GmbH

{
  "id": "eb1a4f4a-295c-47d2-975d-50fcc86ac72b",
  "euId": "DED4501R.HRB2480",
  "name": "Willy Maisel GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-10-28T00:00:00",
  "vatId": "DE812055777",
  "hq": {
    "line2": null,
    "street": "Münchberger Str. 46",
    "city": "Konradsreuth",
    "zipCode": "95176",
    "state": "BY",
    "country": "DE",
    "latitude": 50.2664351,
    "longitude": 11.8392352272402
  },
  "contactData": {
    "emails": [
      "info@world-of-textiles.com"
    ],
    "phones": [
      "+49 92925190"
    ],
    "websites": [
      "https://maisel.com/"
    ],
    "faxes": [
      "+49 92921660"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "1313"
    ],
    "nace": [
      "13.30"
    ],
    "nace2025": [
      "13.30"
    ],
    "naics": [
      "561990"
    ],
    "uksic": [
      "13.30"
    ],
    "wz": [
      "13.30.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 6745000,
      "balanceTotalIsEstimate": false,
      "earnings": 1088000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.184615384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 4158000,
      "equityIsEstimate": false,
      "equityRatio": 61.64566345441067,
      "equityRatioIsEstimate": false,
      "cash": 1272000,
      "cashIsEstimate": false,
      "receivables": 1373000,
      "receivablesIsEstimate": false,
      "liabilities": 907000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 7156492.48,
      "balanceTotalIsEstimate": false,
      "earnings": 687998.83,
      "earningsIsEstimate": false,
      "earningsCagr": -36.76481341911765,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.646149346153846,
      "returnOnSalesIsEstimate": true,
      "equity": 4695826.3,
      "equityIsEstimate": false,
      "equityRatio": 65.61631012850584,
      "equityRatioIsEstimate": false,
      "cash": 1001300.66,
      "cashIsEstimate": false,
      "receivables": 1388092.32,
      "receivablesIsEstimate": false,
      "liabilities": 619232.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 6877871.41,
      "balanceTotalIsEstimate": false,
      "earnings": 1222504.41,
      "earningsIsEstimate": false,
      "earningsCagr": 6.0011970139127735,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.701940038461538,
      "returnOnSalesIsEstimate": true,
      "equity": 5568330.71,
      "equityIsEstimate": false,
      "equityRatio": 80.96008747566857,
      "equityRatioIsEstimate": false,
      "cash": 1150603.85,
      "cashIsEstimate": false,
      "receivables": 1416490.68,
      "receivablesIsEstimate": false,
      "liabilities": 309354.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 8315809.24,
      "balanceTotalIsEstimate": true,
      "earnings": 970842.04,
      "earningsIsEstimate": true,
      "earningsCagr": -3.726544596385184,
      "earningsCagrIsEstimate": true,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2659571768745437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.595711259259259,
      "returnOnSalesIsEstimate": true,
      "equity": 6539172.75,
      "equityIsEstimate": true,
      "equityRatio": 78.6354347637729,
      "equityRatioIsEstimate": true,
      "cash": 1834472.44,
      "cashIsEstimate": true,
      "receivables": 1453384.13,
      "receivablesIsEstimate": true,
      "liabilities": 1162616.49,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 9580131.81,
      "balanceTotalIsEstimate": false,
      "earnings": 1009049.26,
      "earningsIsEstimate": false,
      "earningsCagr": -1.865691128988245,
      "earningsCagrIsEstimate": true,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3634975333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 7548222.01,
      "equityIsEstimate": false,
      "equityRatio": 78.79037741548568,
      "equityRatioIsEstimate": false,
      "cash": 1397601.57,
      "cashIsEstimate": false,
      "receivables": 1766346.49,
      "receivablesIsEstimate": false,
      "liabilities": 419334.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 10863719.54,
      "balanceTotalIsEstimate": false,
      "earnings": 1129588.74,
      "earningsIsEstimate": false,
      "earningsCagr": 13.196542983779835,
      "earningsCagrIsEstimate": true,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.767587743285249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8951335862068968,
      "returnOnSalesIsEstimate": true,
      "equity": 8527810.75,
      "equityIsEstimate": false,
      "equityRatio": 78.49807534703717,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1341386.35,
      "receivablesIsEstimate": false,
      "liabilities": 724936.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 12096540.08,
      "balanceTotalIsEstimate": true,
      "earnings": 1250477.22,
      "earningsIsEstimate": true,
      "earningsCagr": 0.5671951131713371,
      "earningsCagrIsEstimate": true,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4953792374733625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.033797483870968,
      "returnOnSalesIsEstimate": true,
      "equity": 9628287.97,
      "equityIsEstimate": true,
      "equityRatio": 79.59538765898093,
      "equityRatioIsEstimate": true,
      "cash": 3433320.17,
      "cashIsEstimate": true,
      "receivables": 1605146.25,
      "receivablesIsEstimate": true,
      "liabilities": 1666313.35,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 11069328.71,
      "balanceTotalIsEstimate": false,
      "earnings": 587892.43,
      "earningsIsEstimate": false,
      "earningsCagr": -11.786038963421019,
      "earningsCagrIsEstimate": true,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.338972004885822,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.83716384375,
      "returnOnSalesIsEstimate": true,
      "equity": 9716180.4,
      "equityIsEstimate": false,
      "equityRatio": 87.77569674322191,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1977000,
      "receivablesIsEstimate": false,
      "liabilities": 679206.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 11473613.89,
      "balanceTotalIsEstimate": false,
      "earnings": 187740.29,
      "earningsIsEstimate": false,
      "earningsCagr": -34.323306655235655,
      "earningsCagrIsEstimate": true,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8439573071729045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6473803103448276,
      "returnOnSalesIsEstimate": true,
      "equity": 9903920.69,
      "equityIsEstimate": false,
      "equityRatio": 86.31910385821776,
      "equityRatioIsEstimate": false,
      "cash": 1721000,
      "cashIsEstimate": false,
      "receivables": 1261000,
      "receivablesIsEstimate": false,
      "liabilities": 896888.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 11960212.09,
      "balanceTotalIsEstimate": false,
      "earnings": 629643.55,
      "earningsIsEstimate": false,
      "earningsCagr": -13.594059628039911,
      "earningsCagrIsEstimate": true,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.056743366656423,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.851892794117647,
      "returnOnSalesIsEstimate": true,
      "equity": 10533564.24,
      "equityIsEstimate": false,
      "equityRatio": 88.07171779844248,
      "equityRatioIsEstimate": false,
      "cash": 1731247.3,
      "cashIsEstimate": false,
      "receivables": 2273647.23,
      "receivablesIsEstimate": false,
      "liabilities": 627040.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 12539101.32,
      "balanceTotalIsEstimate": false,
      "earnings": 693965.01,
      "earningsIsEstimate": false,
      "earningsCagr": -13.689139334915456,
      "earningsCagrIsEstimate": true,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7968757453088893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.16864065625,
      "returnOnSalesIsEstimate": true,
      "equity": 10677529.25,
      "equityIsEstimate": false,
      "equityRatio": 85.15386372202947,
      "equityRatioIsEstimate": false,
      "cash": 2702222.02,
      "cashIsEstimate": false,
      "receivables": 1583006.78,
      "receivablesIsEstimate": false,
      "liabilities": 979242.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 12444200.87,
      "balanceTotalIsEstimate": false,
      "earnings": 625741.51,
      "earningsIsEstimate": false,
      "earningsCagr": 1.5720632545690227,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8404162058823532,
      "returnOnSalesIsEstimate": true,
      "equity": 11053270.76,
      "equityIsEstimate": false,
      "equityRatio": 88.82266427124944,
      "equityRatioIsEstimate": false,
      "cash": 1749358.26,
      "cashIsEstimate": false,
      "receivables": 2103361.09,
      "receivablesIsEstimate": false,
      "liabilities": 608117.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 13197702.7,
      "balanceTotalIsEstimate": true,
      "earnings": 380000,
      "earningsIsEstimate": false,
      "earningsCagr": 19.27695074268354,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.2830336177311903,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1515151515151514,
      "returnOnSalesIsEstimate": true,
      "equity": 11083476.69,
      "equityIsEstimate": true,
      "equityRatio": 83.98034826167134,
      "equityRatioIsEstimate": true,
      "cash": 2286648.76,
      "cashIsEstimate": true,
      "receivables": 1810884.15,
      "receivablesIsEstimate": true,
      "liabilities": 1335915.01,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 12450457.13,
      "balanceTotalIsEstimate": false,
      "earnings": 141943.86,
      "earningsIsEstimate": false,
      "earningsCagr": -31.09425016573073,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2828719910254924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45788341935483867,
      "returnOnSalesIsEstimate": true,
      "equity": 10975420.55,
      "equityIsEstimate": false,
      "equityRatio": 88.15275162511243,
      "equityRatioIsEstimate": false,
      "cash": 2342881.74,
      "cashIsEstimate": false,
      "receivables": 1477064.88,
      "receivablesIsEstimate": false,
      "liabilities": 601099.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 12559000,
      "balanceTotalIsEstimate": false,
      "earnings": 1000,
      "earningsIsEstimate": false,
      "earningsCagr": -80.516561429183,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7905758382059536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0032258064516129032,
      "returnOnSalesIsEstimate": true,
      "equity": 10827000,
      "equityIsEstimate": false,
      "equityRatio": 86.2090930806593,
      "equityRatioIsEstimate": false,
      "cash": 2806000,
      "cashIsEstimate": false,
      "receivables": 1495456.54,
      "receivablesIsEstimate": false,
      "liabilities": 398000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 13502480.9,
      "balanceTotalIsEstimate": false,
      "earnings": -369690.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0873249999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 11196458.32,
      "equityIsEstimate": false,
      "equityRatio": 82.92148978340713,
      "equityRatioIsEstimate": false,
      "cash": 3462966.28,
      "cashIsEstimate": false,
      "receivables": 1866712.06,
      "receivablesIsEstimate": false,
      "liabilities": 1537808.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 13483525.16,
      "balanceTotalIsEstimate": false,
      "earnings": 609029.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.845544303030303,
      "returnOnSalesIsEstimate": true,
      "equity": 11066106.94,
      "equityIsEstimate": false,
      "equityRatio": 82.0713189517273,
      "equityRatioIsEstimate": false,
      "cash": 3546079.02,
      "cashIsEstimate": false,
      "receivables": 1671359,
      "receivablesIsEstimate": true,
      "liabilities": 1062500,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 13535066.01,
      "balanceTotalIsEstimate": false,
      "earnings": 388936.57,
      "earningsIsEstimate": false,
      "earningsCagr": -36.13831622836341,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2546340967741936,
      "returnOnSalesIsEstimate": true,
      "equity": 11105043.51,
      "equityIsEstimate": false,
      "equityRatio": 82.04646731530791,
      "equityRatioIsEstimate": false,
      "cash": 4101694.43,
      "cashIsEstimate": false,
      "receivables": 1436294.14,
      "receivablesIsEstimate": false,
      "liabilities": 587500,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 860000,
      "capitalIsEstimate": false,
      "balanceTotal": 12938261.14,
      "balanceTotalIsEstimate": false,
      "earnings": -97630.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5752877989125835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2958496666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 11007413.12,
      "equityIsEstimate": false,
      "equityRatio": 85.07644884341853,
      "equityRatioIsEstimate": false,
      "cash": 2165835.67,
      "cashIsEstimate": false,
      "receivables": 1752356.21,
      "receivablesIsEstimate": true,
      "liabilities": 187500,
      "liabilitiesIsEstimate": false
    }
  ]
}