Willmerdinger Metallbau GmbH
DED2404V.HRB2157
Headquarters
Kröhstorf 23 a
94428 Eichendorf
Bavaria
Germany
Contact
Management
Martin Huber
Managing Director
Since April 28, 2009
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.400.000 DM | ~-3.870 DM | 1.361.411 DM | 66.3% |
| 2023 | ~6.800.000 DM | ~387.164 DM | 1.637.813 DM | 55.4% |
| 2022 | ~5.100.000 DM | ~93.329 DM | 1.390.516 DM | 37.4% |
| 2021 | ~4.200.000 DM | ~-165.640 DM | 1.219.949 DM | 35.0% |
| 2020 | ~4.400.000 DM | ~-139.462 DM | 1.269.353 DM | 46.7% |
Industry
NACE 25.12Manufacture of doors and windows of metalWZ 25.12.0Manufacture of doors and windows of metalISIC 2511Manufacture of structural metal productsNAICS 332311Architectural and Structural Metals ManufacturingNAICS 332312Architectural and Structural Metals ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 332321Architectural and Structural Metals ManufacturingNAICS 332322Architectural and Structural Metals ManufacturingNAICS 332323Architectural and Structural Metals ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 25.12Manufacture of doors and windows of metalNACE2025 25.12Manufacture of doors and windows of metal
Raw Data
{
"id": "e3f1f374-f1ae-46f1-81dd-09f8cc395911",
"euId": "DED2404V.HRB2157",
"name": "Willmerdinger Metallbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1986-09-08T00:00:00",
"vatId": "DE128964841",
"hq": {
"line2": null,
"street": "Kröhstorf 23 a",
"city": "Eichendorf",
"zipCode": "94428",
"state": "BY",
"country": "DE",
"latitude": 48.6123272,
"longitude": 12.9443657
},
"contactData": {
"emails": [
"info@willmerdinger.de"
],
"phones": [
"+49 854796170"
],
"websites": [
"https://www.willmerdinger.de"
],
"faxes": [
"+49 8547961721"
]
},
"managers": [
{
"name": "Martin Huber",
"position": "Managing Director",
"startDate": "2009-04-28T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2511"
],
"nace": [
"25.12"
],
"nace2025": [
"25.12"
],
"naics": [
"332311",
"332312",
"332313",
"332321",
"332322",
"332323",
"337215"
],
"uksic": [
"25.12"
],
"wz": [
"25.12.0"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1537911.27,
"balanceTotalIsEstimate": false,
"earnings": -836889.9299999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -7.608090272727272,
"returnOnSalesIsEstimate": true,
"equity": 892759.14,
"equityIsEstimate": false,
"equityRatio": 58.050107143047335,
"equityRatioIsEstimate": false,
"cash": 7903.66,
"cashIsEstimate": false,
"receivables": 971129.64,
"receivablesIsEstimate": false,
"liabilities": 364845.03,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1743532.77,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 9.090909090909083,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 896728.26,
"equityIsEstimate": false,
"equityRatio": 51.43168373026909,
"equityRatioIsEstimate": false,
"cash": 41026.24,
"cashIsEstimate": false,
"receivables": 1126153.44,
"receivablesIsEstimate": false,
"liabilities": 507206.09,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1893859.6,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 4.4465935734187,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1042059.17,
"equityIsEstimate": false,
"equityRatio": 55.0230423628024,
"equityRatioIsEstimate": false,
"cash": 265353.8,
"cashIsEstimate": false,
"receivables": 1055065.14,
"receivablesIsEstimate": false,
"liabilities": 513227.32,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1828217.27,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": -11.985101445609192,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1063169.31,
"equityIsEstimate": false,
"equityRatio": 58.15333480576956,
"equityRatioIsEstimate": false,
"cash": 95284.43,
"cashIsEstimate": false,
"receivables": 477811.86,
"receivablesIsEstimate": false,
"liabilities": 395045.58,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2868075.54,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": -11.329520520812764,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 958733.84,
"equityIsEstimate": false,
"equityRatio": 33.42777505783547,
"equityRatioIsEstimate": false,
"cash": 140421.83,
"cashIsEstimate": false,
"receivables": 297582.23,
"receivablesIsEstimate": false,
"liabilities": 264285.86,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2432092.84,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": -16.98178286637859,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 808710.39,
"equityIsEstimate": false,
"equityRatio": 33.25162496675086,
"equityRatioIsEstimate": false,
"cash": 17614.84,
"cashIsEstimate": false,
"receivables": 230243.98,
"receivablesIsEstimate": false,
"liabilities": 189017.47,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1476139.34,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": -14.21071907318565,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 974548.83,
"equityIsEstimate": false,
"equityRatio": 66.02011094697875,
"equityRatioIsEstimate": false,
"cash": 122415.7,
"cashIsEstimate": false,
"receivables": 397206.99,
"receivablesIsEstimate": false,
"liabilities": 283208.51,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1670510.09,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": -1.7100318913829349,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1095807.5,
"equityIsEstimate": false,
"equityRatio": 65.59717936214321,
"equityRatioIsEstimate": false,
"cash": 35724.44,
"cashIsEstimate": false,
"receivables": 426174.35,
"receivablesIsEstimate": false,
"liabilities": 310162.45,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1902734.81,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": -1.891212326335323,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1206512.01,
"equityIsEstimate": false,
"equityRatio": 63.40936233778158,
"equityRatioIsEstimate": false,
"cash": 146888.77,
"cashIsEstimate": false,
"receivables": 330752.49,
"receivablesIsEstimate": false,
"liabilities": 371604.25,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2262953.61,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 4.510160393403884,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1231261.32,
"equityIsEstimate": false,
"equityRatio": 54.40948124429295,
"equityRatioIsEstimate": false,
"cash": 499913.8,
"cashIsEstimate": false,
"receivables": 348623.92,
"receivablesIsEstimate": false,
"liabilities": 424479.36,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2360957.69,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1294158.52,
"equityIsEstimate": false,
"equityRatio": 54.814981457799874,
"equityRatioIsEstimate": false,
"cash": 464304.98,
"cashIsEstimate": false,
"receivables": 454419.69,
"receivablesIsEstimate": false,
"liabilities": 343327.88,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1771297.38,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": -7.161882431226852,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1238338.78,
"equityIsEstimate": false,
"equityRatio": 69.91139906727577,
"equityRatioIsEstimate": false,
"cash": 311631.77,
"cashIsEstimate": false,
"receivables": 227934.99,
"receivablesIsEstimate": false,
"liabilities": 291263.48,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1867744.34,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": 3.0337365221609014,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1221439.32,
"equityIsEstimate": false,
"equityRatio": 65.39649425466871,
"equityRatioIsEstimate": false,
"cash": 271814.52,
"cashIsEstimate": false,
"receivables": 423563.38,
"receivablesIsEstimate": false,
"liabilities": 354081.69,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1451696.77,
"balanceTotalIsEstimate": false,
"earnings": -489719.93000000005,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": -5.166136442163927,
"revenueCagrIsEstimate": true,
"returnOnSales": -8.903998727272729,
"returnOnSalesIsEstimate": true,
"equity": 731719.39,
"equityIsEstimate": false,
"equityRatio": 50.40442364557992,
"equityRatioIsEstimate": false,
"cash": 34479.02,
"cashIsEstimate": false,
"receivables": 285370.69,
"receivablesIsEstimate": false,
"liabilities": 368836.34,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1269352.7,
"balanceTotalIsEstimate": false,
"earnings": -139462.03999999992,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -13.335842691524958,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.169591818181816,
"returnOnSalesIsEstimate": true,
"equity": 592257.35,
"equityIsEstimate": false,
"equityRatio": 46.6582180035541,
"equityRatioIsEstimate": false,
"cash": 147.54,
"cashIsEstimate": false,
"receivables": 196214.66,
"receivablesIsEstimate": false,
"liabilities": 270179.97,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1219948.71,
"balanceTotalIsEstimate": false,
"earnings": -165640.33000000007,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": -5.1993125408408725,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.943817380952383,
"returnOnSalesIsEstimate": true,
"equity": 426617.02,
"equityIsEstimate": false,
"equityRatio": 34.97007837321292,
"equityRatioIsEstimate": false,
"cash": 1365.27,
"cashIsEstimate": false,
"receivables": 185187.94,
"receivablesIsEstimate": false,
"liabilities": 462935.49,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1390515.75,
"balanceTotalIsEstimate": false,
"earnings": 93328.69,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": -7.9385190630804185,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8299743137254902,
"returnOnSalesIsEstimate": true,
"equity": 519945.71,
"equityIsEstimate": false,
"equityRatio": 37.392292032650474,
"equityRatioIsEstimate": false,
"cash": 911.41,
"cashIsEstimate": false,
"receivables": 257296.81,
"receivablesIsEstimate": false,
"liabilities": 542495.72,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1637813.35,
"balanceTotalIsEstimate": false,
"earnings": 387163.77999999997,
"earningsIsEstimate": true,
"earningsCagr": 314.8389739532399,
"earningsCagrIsEstimate": true,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 5.447565087352224,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.693585,
"returnOnSalesIsEstimate": true,
"equity": 907109.49,
"equityIsEstimate": false,
"equityRatio": 55.38540090664177,
"equityRatioIsEstimate": false,
"cash": 48803.51,
"cashIsEstimate": false,
"receivables": 410406.24,
"receivablesIsEstimate": false,
"liabilities": 388614.82,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1361410.84,
"balanceTotalIsEstimate": false,
"earnings": -3870.019999999902,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 5.253190869160562,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.07166703703703522,
"returnOnSalesIsEstimate": true,
"equity": 903239.47,
"equityIsEstimate": false,
"equityRatio": 66.34584090721651,
"equityRatioIsEstimate": false,
"cash": 77615,
"cashIsEstimate": false,
"receivables": 286352.18,
"receivablesIsEstimate": false,
"liabilities": 133670.27,
"liabilitiesIsEstimate": false
}
]
}