Willma Dreiundzwanzigste Immobilien-Handels-GmbH
DEX1112R.HRB5554FL
Headquarters
Am Fördeufer 4
24944 Flensburg
Schleswig-Holstein
Germany
Contact
Management
Herman Michael Densch
Managing Director
Since April 24, 2023
Stefan Michael Densch
Managing Director
Since May 7, 2012
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~9.600.000 € | 80.548 € | 594.277 € | 88.3% |
| 2023 | ~9.300.000 € | -100.830 € | 481.175 € | 92.3% |
| 2022 | ~8.900.000 € | -197.763 € | 554.572 € | 98.3% |
| 2021 | ~12.000.000 € | -129.659 € | 915.174 € | 81.2% |
| 2020 | ~12.000.000 € | 172.694 € | 1.080.283 € | 80.8% |
Industry
NACE 41.1Development of building projectsNACE 42.9Construction of other civil engineering projectsNACE 68.1Buying and selling of own real estateISIC 410Construction of buildingsISIC 429Construction of other civil engineering projectsISIC 681Real estate activities with own or leased propertyUKSIC 41.1Development of building projectsUKSIC 42.9Construction of other civil engineering projectsUKSIC 68.1Buying and selling of own real estateNACE2025 68.1Buying and selling of own real estate
Raw Data
{
"id": "43a5ce91-aa49-4b99-9850-ec6747ebbd80",
"euId": "DEX1112R.HRB5554FL",
"name": "Willma Dreiundzwanzigste Immobilien-Handels-GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2005-11-15T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Am Fördeufer 4",
"city": "Flensburg",
"zipCode": "24944",
"state": "SH",
"country": "DE",
"latitude": 54.80729179999999,
"longitude": 9.453522300000001
},
"contactData": {
"emails": [
"info@densch-schmidt.de"
],
"phones": [
"+49 461318040"
],
"websites": [
"https://www.densch-schmidt.de"
],
"faxes": [
"+49 4613180490"
]
},
"managers": [
{
"name": "Herman Michael Densch",
"position": "Managing Director",
"startDate": "2023-04-24T00:00:00",
"endDate": null
},
{
"name": "Stefan Michael Densch",
"position": "Managing Director",
"startDate": "2012-05-07T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"410",
"429",
"681"
],
"nace": [
"41.1",
"42.9",
"68.1"
],
"nace2025": [
"68.1"
],
"naics": [],
"uksic": [
"41.1",
"42.9",
"68.1"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1180950.47,
"balanceTotalIsEstimate": false,
"earnings": -15976.8,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -1.4524363636363635,
"returnOnSalesIsEstimate": true,
"equity": 9023.2,
"equityIsEstimate": false,
"equityRatio": 0.7640625266866612,
"equityRatioIsEstimate": false,
"cash": 5526.22,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 1171277.27,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1193631.48,
"balanceTotalIsEstimate": false,
"earnings": -6828.49,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 90.90909090909092,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.32516619047619044,
"returnOnSalesIsEstimate": true,
"equity": 2194.71,
"equityIsEstimate": false,
"equityRatio": 0.18386830749470517,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 9152.87,
"receivablesIsEstimate": false,
"liabilities": 1190236.77,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1247979.01,
"balanceTotalIsEstimate": false,
"earnings": -63918.05,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 4.4465935734187,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.326504166666667,
"returnOnSalesIsEstimate": true,
"equity": -61723.34,
"equityIsEstimate": false,
"equityRatio": -4.945863632754528,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 1746.06,
"receivablesIsEstimate": false,
"liabilities": 1246879.01,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1194559.18,
"balanceTotalIsEstimate": false,
"earnings": 51558.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": -7.521199271191891,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.926278160919541,
"returnOnSalesIsEstimate": true,
"equity": -10164.72,
"equityIsEstimate": false,
"equityRatio": -0.8509180767419158,
"equityRatioIsEstimate": false,
"cash": 109.23,
"cashIsEstimate": false,
"receivables": 376.62,
"receivablesIsEstimate": false,
"liabilities": 1193559.18,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1197377.95,
"balanceTotalIsEstimate": false,
"earnings": -196038.26,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 17.5456745021064,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.335155238095238,
"returnOnSalesIsEstimate": true,
"equity": 4981.3,
"equityIsEstimate": false,
"equityRatio": 0.4160173485740238,
"equityRatioIsEstimate": false,
"cash": 690.71,
"cashIsEstimate": false,
"receivables": 9149.01,
"receivablesIsEstimate": false,
"liabilities": 1189996.65,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 65172.16,
"balanceTotalIsEstimate": false,
"earnings": 58790.86,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 16.737752579810007,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5074579487179487,
"returnOnSalesIsEstimate": true,
"equity": 63772.16,
"equityIsEstimate": false,
"equityRatio": 97.85184348654394,
"equityRatioIsEstimate": false,
"cash": 6172.16,
"cashIsEstimate": false,
"receivables": 59000,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 65267.77,
"balanceTotalIsEstimate": false,
"earnings": -287.99,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 35.95671190008369,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.007024146341463415,
"returnOnSalesIsEstimate": true,
"equity": 63484.17,
"equityIsEstimate": false,
"equityRatio": 97.26725763726874,
"equityRatioIsEstimate": false,
"cash": 192.19,
"cashIsEstimate": false,
"receivables": 65075.58,
"receivablesIsEstimate": false,
"liabilities": 683.6,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 236834.11,
"balanceTotalIsEstimate": false,
"earnings": -6980.7,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 360000,
"revenueIsEstimate": true,
"revenueCagr": -19.796039941741228,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.9390833333333333,
"returnOnSalesIsEstimate": true,
"equity": 56503.47,
"equityIsEstimate": false,
"equityRatio": 23.857826053856858,
"equityRatioIsEstimate": false,
"cash": 724.63,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 179130.64,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 239718.99,
"balanceTotalIsEstimate": false,
"earnings": -6184.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -14.926686648764765,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5622254545454546,
"returnOnSalesIsEstimate": true,
"equity": 235318.99,
"equityIsEstimate": false,
"equityRatio": 98.16451754614852,
"equityRatioIsEstimate": false,
"cash": 609.51,
"cashIsEstimate": false,
"receivables": 3000,
"receivablesIsEstimate": false,
"liabilities": 3000,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1145898.98,
"balanceTotalIsEstimate": false,
"earnings": 65232,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 17.760370692481796,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.86976,
"returnOnSalesIsEstimate": true,
"equity": 300550.99,
"equityIsEstimate": false,
"equityRatio": 26.22840191375334,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 206776.01,
"receivablesIsEstimate": false,
"liabilities": 842265.99,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1162037.63,
"balanceTotalIsEstimate": false,
"earnings": 38671.68,
"earningsIsEstimate": false,
"earningsCagr": -40.71670345842531,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": 16.68295897045273,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.508837894736842,
"returnOnSalesIsEstimate": true,
"equity": 339222.67,
"equityIsEstimate": false,
"equityRatio": 29.19205551028498,
"equityRatioIsEstimate": false,
"cash": 42028.02,
"cashIsEstimate": false,
"receivables": 208583.98,
"receivablesIsEstimate": false,
"liabilities": 815135.8,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 855517.13,
"balanceTotalIsEstimate": false,
"earnings": 116227.15,
"earningsIsEstimate": false,
"earningsCagr": 33.48222807612182,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 76.5799485307326,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.320775714285714,
"returnOnSalesIsEstimate": true,
"equity": 455449.82,
"equityIsEstimate": false,
"equityRatio": 53.2367855685134,
"equityRatioIsEstimate": false,
"cash": 3711.06,
"cashIsEstimate": false,
"receivables": 38859.11,
"receivablesIsEstimate": false,
"liabilities": 391668.31,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 714559.27,
"balanceTotalIsEstimate": false,
"earnings": 224088.85,
"earningsIsEstimate": false,
"earningsCagr": 50.887472779941234,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 77.82794100389228,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.037171363636364,
"returnOnSalesIsEstimate": true,
"equity": 679538.67,
"equityIsEstimate": false,
"equityRatio": 95.09899297786733,
"equityRatioIsEstimate": false,
"cash": 14711.42,
"cashIsEstimate": false,
"receivables": 478486.73,
"receivablesIsEstimate": false,
"liabilities": 25981.6,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 615175.64,
"balanceTotalIsEstimate": false,
"earnings": -73914.17,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7900000,
"revenueIsEstimate": true,
"revenueCagr": 1.3074670441116432,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.9356224050632911,
"returnOnSalesIsEstimate": true,
"equity": 605624.5,
"equityIsEstimate": false,
"equityRatio": 98.44741251457876,
"equityRatioIsEstimate": false,
"cash": 1677.88,
"cashIsEstimate": false,
"receivables": 241052.34,
"receivablesIsEstimate": false,
"liabilities": 5887.14,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1412662.44,
"balanceTotalIsEstimate": false,
"earnings": 94087.49,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 20.455489713836748,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5880468125,
"returnOnSalesIsEstimate": true,
"equity": 699711.99,
"equityIsEstimate": false,
"equityRatio": 49.53143583261122,
"equityRatioIsEstimate": false,
"cash": 2667.28,
"cashIsEstimate": false,
"receivables": 1048982.17,
"receivablesIsEstimate": false,
"liabilities": 707945.45,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1080283.29,
"balanceTotalIsEstimate": false,
"earnings": 172694.47,
"earningsIsEstimate": false,
"earningsCagr": 83.54668617475073,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 36.074986663424035,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4391205833333334,
"returnOnSalesIsEstimate": true,
"equity": 872406.46,
"equityIsEstimate": false,
"equityRatio": 80.7571928655862,
"equityRatioIsEstimate": false,
"cash": 197580.59,
"cashIsEstimate": false,
"receivables": 527138.28,
"receivablesIsEstimate": false,
"liabilities": 203138.83,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 915173.51,
"balanceTotalIsEstimate": false,
"earnings": -129658.95,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.08049125,
"returnOnSalesIsEstimate": true,
"equity": 742747.51,
"equityIsEstimate": false,
"equityRatio": 81.15920116612642,
"equityRatioIsEstimate": false,
"cash": 20367.39,
"cashIsEstimate": false,
"receivables": 605466.11,
"receivablesIsEstimate": false,
"liabilities": 168396,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 554572.16,
"balanceTotalIsEstimate": false,
"earnings": -197762.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 3.0245506141195477,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.2220511235955054,
"returnOnSalesIsEstimate": true,
"equity": 544984.96,
"equityIsEstimate": false,
"equityRatio": 98.27124390809664,
"equityRatioIsEstimate": false,
"cash": 2659.26,
"cashIsEstimate": false,
"receivables": 311070.78,
"receivablesIsEstimate": false,
"liabilities": 5887.2,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 481174.53,
"balanceTotalIsEstimate": false,
"earnings": -100830.25,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": -12.684621394690998,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0841962365591398,
"returnOnSalesIsEstimate": true,
"equity": 444154.71,
"equityIsEstimate": false,
"equityRatio": 92.30636334803506,
"equityRatioIsEstimate": false,
"cash": 72211.61,
"cashIsEstimate": false,
"receivables": 349862.44,
"receivablesIsEstimate": false,
"liabilities": 33219.82,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 594276.65,
"balanceTotalIsEstimate": false,
"earnings": 80548.47,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": -5.425839099682417,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8390465625,
"returnOnSalesIsEstimate": true,
"equity": 524703.18,
"equityIsEstimate": false,
"equityRatio": 88.29274715740557,
"equityRatioIsEstimate": false,
"cash": 36841.27,
"cashIsEstimate": false,
"receivables": 372637.56,
"receivablesIsEstimate": false,
"liabilities": 64873.47,
"liabilitiesIsEstimate": false
}
]
}