Willi Vornholt GmbH
DER2809.HRB4912
Headquarters
Lützer Str. 28
34439 Willebadessen
North Rhine-Westphalia
Germany
Management
W. Vornholt jun.
Managing Director
Since November 28, 2003
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.500.000 DM | 110.047 DM | 559.065 DM | 67.5% |
| 2023 | ~2.800.000 DM | 60.934 DM | 799.499 DM | 45.9% |
| 2022 | ~2.300.000 DM | 78.529 DM | 711.859 DM | 43.0% |
| 2021 | ~3.300.000 DM | 98.141 DM | 893.857 DM | 36.7% |
| 2020 | ~2.900.000 DM | 132.376 DM | 1.209.092 DM | 35.5% |
Industry
NACE 41.20Construction of residential and non-residential buildingsWZ 41.20.1Construction of residential and non-residential buildingsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.20Construction of residential and non-residential buildingsNACE2025 41.00Construction of residential and non-residential buildingsNACE2025 43.99Other specialised construction activities n.e.c.NACE2025 91.30Conservation, restoration and other support activities for cultural heritage
Raw Data
{
"id": "b7276467-4788-443c-ab27-117bcb4c0678",
"euId": "DER2809.HRB4912",
"name": "Willi Vornholt GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1984-02-14T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Lützer Str. 28",
"city": "Willebadessen",
"zipCode": "34439",
"state": "NW",
"country": "DE",
"latitude": 51.60191165,
"longitude": 9.13140728051375
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "W. Vornholt jun.",
"position": "Managing Director",
"startDate": "2003-11-28T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.20"
],
"nace2025": [
"41.00",
"43.99",
"91.30"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.20"
],
"wz": [
"41.20.1"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 272353.6,
"balanceTotalIsEstimate": false,
"earnings": 15057.42,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.1582630769230768,
"returnOnSalesIsEstimate": true,
"equity": 183796,
"equityIsEstimate": false,
"equityRatio": 67.48432919557517,
"equityRatioIsEstimate": false,
"cash": 182055.39,
"cashIsEstimate": false,
"receivables": 40947.72,
"receivablesIsEstimate": false,
"liabilities": 17520.05,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 304918.4,
"balanceTotalIsEstimate": false,
"earnings": 13566.52,
"earningsIsEstimate": false,
"earningsCagr": -9.901430656779176,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 76.92307692307692,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5898486956521739,
"returnOnSalesIsEstimate": true,
"equity": 197362.52,
"equityIsEstimate": false,
"equityRatio": 64.72633989946162,
"equityRatioIsEstimate": false,
"cash": 115823.42,
"cashIsEstimate": false,
"receivables": 122303.31,
"receivablesIsEstimate": false,
"liabilities": 37547.38,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 372026.35,
"balanceTotalIsEstimate": false,
"earnings": 36651.72,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.7453200000000002,
"returnOnSalesIsEstimate": true,
"equity": 255752.15,
"equityIsEstimate": false,
"equityRatio": 68.74570846930601,
"equityRatioIsEstimate": false,
"cash": 224768.62,
"cashIsEstimate": false,
"receivables": 94229.34,
"receivablesIsEstimate": false,
"liabilities": 53686.66,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 367976.89,
"balanceTotalIsEstimate": false,
"earnings": 26684.32,
"earningsIsEstimate": false,
"earningsCagr": -27.194903813518167,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -19.047619047619047,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.569665882352941,
"returnOnSalesIsEstimate": true,
"equity": 282436.47,
"equityIsEstimate": false,
"equityRatio": 76.75386081990094,
"equityRatioIsEstimate": false,
"cash": 233158.24,
"cashIsEstimate": false,
"receivables": 67156.17,
"receivablesIsEstimate": false,
"liabilities": 40657.99,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 470573.27,
"balanceTotalIsEstimate": false,
"earnings": 40535.14,
"earningsIsEstimate": false,
"earningsCagr": 5.16437826145606,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 19.522860933439357,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3511713333333333,
"returnOnSalesIsEstimate": true,
"equity": 322971.61,
"equityIsEstimate": false,
"equityRatio": 68.63364976085445,
"equityRatioIsEstimate": false,
"cash": 256722.06,
"cashIsEstimate": false,
"receivables": 178481.54,
"receivablesIsEstimate": false,
"liabilities": 75677.91,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 492091.22,
"balanceTotalIsEstimate": false,
"earnings": 18651.95,
"earningsIsEstimate": false,
"earningsCagr": -20.161942681432976,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 1.5627524178942975,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8478159090909092,
"returnOnSalesIsEstimate": true,
"equity": 341623.56,
"equityIsEstimate": false,
"equityRatio": 69.42281148604927,
"equityRatioIsEstimate": false,
"cash": 358981.67,
"cashIsEstimate": false,
"receivables": 97859.97,
"receivablesIsEstimate": false,
"liabilities": 54822.03,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 466766.36,
"balanceTotalIsEstimate": false,
"earnings": 17097.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.2212585714285713,
"returnOnSalesIsEstimate": true,
"equity": 341623.56,
"equityIsEstimate": false,
"equityRatio": 73.18941322163835,
"equityRatioIsEstimate": false,
"cash": 392615.16,
"cashIsEstimate": false,
"receivables": 39105.72,
"receivablesIsEstimate": false,
"liabilities": 29542.8,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 680817.42,
"balanceTotalIsEstimate": false,
"earnings": 21210.92,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.8158046153846154,
"returnOnSalesIsEstimate": true,
"equity": 335383.05,
"equityIsEstimate": false,
"equityRatio": 49.26181971078237,
"equityRatioIsEstimate": false,
"cash": 361291.01,
"cashIsEstimate": false,
"receivables": 115779.54,
"receivablesIsEstimate": false,
"liabilities": 263875.99,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 623349.36,
"balanceTotalIsEstimate": false,
"earnings": 12970.91,
"earningsIsEstimate": false,
"earningsCagr": -38.84796133312464,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -3.8461538461538436,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5188364,
"returnOnSalesIsEstimate": true,
"equity": 298354.9,
"equityIsEstimate": false,
"equityRatio": 47.86319183836172,
"equityRatioIsEstimate": false,
"cash": 346472.85,
"cashIsEstimate": false,
"receivables": 114165.89,
"receivablesIsEstimate": false,
"liabilities": 215947.41,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 803831.68,
"balanceTotalIsEstimate": false,
"earnings": 58064.99,
"earningsIsEstimate": false,
"earningsCagr": 65.45405856440479,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 1.904933073013626,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.150555185185185,
"returnOnSalesIsEstimate": true,
"equity": 356419.89,
"equityIsEstimate": false,
"equityRatio": 44.34011483598158,
"equityRatioIsEstimate": false,
"cash": 369312.81,
"cashIsEstimate": false,
"receivables": 121600.42,
"receivablesIsEstimate": false,
"liabilities": 380148.99,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 893150.97,
"balanceTotalIsEstimate": false,
"earnings": 71909.58,
"earningsIsEstimate": false,
"earningsCagr": 50.22507012331785,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 3.707034701231393,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4796406896551724,
"returnOnSalesIsEstimate": true,
"equity": 378330.41,
"equityIsEstimate": false,
"equityRatio": 42.35906612742076,
"equityRatioIsEstimate": false,
"cash": 448399.38,
"cashIsEstimate": false,
"receivables": 135459.56,
"receivablesIsEstimate": false,
"liabilities": 412957.1,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 991537.92,
"balanceTotalIsEstimate": false,
"earnings": 55834.11,
"earningsIsEstimate": false,
"earningsCagr": 27.375242246042998,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -0.9757264257434617,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2333644,
"returnOnSalesIsEstimate": true,
"equity": 384165.46,
"equityIsEstimate": false,
"equityRatio": 38.744404248301464,
"equityRatioIsEstimate": false,
"cash": 548445.36,
"cashIsEstimate": false,
"receivables": 86319.92,
"receivablesIsEstimate": false,
"liabilities": 508193.44,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1310247.01,
"balanceTotalIsEstimate": false,
"earnings": 13026.56,
"earningsIsEstimate": false,
"earningsCagr": 0.1070871063924228,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 3.780198565376658,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.44919172413793107,
"returnOnSalesIsEstimate": true,
"equity": 347192.96,
"equityIsEstimate": false,
"equityRatio": 26.49828294590041,
"equityRatioIsEstimate": false,
"cash": 424993.96,
"cashIsEstimate": false,
"receivables": 107840.47,
"receivablesIsEstimate": false,
"liabilities": 890079.75,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1209092.28,
"balanceTotalIsEstimate": false,
"earnings": 132376.29,
"earningsIsEstimate": false,
"earningsCagr": 22.877951447565525,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 1.8025269992450577,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.564699655172414,
"returnOnSalesIsEstimate": true,
"equity": 429569.25,
"equityIsEstimate": false,
"equityRatio": 35.52824355143513,
"equityRatioIsEstimate": false,
"cash": 527963,
"cashIsEstimate": false,
"receivables": 114034.46,
"receivablesIsEstimate": false,
"liabilities": 600952.66,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 893856.92,
"balanceTotalIsEstimate": false,
"earnings": 98141.42,
"earningsIsEstimate": false,
"earningsCagr": 8.085241265766129,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 3.2830336177311903,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.973982424242424,
"returnOnSalesIsEstimate": true,
"equity": 327711.43,
"equityIsEstimate": false,
"equityRatio": 36.66262716856295,
"equityRatioIsEstimate": false,
"cash": 275941.63,
"cashIsEstimate": false,
"receivables": 169326.97,
"receivablesIsEstimate": false,
"liabilities": 457180.49,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 711859.44,
"balanceTotalIsEstimate": false,
"earnings": 78528.67,
"earningsIsEstimate": false,
"earningsCagr": 8.901073549368355,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -2.0629638664440675,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.41429,
"returnOnSalesIsEstimate": true,
"equity": 306240.1,
"equityIsEstimate": false,
"equityRatio": 43.01974277393863,
"equityRatioIsEstimate": false,
"cash": 287162.51,
"cashIsEstimate": false,
"receivables": 86233.61,
"receivablesIsEstimate": false,
"liabilities": 320250.34,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 799498.85,
"balanceTotalIsEstimate": false,
"earnings": 60933.99,
"earningsIsEstimate": false,
"earningsCagr": 47.06437046159038,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -0.8734460963645274,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1762139285714284,
"returnOnSalesIsEstimate": true,
"equity": 367174.09,
"equityIsEstimate": false,
"equityRatio": 45.92553072465333,
"equityRatioIsEstimate": false,
"cash": 345490.21,
"cashIsEstimate": false,
"receivables": 124766.53,
"receivablesIsEstimate": false,
"liabilities": 347892.76,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 559064.53,
"balanceTotalIsEstimate": false,
"earnings": 110046.99,
"earningsIsEstimate": false,
"earningsCagr": -4.513496503298098,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -3.64250465660394,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.4018796,
"returnOnSalesIsEstimate": true,
"equity": 377221.96,
"equityIsEstimate": false,
"equityRatio": 67.47377802701952,
"equityRatioIsEstimate": false,
"cash": 337438,
"cashIsEstimate": false,
"receivables": 121216.35,
"receivablesIsEstimate": false,
"liabilities": 71789.57,
"liabilitiesIsEstimate": false
}
]
}