Willi Borgner GmbH
DEM1405.HRB3587
Headquarters
Karl-Hofmann-Str. 5
63683 Ortenberg
Hesse
Germany
Contact
Management
Denis-Norbert Borgner
Managing Director
Since February 17, 2009
Sascha Borgner
Managing Director
Since February 17, 2009
Willi BorgnerFormer
Managing Director
February 20, 2002 – April 8, 2020
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.200.000 € | 620 € | 795.827 € | 24.1% |
| 2023 | ~1.200.000 € | -54.299 € | 532.797 € | 35.9% |
| 2022 | ~3.800.000 € | 6.703 € | 938.734 € | 26.2% |
| 2021 | ~2.000.000 € | 81.316 € | 781.002 € | 30.6% |
| 2020 | ~920.000 € | -10.298 € | 499.647 € | 31.5% |
Industry
NACE 77.32Renting and leasing of construction and civil engineering machinery and equipmentWZ 77.32.0Renting and leasing of construction and civil engineering machinery and equipmentISIC 7730Renting and leasing of other machinery, equipment and tangible goodsNAICS 532120Automotive Equipment Rental and LeasingNAICS 532284Consumer Goods RentalNAICS 532310General Rental CentersNAICS 532411Commercial and Industrial Machinery and Equipment Rental and LeasingNAICS 532412Commercial and Industrial Machinery and Equipment Rental and LeasingNAICS 532420Commercial and Industrial Machinery and Equipment Rental and LeasingNAICS 532490Commercial and Industrial Machinery and Equipment Rental and LeasingUKSIC 77.32Renting and leasing of construction and civil engineering machinery and equipmentNACE2025 77.32Rental and leasing of construction and civil engineering machinery and equipment
Raw Data
{
"id": "dd841054-ba83-4158-9acb-b3e13a912197",
"euId": "DEM1405.HRB3587",
"name": "Willi Borgner GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1996-01-07T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Karl-Hofmann-Str. 5",
"city": "Ortenberg",
"zipCode": "63683",
"state": "HE",
"country": "DE",
"latitude": 50.35377015,
"longitude": 9.0500584642045
},
"contactData": {
"emails": [
"info@borgner-bau.de"
],
"phones": [
"+49 60463608"
],
"websites": [
"https://borgner-bau.de"
],
"faxes": [
"+49 60463155"
]
},
"managers": [
{
"name": "Denis-Norbert Borgner",
"position": "Managing Director",
"startDate": "2009-02-17T00:00:00",
"endDate": null
},
{
"name": "Sascha Borgner",
"position": "Managing Director",
"startDate": "2009-02-17T00:00:00",
"endDate": null
},
{
"name": "Willi Borgner",
"position": "Managing Director",
"startDate": "2002-02-20T00:00:00",
"endDate": "2020-04-08T00:00:00"
}
],
"industry": {
"isic": [
"7730"
],
"nace": [
"77.32"
],
"nace2025": [
"77.32"
],
"naics": [
"532120",
"532284",
"532310",
"532411",
"532412",
"532420",
"532490"
],
"uksic": [
"77.32"
],
"wz": [
"77.32.0"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 91137.28,
"balanceTotalIsEstimate": true,
"earnings": 11039.99,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 110000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 10.036354545454545,
"returnOnSalesIsEstimate": true,
"equity": 9167.24,
"equityIsEstimate": true,
"equityRatio": 10.058715818598053,
"equityRatioIsEstimate": true,
"cash": 297.87,
"cashIsEstimate": true,
"receivables": 3797.02,
"receivablesIsEstimate": true,
"liabilities": 77384.25,
"liabilitiesIsEstimate": true
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 124354.66,
"balanceTotalIsEstimate": false,
"earnings": 31541.89,
"earningsIsEstimate": false,
"earningsCagr": 185.70578415379,
"earningsCagrIsEstimate": true,
"revenue": 250000,
"revenueIsEstimate": true,
"revenueCagr": 127.2727272727273,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.616755999999999,
"returnOnSalesIsEstimate": true,
"equity": 40709.13,
"equityIsEstimate": false,
"equityRatio": 32.73631241483029,
"equityRatioIsEstimate": false,
"cash": 243.68,
"cashIsEstimate": false,
"receivables": 10812.36,
"receivablesIsEstimate": false,
"liabilities": 6856.45,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 179362.66,
"balanceTotalIsEstimate": false,
"earnings": 418.12,
"earningsIsEstimate": false,
"earningsCagr": -80.5389561659061,
"earningsCagrIsEstimate": true,
"revenue": 660000,
"revenueIsEstimate": true,
"revenueCagr": 144.9489742783178,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06335151515151516,
"returnOnSalesIsEstimate": true,
"equity": 41127.25,
"equityIsEstimate": false,
"equityRatio": 22.929661056543207,
"equityRatioIsEstimate": false,
"cash": 318.47,
"cashIsEstimate": false,
"receivables": 40327.32,
"receivablesIsEstimate": false,
"liabilities": 130248.33,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 145168.45,
"balanceTotalIsEstimate": false,
"earnings": 7793.08,
"earningsIsEstimate": false,
"earningsCagr": -10.9610250688002,
"earningsCagrIsEstimate": true,
"revenue": 260000,
"revenueIsEstimate": true,
"revenueCagr": 33.20695095112127,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9973384615384613,
"returnOnSalesIsEstimate": true,
"equity": 49355.73,
"equityIsEstimate": false,
"equityRatio": 33.998937096869184,
"equityRatioIsEstimate": false,
"cash": 20995.8,
"cashIsEstimate": false,
"receivables": 11219.89,
"receivablesIsEstimate": false,
"liabilities": 86875.92,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 182024.32,
"balanceTotalIsEstimate": false,
"earnings": 9277.73,
"earningsIsEstimate": false,
"earningsCagr": -4.254524045559627,
"earningsCagrIsEstimate": true,
"revenue": 190000,
"revenueIsEstimate": true,
"revenueCagr": 14.641069488449121,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.883015789473684,
"returnOnSalesIsEstimate": true,
"equity": 45851.16,
"equityIsEstimate": false,
"equityRatio": 25.189579062841716,
"equityRatioIsEstimate": false,
"cash": 20286.51,
"cashIsEstimate": false,
"receivables": 6841.55,
"receivablesIsEstimate": false,
"liabilities": 111772.5,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 183488.31,
"balanceTotalIsEstimate": false,
"earnings": 1692.64,
"earningsIsEstimate": false,
"earningsCagr": -51.869627625136836,
"earningsCagrIsEstimate": false,
"revenue": 480000,
"revenueIsEstimate": true,
"revenueCagr": 17.713238255308482,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.35263333333333335,
"returnOnSalesIsEstimate": true,
"equity": 47543.8,
"equityIsEstimate": false,
"equityRatio": 25.91107847687954,
"equityRatioIsEstimate": false,
"cash": 11197.02,
"cashIsEstimate": false,
"receivables": 25855.71,
"receivablesIsEstimate": false,
"liabilities": 122864.05,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 209065.54,
"balanceTotalIsEstimate": false,
"earnings": 3498.95,
"earningsIsEstimate": false,
"earningsCagr": 70.08233076600479,
"earningsCagrIsEstimate": false,
"revenue": 650000,
"revenueIsEstimate": true,
"revenueCagr": -0.3809593050732918,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5383,
"returnOnSalesIsEstimate": true,
"equity": 51042.75,
"equityIsEstimate": false,
"equityRatio": 24.414712247652098,
"equityRatioIsEstimate": false,
"cash": 352.65,
"cashIsEstimate": false,
"receivables": 39009.29,
"receivablesIsEstimate": false,
"liabilities": 137275.23,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 165366.97,
"balanceTotalIsEstimate": false,
"earnings": -5081.96,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 360000,
"revenueIsEstimate": true,
"revenueCagr": 8.475656754366057,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.4116555555555557,
"returnOnSalesIsEstimate": true,
"equity": 45960.79,
"equityIsEstimate": false,
"equityRatio": 27.79321045792881,
"equityRatioIsEstimate": false,
"cash": 360.13,
"cashIsEstimate": false,
"receivables": 17538.33,
"receivablesIsEstimate": false,
"liabilities": 113797.31,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 150694.08,
"balanceTotalIsEstimate": false,
"earnings": 3372.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 260000,
"revenueIsEstimate": true,
"revenueCagr": 8.15707576165341,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2970269230769231,
"returnOnSalesIsEstimate": true,
"equity": 49333.06,
"equityIsEstimate": false,
"equityRatio": 32.73722497924272,
"equityRatioIsEstimate": false,
"cash": 272.6,
"cashIsEstimate": false,
"receivables": 11343.99,
"receivablesIsEstimate": false,
"liabilities": 96296.94,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 253995.73,
"balanceTotalIsEstimate": false,
"earnings": 17949.6,
"earningsIsEstimate": false,
"earningsCagr": 432.2705477319431,
"earningsCagrIsEstimate": false,
"revenue": 170000,
"revenueIsEstimate": true,
"revenueCagr": -22.85604134399738,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.558588235294117,
"returnOnSalesIsEstimate": true,
"equity": 67282.66,
"equityIsEstimate": false,
"equityRatio": 26.489681539134537,
"equityRatioIsEstimate": false,
"cash": 16102.78,
"cashIsEstimate": false,
"receivables": 4717.48,
"receivablesIsEstimate": false,
"liabilities": 139751.07,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 322485.57,
"balanceTotalIsEstimate": false,
"earnings": -8478.46,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 16.564679083053058,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7065383333333333,
"returnOnSalesIsEstimate": true,
"equity": 58804.2,
"equityIsEstimate": false,
"equityRatio": 18.234676360867866,
"equityRatioIsEstimate": false,
"cash": 108.68,
"cashIsEstimate": false,
"receivables": 87990,
"receivablesIsEstimate": false,
"liabilities": 253224.9,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 319812.66,
"balanceTotalIsEstimate": false,
"earnings": 5847.49,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 32.21250874823656,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.53159,
"returnOnSalesIsEstimate": true,
"equity": 64651.69,
"equityIsEstimate": false,
"equityRatio": 20.215488029773432,
"equityRatioIsEstimate": false,
"cash": 81.62,
"cashIsEstimate": false,
"receivables": 71265.96,
"receivablesIsEstimate": false,
"liabilities": 217049.81,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 363738.96,
"balanceTotalIsEstimate": false,
"earnings": 53526.91,
"earningsIsEstimate": false,
"earningsCagr": 815.3826684611689,
"earningsCagrIsEstimate": false,
"revenue": 880000,
"revenueIsEstimate": true,
"revenueCagr": 35.63673624853998,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.082603409090909,
"returnOnSalesIsEstimate": true,
"equity": 118178.6,
"equityIsEstimate": false,
"equityRatio": 32.489948285990586,
"equityRatioIsEstimate": false,
"cash": 34427.38,
"cashIsEstimate": false,
"receivables": 54211.44,
"receivablesIsEstimate": false,
"liabilities": 179035.01,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 444617.13,
"balanceTotalIsEstimate": false,
"earnings": 49666.63,
"earningsIsEstimate": false,
"earningsCagr": 191.43895610100788,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 55.735553113710345,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.966663,
"returnOnSalesIsEstimate": true,
"equity": 167845.23,
"equityIsEstimate": false,
"equityRatio": 37.75050907282857,
"equityRatioIsEstimate": false,
"cash": 3147.7,
"cashIsEstimate": false,
"receivables": 64483.66,
"receivablesIsEstimate": false,
"liabilities": 197774.02,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 499646.94,
"balanceTotalIsEstimate": false,
"earnings": -10298.21,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 920000,
"revenueIsEstimate": true,
"revenueCagr": -6.426764736335356,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.1193706521739129,
"returnOnSalesIsEstimate": true,
"equity": 157547.02,
"equityIsEstimate": false,
"equityRatio": 31.531669142214696,
"equityRatioIsEstimate": false,
"cash": 1179.22,
"cashIsEstimate": false,
"receivables": 54754.37,
"receivablesIsEstimate": false,
"liabilities": 314062.33,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 781001.98,
"balanceTotalIsEstimate": false,
"earnings": 81316.38,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 16.120615091657363,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.065819,
"returnOnSalesIsEstimate": true,
"equity": 238863.4,
"equityIsEstimate": false,
"equityRatio": 30.584224639225628,
"equityRatioIsEstimate": false,
"cash": 84104.35,
"cashIsEstimate": false,
"receivables": 150155.03,
"receivablesIsEstimate": false,
"liabilities": 472844.59,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 938733.52,
"balanceTotalIsEstimate": false,
"earnings": 6702.55,
"earningsIsEstimate": false,
"earningsCagr": -91.75744173560112,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 44.1535131893803,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.17638289473684213,
"returnOnSalesIsEstimate": true,
"equity": 245565.95,
"equityIsEstimate": false,
"equityRatio": 26.159282135786523,
"equityRatioIsEstimate": false,
"cash": 242.58,
"cashIsEstimate": false,
"receivables": 366810.69,
"receivablesIsEstimate": false,
"liabilities": 652556.12,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 532796.82,
"balanceTotalIsEstimate": false,
"earnings": -54298.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.524899166666667,
"returnOnSalesIsEstimate": true,
"equity": 191267.16,
"equityIsEstimate": false,
"equityRatio": 35.89870525128135,
"equityRatioIsEstimate": false,
"cash": 6174.13,
"cashIsEstimate": false,
"receivables": 76893.24,
"receivablesIsEstimate": false,
"liabilities": 312923.77,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 795827.1,
"balanceTotalIsEstimate": false,
"earnings": 619.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 36.565354921393855,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0193665625,
"returnOnSalesIsEstimate": true,
"equity": 191886.89,
"equityIsEstimate": false,
"equityRatio": 24.111630528792,
"equityRatioIsEstimate": false,
"cash": 8344.59,
"cashIsEstimate": false,
"receivables": 296687.22,
"receivablesIsEstimate": false,
"liabilities": 574850.77,
"liabilitiesIsEstimate": false
}
]
}