Will GmbH
DEP2507.HRB1154
Headquarters
Am Rischpool 14
21406 Melbeck
Lower Saxony
Germany
Contact
Management
Miro Jonas Kalz
Managing Director
Since August 23, 2019
Morten Lennart Hild
Managing Director
Since August 23, 2019
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~11.000.000 € | ~815.838 € | 4.512.907 € | 45.1% |
| 2023 | ~8.900.000 € | ~246.035 € | 3.834.431 € | 31.9% |
| 2022 | ~7.500.000 € | ~416.876 € | 2.919.307 € | 33.4% |
| 2021 | ~5.200.000 € | ~508.635 € | 1.778.572 € | 31.4% |
| 2020 | ~3.600.000 € | ~-185.982 € | 1.732.010 € | 14.4% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationNACE 43.99Other specialised construction activities n.e.c.ISIC 4322Plumbing, heat and air-conditioning installationISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.22Plumbing, heat and air-conditioning installationUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "da632308-143a-4ad2-b774-47dd205aa8d0",
"euId": "DEP2507.HRB1154",
"name": "Will GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1991-12-05T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Am Rischpool 14",
"city": "Melbeck",
"zipCode": "21406",
"state": "NI",
"country": "DE",
"latitude": 53.1815428,
"longitude": 10.3846818
},
"contactData": {
"emails": [
"info@haustechnik-will.de"
],
"phones": [
"+49 41348935"
],
"websites": [
"https://www.haustechnik-will.de"
],
"faxes": [
"+49 41348936"
]
},
"managers": [
{
"name": "Miro Jonas Kalz",
"position": "Managing Director",
"startDate": "2019-08-23T00:00:00",
"endDate": null
},
{
"name": "Morten Lennart Hild",
"position": "Managing Director",
"startDate": "2019-08-23T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322",
"4390"
],
"nace": [
"43.22",
"43.99"
],
"nace2025": [
"43.22"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.22",
"43.99"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 431882.73,
"balanceTotalIsEstimate": false,
"earnings": 17613.68,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.1008550000000001,
"returnOnSalesIsEstimate": true,
"equity": 142204.8,
"equityIsEstimate": false,
"equityRatio": 32.92671600922778,
"equityRatioIsEstimate": false,
"cash": 743.82,
"cashIsEstimate": false,
"receivables": 150716.23,
"receivablesIsEstimate": false,
"liabilities": 194220,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 425978.28,
"balanceTotalIsEstimate": false,
"earnings": 22708.56,
"earningsIsEstimate": false,
"earningsCagr": 28.925698661494927,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -31.25,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0644145454545457,
"returnOnSalesIsEstimate": true,
"equity": 164913.36,
"equityIsEstimate": false,
"equityRatio": 38.714030208300755,
"equityRatioIsEstimate": false,
"cash": 19186.07,
"cashIsEstimate": false,
"receivables": 77183.19,
"receivablesIsEstimate": false,
"liabilities": 175983.59,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 533269.05,
"balanceTotalIsEstimate": false,
"earnings": 38051.55,
"earningsIsEstimate": false,
"earningsCagr": 46.980975382742486,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 14.564392373895995,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8119785714285717,
"returnOnSalesIsEstimate": true,
"equity": 202964.91,
"equityIsEstimate": false,
"equityRatio": 38.0605081056176,
"equityRatioIsEstimate": false,
"cash": 16623.14,
"cashIsEstimate": false,
"receivables": 202270.14,
"receivablesIsEstimate": false,
"liabilities": 236821.02,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 753443.34,
"balanceTotalIsEstimate": false,
"earnings": 68971.93,
"earningsIsEstimate": false,
"earningsCagr": 57.61858544929124,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 11.199004528465784,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.135087727272727,
"returnOnSalesIsEstimate": true,
"equity": 271936.84,
"equityIsEstimate": false,
"equityRatio": 36.092540150398044,
"equityRatioIsEstimate": false,
"cash": 61837.73,
"cashIsEstimate": false,
"receivables": 190919.69,
"receivablesIsEstimate": false,
"liabilities": 357779.49,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 892410.13,
"balanceTotalIsEstimate": false,
"earnings": 80585.56,
"earningsIsEstimate": false,
"earningsCagr": 46.251989152017025,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 13.975352847738876,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.98465037037037,
"returnOnSalesIsEstimate": true,
"equity": 352522.4,
"equityIsEstimate": false,
"equityRatio": 39.50228579319242,
"equityRatioIsEstimate": false,
"cash": 78792.64,
"cashIsEstimate": false,
"receivables": 247618.07,
"receivablesIsEstimate": false,
"liabilities": 447356.9,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 951302.25,
"balanceTotalIsEstimate": false,
"earnings": 146983.21,
"earningsIsEstimate": false,
"earningsCagr": 59.50324871729107,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 31.60740129524924,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.454036666666666,
"returnOnSalesIsEstimate": true,
"equity": 399505.61,
"equityIsEstimate": false,
"equityRatio": 41.995654903580856,
"equityRatioIsEstimate": false,
"cash": 85692.24,
"cashIsEstimate": false,
"receivables": 345715.44,
"receivablesIsEstimate": false,
"liabilities": 452904.36,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 695719.51,
"balanceTotalIsEstimate": false,
"earnings": 61422.53,
"earningsIsEstimate": false,
"earningsCagr": 12.716848398420154,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 5.48446712802666,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.362405,
"returnOnSalesIsEstimate": true,
"equity": 360928.14,
"equityIsEstimate": false,
"equityRatio": 51.87839852299096,
"equityRatioIsEstimate": false,
"cash": 35874.81,
"cashIsEstimate": false,
"receivables": 266687.53,
"receivablesIsEstimate": false,
"liabilities": 234186.39,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1086304.28,
"balanceTotalIsEstimate": false,
"earnings": 108127.08,
"earningsIsEstimate": false,
"earningsCagr": 11.896247902304813,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 11.49722512314475,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.180208235294118,
"returnOnSalesIsEstimate": true,
"equity": 469055.22,
"equityIsEstimate": false,
"equityRatio": 43.17899032856613,
"equityRatioIsEstimate": false,
"cash": 68818.49,
"cashIsEstimate": false,
"receivables": 341828.22,
"receivablesIsEstimate": false,
"liabilities": 506072.77,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 922954.16,
"balanceTotalIsEstimate": false,
"earnings": 2487.670000000042,
"earningsIsEstimate": true,
"earningsCagr": -58.08360877737901,
"earningsCagrIsEstimate": true,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 8.19557268028186,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06723432432432545,
"returnOnSalesIsEstimate": true,
"equity": 471542.89,
"equityIsEstimate": false,
"equityRatio": 51.09060779356582,
"equityRatioIsEstimate": false,
"cash": 12899.09,
"cashIsEstimate": false,
"receivables": 403079.45,
"receivablesIsEstimate": false,
"liabilities": 339621.03,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 801777.25,
"balanceTotalIsEstimate": false,
"earnings": 47314.899999999965,
"earningsIsEstimate": true,
"earningsCagr": -24.676143089971447,
"earningsCagrIsEstimate": true,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 0.7491160182115264,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3916147058823518,
"returnOnSalesIsEstimate": true,
"equity": 518857.79,
"equityIsEstimate": false,
"equityRatio": 64.71345875678064,
"equityRatioIsEstimate": false,
"cash": 13449.11,
"cashIsEstimate": false,
"receivables": 380723.61,
"receivablesIsEstimate": false,
"liabilities": 188331.43,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 944345.57,
"balanceTotalIsEstimate": false,
"earnings": 60179.39000000007,
"earningsIsEstimate": true,
"earningsCagr": -0.5098650297496898,
"earningsCagrIsEstimate": true,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 8.475656754366057,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6716497222222242,
"returnOnSalesIsEstimate": true,
"equity": 579037.18,
"equityIsEstimate": false,
"equityRatio": 61.31623829187869,
"equityRatioIsEstimate": false,
"cash": 73093.49,
"cashIsEstimate": false,
"receivables": 391031.96,
"receivablesIsEstimate": false,
"liabilities": 290347.92,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1107679.91,
"balanceTotalIsEstimate": false,
"earnings": -20346.540000000037,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5984276470588247,
"returnOnSalesIsEstimate": true,
"equity": 558690.64,
"equityIsEstimate": false,
"equityRatio": 50.437913963791225,
"equityRatioIsEstimate": false,
"cash": 154324.97,
"cashIsEstimate": false,
"receivables": 339331.84,
"receivablesIsEstimate": false,
"liabilities": 443502.9,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1207435.8,
"balanceTotalIsEstimate": false,
"earnings": 110438.32999999996,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 5.593947780947883,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.400833260869564,
"returnOnSalesIsEstimate": true,
"equity": 669128.97,
"equityIsEstimate": false,
"equityRatio": 55.417353866764586,
"equityRatioIsEstimate": false,
"cash": 106209.06,
"cashIsEstimate": false,
"receivables": 517886.41,
"receivablesIsEstimate": false,
"liabilities": 373822.45,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1415058.06,
"balanceTotalIsEstimate": false,
"earnings": -233622.56,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -5.6001700913075325,
"revenueCagrIsEstimate": true,
"returnOnSales": -8.652687407407408,
"returnOnSalesIsEstimate": true,
"equity": 435506.41,
"equityIsEstimate": false,
"equityRatio": 30.776575344194708,
"equityRatioIsEstimate": false,
"cash": 103766.1,
"cashIsEstimate": false,
"receivables": 188364.33,
"receivablesIsEstimate": false,
"liabilities": 864335.8,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1732009.66,
"balanceTotalIsEstimate": false,
"earnings": -185981.73999999996,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.166159444444443,
"returnOnSalesIsEstimate": true,
"equity": 249524.67,
"equityIsEstimate": false,
"equityRatio": 14.406655791977514,
"equityRatioIsEstimate": false,
"cash": 543917.76,
"cashIsEstimate": false,
"receivables": 291527.12,
"receivablesIsEstimate": false,
"liabilities": 1313238.99,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1778571.77,
"balanceTotalIsEstimate": false,
"earnings": 508635.07,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 11.206739220322648,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.781443653846154,
"returnOnSalesIsEstimate": true,
"equity": 558635.07,
"equityIsEstimate": false,
"equityRatio": 31.409194693335312,
"equityRatioIsEstimate": false,
"cash": 308798.63,
"cashIsEstimate": false,
"receivables": 536889.05,
"receivablesIsEstimate": false,
"liabilities": 896443.26,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2919307.03,
"balanceTotalIsEstimate": false,
"earnings": 416876.49000000005,
"earningsIsEstimate": true,
"earningsCagr": -18.040159912685528,
"earningsCagrIsEstimate": true,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 12.999327260746242,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.558353200000001,
"returnOnSalesIsEstimate": true,
"equity": 975511.56,
"equityIsEstimate": false,
"equityRatio": 33.4158603386092,
"equityRatioIsEstimate": false,
"cash": 413678.97,
"cashIsEstimate": false,
"receivables": 789249.87,
"receivablesIsEstimate": false,
"liabilities": 1754668.1,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3834430.57,
"balanceTotalIsEstimate": false,
"earnings": 246035.09999999986,
"earningsIsEstimate": true,
"earningsCagr": -30.45028030971848,
"earningsCagrIsEstimate": true,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 34.74310800090086,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.764439325842695,
"returnOnSalesIsEstimate": true,
"equity": 1221546.66,
"equityIsEstimate": false,
"equityRatio": 31.8573159090999,
"equityRatioIsEstimate": false,
"cash": 305531.32,
"cashIsEstimate": false,
"receivables": 919243.25,
"receivablesIsEstimate": false,
"liabilities": 2340767.89,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4512907.41,
"balanceTotalIsEstimate": false,
"earnings": 815837.5,
"earningsIsEstimate": true,
"earningsCagr": 17.057466644107922,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 32.21250874823656,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.416704545454546,
"returnOnSalesIsEstimate": true,
"equity": 2037384.16,
"equityIsEstimate": false,
"equityRatio": 45.145711509290635,
"equityRatioIsEstimate": false,
"cash": 921091.67,
"cashIsEstimate": false,
"receivables": 1156190.03,
"receivablesIsEstimate": false,
"liabilities": 2027890.44,
"liabilitiesIsEstimate": false
}
]
}