Werner Breisacher Werkzeug - und Formenbau GmbH
DEB8536.HRB270208
Headquarters
Unter Gereuth 34
79353 Bahlingen a. Kaiserstuhl
Baden-Württemberg
Germany
Contact
Management
Werner Breisacher
Managing Director
Since July 6, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~8.200.000 DM | 128.964 DM | 1.968.774 DM | 13.7% |
| 2023 | ~5.600.000 DM | -58.859 DM | 1.613.468 DM | 8.7% |
| 2022 | ~7.700.000 DM | 30.386 DM | 2.023.694 DM | 9.9% |
| 2021 | ~7.600.000 DM | -28.670 DM | 1.740.639 DM | 9.7% |
| 2020 | ~8.200.000 DM | -286.305 DM | 1.812.455 DM | 10.9% |
Industry
NACE 25.73Manufacture of toolsWZ 25.73.5Manufacture of toolsISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.73Manufacture of toolsNACE2025 25.63Manufacture of tools
Raw Data
{
"id": "043d7a84-a627-4e31-b89e-ce378a40f3b1",
"euId": "DEB8536.HRB270208",
"name": "Werner Breisacher Werkzeug - und Formenbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1984-08-03T00:00:00",
"vatId": "DE141938463",
"hq": {
"line2": null,
"street": "Unter Gereuth 34",
"city": "Bahlingen a. Kaiserstuhl",
"zipCode": "79353",
"state": "BW",
"country": "DE",
"latitude": 48.12555,
"longitude": 7.7489
},
"contactData": {
"emails": [
"info@breisacher-formenbau.de"
],
"phones": [
"+49 766393290"
],
"websites": [
"https://www.mold-center-breisacher.de"
],
"faxes": [
"+49 76635230"
]
},
"managers": [
{
"name": "Werner Breisacher",
"position": "Managing Director",
"startDate": "2006-07-06T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.73"
],
"nace2025": [
"25.63"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.73"
],
"wz": [
"25.73.5"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 999271.96,
"balanceTotalIsEstimate": false,
"earnings": -355074.74,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -6.962249803921569,
"returnOnSalesIsEstimate": true,
"equity": -307065.64,
"equityIsEstimate": false,
"equityRatio": -30.728935894488625,
"equityRatioIsEstimate": false,
"cash": 1352,
"cashIsEstimate": false,
"receivables": 243447.55,
"receivablesIsEstimate": false,
"liabilities": 878404.25,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1023041.41,
"balanceTotalIsEstimate": false,
"earnings": 61004.46,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 13.725490196078427,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0518010344827586,
"returnOnSalesIsEstimate": true,
"equity": -166061.18,
"equityIsEstimate": false,
"equityRatio": -16.23210735917327,
"equityRatioIsEstimate": false,
"cash": 1043.43,
"cashIsEstimate": false,
"receivables": 333841.88,
"receivablesIsEstimate": false,
"liabilities": 896068.63,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 938151.05,
"balanceTotalIsEstimate": false,
"earnings": 192607.72999999998,
"earningsIsEstimate": true,
"earningsCagr": 215.7272927258105,
"earningsCagrIsEstimate": true,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": 10.258164074584686,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.10657629032258,
"returnOnSalesIsEstimate": true,
"equity": 26546.55,
"equityIsEstimate": false,
"equityRatio": 2.8296669283693707,
"equityRatioIsEstimate": false,
"cash": 268.36,
"cashIsEstimate": false,
"receivables": 396804.02,
"receivablesIsEstimate": false,
"liabilities": 775484.04,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1038640.84,
"balanceTotalIsEstimate": false,
"earnings": 101600.29,
"earningsIsEstimate": true,
"earningsCagr": 29.05257669372785,
"earningsCagrIsEstimate": true,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 8.421245884472128,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5630813846153846,
"returnOnSalesIsEstimate": true,
"equity": 128146.84,
"equityIsEstimate": false,
"equityRatio": 12.337935796940162,
"equityRatioIsEstimate": false,
"cash": 266.62,
"cashIsEstimate": false,
"receivables": 432313.09,
"receivablesIsEstimate": false,
"liabilities": 760287.28,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 851328.36,
"balanceTotalIsEstimate": false,
"earnings": -119003.31,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 4.577899541242969,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.9508739344262296,
"returnOnSalesIsEstimate": true,
"equity": 9143.53,
"equityIsEstimate": false,
"equityRatio": 1.0740309414806761,
"equityRatioIsEstimate": false,
"cash": 2328.44,
"cashIsEstimate": false,
"receivables": 389509.06,
"receivablesIsEstimate": false,
"liabilities": 710047.15,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 996575.7,
"balanceTotalIsEstimate": false,
"earnings": -32621.67,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 0.42827532265268253,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5529096610169492,
"returnOnSalesIsEstimate": true,
"equity": -23478.14,
"equityIsEstimate": false,
"equityRatio": -2.3558812441443235,
"equityRatioIsEstimate": false,
"cash": 213.54,
"cashIsEstimate": false,
"receivables": 342581.6,
"receivablesIsEstimate": false,
"liabilities": 892000.7,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1155525.81,
"balanceTotalIsEstimate": false,
"earnings": 167145.88,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 3.8090464343377706,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3214705555555555,
"returnOnSalesIsEstimate": true,
"equity": 143667.74,
"equityIsEstimate": false,
"equityRatio": 12.433105237173368,
"equityRatioIsEstimate": false,
"cash": 156,
"cashIsEstimate": false,
"receivables": 521175.63,
"receivablesIsEstimate": false,
"liabilities": 869810.07,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1681711.92,
"balanceTotalIsEstimate": false,
"earnings": 46978.58,
"earningsIsEstimate": true,
"earningsCagr": -71.89366558122761,
"earningsCagrIsEstimate": true,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": 5.328077569585332,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.58723225,
"returnOnSalesIsEstimate": true,
"equity": 190646.32,
"equityIsEstimate": false,
"equityRatio": 11.336443402268328,
"equityRatioIsEstimate": false,
"cash": 254.95,
"cashIsEstimate": false,
"receivables": 603972.95,
"receivablesIsEstimate": false,
"liabilities": 1309787.6,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1752320.45,
"balanceTotalIsEstimate": false,
"earnings": 70246.17000000001,
"earningsIsEstimate": true,
"earningsCagr": -35.17187107331456,
"earningsCagrIsEstimate": true,
"revenue": 7900000,
"revenueIsEstimate": true,
"revenueCagr": 6.677864687575763,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8891920253164558,
"returnOnSalesIsEstimate": true,
"equity": 260892.49,
"equityIsEstimate": false,
"equityRatio": 14.888400691779863,
"equityRatioIsEstimate": false,
"cash": 247.5,
"cashIsEstimate": false,
"receivables": 582419.55,
"receivablesIsEstimate": false,
"liabilities": 1310516.96,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1743787.6,
"balanceTotalIsEstimate": false,
"earnings": 42383.47999999998,
"earningsIsEstimate": true,
"earningsCagr": -36.70535347355581,
"earningsCagrIsEstimate": true,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 6.182345142883494,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5651130666666665,
"returnOnSalesIsEstimate": true,
"equity": 303275.97,
"equityIsEstimate": false,
"equityRatio": 17.391795308098303,
"equityRatioIsEstimate": false,
"cash": 749.53,
"cashIsEstimate": false,
"receivables": 504524.3,
"receivablesIsEstimate": false,
"liabilities": 1214982.63,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 2739056.95,
"balanceTotalIsEstimate": false,
"earnings": 55786.640000000014,
"earningsIsEstimate": true,
"earningsCagr": -23.99211776502419,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 11.177024658092494,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5071512727272729,
"returnOnSalesIsEstimate": true,
"equity": 359062.61,
"equityIsEstimate": false,
"equityRatio": 13.108986653234792,
"equityRatioIsEstimate": false,
"cash": 1298.85,
"cashIsEstimate": false,
"receivables": 1018325.04,
"receivablesIsEstimate": false,
"liabilities": 2170538.34,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 2561930,
"balanceTotalIsEstimate": false,
"earnings": 44705.119999999995,
"earningsIsEstimate": true,
"earningsCagr": -1.2324354511676572,
"earningsCagrIsEstimate": true,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": 5.471786420082481,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4515668686868686,
"returnOnSalesIsEstimate": true,
"equity": 403767.73,
"equityIsEstimate": false,
"equityRatio": 15.760295168095928,
"equityRatioIsEstimate": false,
"cash": 31.87,
"cashIsEstimate": false,
"receivables": 863923.84,
"receivablesIsEstimate": false,
"liabilities": 1950508.27,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1957456.2,
"balanceTotalIsEstimate": false,
"earnings": 2694.9500000000116,
"earningsIsEstimate": true,
"earningsCagr": -55.74299553028914,
"earningsCagrIsEstimate": true,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": -7.434271041571272,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.04646465517241399,
"returnOnSalesIsEstimate": true,
"equity": 406462.68,
"equityIsEstimate": false,
"equityRatio": 20.76484163477068,
"equityRatioIsEstimate": false,
"cash": 920.83,
"cashIsEstimate": false,
"receivables": 253488.07,
"receivablesIsEstimate": false,
"liabilities": 1393016.52,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 2113072.39,
"balanceTotalIsEstimate": false,
"earnings": 67876.13,
"earningsIsEstimate": true,
"earningsCagr": 12.4941957141123,
"earningsCagrIsEstimate": true,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": 5.525014691588859,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7298508602150539,
"returnOnSalesIsEstimate": true,
"equity": 474338.81,
"equityIsEstimate": false,
"equityRatio": 22.44782584093108,
"equityRatioIsEstimate": false,
"cash": 209.1,
"cashIsEstimate": false,
"receivables": 794242.86,
"receivablesIsEstimate": false,
"liabilities": 1391017.58,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 2294809.16,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 484441.51,
"equityIsEstimate": false,
"equityRatio": 21.110317949053332,
"equityRatioIsEstimate": false,
"cash": 220.53,
"cashIsEstimate": false,
"receivables": 1144867.44,
"receivablesIsEstimate": false,
"liabilities": 1575109.65,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1812455.28,
"balanceTotalIsEstimate": false,
"earnings": -286304.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": -4.600815016246774,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.491518902439024,
"returnOnSalesIsEstimate": true,
"equity": 198136.96,
"equityIsEstimate": false,
"equityRatio": 10.931964070307986,
"equityRatioIsEstimate": false,
"cash": 8294.6,
"cashIsEstimate": false,
"receivables": 617458.37,
"receivablesIsEstimate": false,
"liabilities": 1364383.32,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1740638.64,
"balanceTotalIsEstimate": false,
"earnings": -28669.97,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": 6.990791330127011,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.37723644736842105,
"returnOnSalesIsEstimate": true,
"equity": 169466.99,
"equityIsEstimate": false,
"equityRatio": 9.735908769668585,
"equityRatioIsEstimate": false,
"cash": 174241.43,
"cashIsEstimate": false,
"receivables": 532002.53,
"receivablesIsEstimate": false,
"liabilities": 1209203.65,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 2023694.41,
"balanceTotalIsEstimate": false,
"earnings": 30385.89,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": -4.610198696582923,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.394621948051948,
"returnOnSalesIsEstimate": true,
"equity": 199852.88,
"equityIsEstimate": false,
"equityRatio": 9.87564520672862,
"equityRatioIsEstimate": false,
"cash": 110709.6,
"cashIsEstimate": false,
"receivables": 512089.02,
"receivablesIsEstimate": false,
"liabilities": 1453410.53,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1613468.23,
"balanceTotalIsEstimate": false,
"earnings": -58859.11,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": -15.530711615837811,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0510555357142857,
"returnOnSalesIsEstimate": true,
"equity": 140993.77,
"equityIsEstimate": false,
"equityRatio": 8.738552602303177,
"equityRatioIsEstimate": false,
"cash": 81384.98,
"cashIsEstimate": false,
"receivables": 258156.34,
"receivablesIsEstimate": false,
"liabilities": 1124381.46,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1968773.85,
"balanceTotalIsEstimate": false,
"earnings": 128963.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5727291463414634,
"returnOnSalesIsEstimate": true,
"equity": 269957.56,
"equityIsEstimate": false,
"equityRatio": 13.711963921097386,
"equityRatioIsEstimate": false,
"cash": 365.92,
"cashIsEstimate": false,
"receivables": 609505.45,
"receivablesIsEstimate": false,
"liabilities": 1370827.29,
"liabilitiesIsEstimate": false
}
]
}