Werndl GmbH Neutrale Planung der Haustechnik
DEB8536.HRB706342
Headquarters
Renchener Str. 41
77704 Oberkirch
Baden-Württemberg
Germany
Contact
Management
Markus Wilhelm August Werndl
Managing Director
Since January 20, 2011
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~6.100.000 € | ~-133.218 € | 4.273.655 € | 24.9% |
| 2023 | ~6.100.000 € | ~-19.931 € | 4.316.342 € | 27.8% |
| 2022 | ~5.700.000 € | ~101.023 € | 4.018.370 € | 30.3% |
| 2021 | ~3.600.000 € | ~-693.296 € | 2.477.028 € | 45.1% |
| 2020 | ~5.700.000 € | ~66.519 € | 4.018.797 € | 45.1% |
Industry
NACE 71.12Engineering activities and related technical consultancyWZ 71.12.1Engineering activities and related technical consultancyISIC 7110Architectural and engineering activities and related technical consultancyNAICS 541310Architectural, Engineering, and Related ServicesNAICS 541320Architectural, Engineering, and Related ServicesNAICS 541330Architectural, Engineering, and Related ServicesNAICS 541340Architectural, Engineering, and Related ServicesNAICS 541350Architectural, Engineering, and Related ServicesNAICS 541360Architectural, Engineering, and Related ServicesNAICS 541370Architectural, Engineering, and Related ServicesUKSIC 71.12Engineering activities and related technical consultancyNACE2025 71.12Engineering activities and related technical consultancy
Raw Data
{
"id": "86e7b8e6-f092-435e-b635-dfd22c024001",
"euId": "DEB8536.HRB706342",
"name": "Werndl GmbH Neutrale Planung der Haustechnik",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2011-01-20T00:00:00",
"vatId": "DE275258490",
"hq": {
"line2": null,
"street": "Renchener Str. 41",
"city": "Oberkirch",
"zipCode": "77704",
"state": "BW",
"country": "DE",
"latitude": 48.53729575,
"longitude": 8.07436233875
},
"contactData": {
"emails": [
"info@werndl-planung.de"
],
"phones": [
"+49 7802704100"
],
"websites": [
"https://www.werndl-haustechnik.de"
],
"faxes": [
"+49 78024096"
]
},
"managers": [
{
"name": "Markus Wilhelm August Werndl",
"position": "Managing Director",
"startDate": "2011-01-20T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7110"
],
"nace": [
"71.12"
],
"nace2025": [
"71.12"
],
"naics": [
"541310",
"541320",
"541330",
"541340",
"541350",
"541360",
"541370"
],
"uksic": [
"71.12"
],
"wz": [
"71.12.1"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 480309.72,
"balanceTotalIsEstimate": false,
"earnings": -1770.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.22411645569620253,
"returnOnSalesIsEstimate": true,
"equity": 23229.48,
"equityIsEstimate": false,
"equityRatio": 4.836354342360592,
"equityRatioIsEstimate": false,
"cash": 7896.01,
"cashIsEstimate": false,
"receivables": 29015.91,
"receivablesIsEstimate": false,
"liabilities": 431984.24,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 550949.64,
"balanceTotalIsEstimate": false,
"earnings": 30824.73,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 900000,
"revenueIsEstimate": true,
"revenueCagr": 13.924050632911399,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.42497,
"returnOnSalesIsEstimate": true,
"equity": 54054.21,
"equityIsEstimate": false,
"equityRatio": 9.811098161349193,
"equityRatioIsEstimate": false,
"cash": 22356.07,
"cashIsEstimate": false,
"receivables": 51312.73,
"receivablesIsEstimate": false,
"liabilities": 461454.67,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 758719.08,
"balanceTotalIsEstimate": false,
"earnings": 58190.340000000004,
"earningsIsEstimate": true,
"earningsCagr": 88.7781012193781,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 23.247204502664154,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.849195000000001,
"returnOnSalesIsEstimate": true,
"equity": 112244.55,
"equityIsEstimate": false,
"equityRatio": 14.793953777991192,
"equityRatioIsEstimate": false,
"cash": 22949.12,
"cashIsEstimate": false,
"receivables": 125490.05,
"receivablesIsEstimate": false,
"liabilities": 599922.08,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1308397.22,
"balanceTotalIsEstimate": false,
"earnings": 64500.53999999999,
"earningsIsEstimate": true,
"earningsCagr": 44.65452870826174,
"earningsCagrIsEstimate": true,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 36.29114332920436,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.225027,
"returnOnSalesIsEstimate": true,
"equity": 176745.09,
"equityIsEstimate": false,
"equityRatio": 13.508519224765703,
"equityRatioIsEstimate": false,
"cash": 128330.86,
"cashIsEstimate": false,
"receivables": 5161.2,
"receivablesIsEstimate": false,
"liabilities": 1088637.8,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1876434.08,
"balanceTotalIsEstimate": false,
"earnings": 336843.61,
"earningsIsEstimate": true,
"earningsCagr": 121.90972946461712,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 37.209042926618686,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.030128928571427,
"returnOnSalesIsEstimate": true,
"equity": 513588.7,
"equityIsEstimate": false,
"equityRatio": 27.370463235244586,
"equityRatioIsEstimate": false,
"cash": 97979.49,
"cashIsEstimate": false,
"receivables": 69384.58,
"receivablesIsEstimate": false,
"liabilities": 1214246.75,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3113271.98,
"balanceTotalIsEstimate": false,
"earnings": 206430.8,
"earningsIsEstimate": true,
"earningsCagr": 60.86768186939431,
"earningsCagrIsEstimate": true,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 49.53487812212205,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.5873511111111105,
"returnOnSalesIsEstimate": true,
"equity": 720019.5,
"equityIsEstimate": false,
"equityRatio": 23.127420431799216,
"equityRatioIsEstimate": false,
"cash": 404352.48,
"cashIsEstimate": false,
"receivables": 88188.83,
"receivablesIsEstimate": false,
"liabilities": 2221564.51,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3086058.67,
"balanceTotalIsEstimate": false,
"earnings": 264185.22,
"earningsIsEstimate": true,
"earningsCagr": 45.97026806897399,
"earningsCagrIsEstimate": true,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 39.15788418568702,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.870782666666666,
"returnOnSalesIsEstimate": true,
"equity": 984204.72,
"equityIsEstimate": false,
"equityRatio": 31.891963998208755,
"equityRatioIsEstimate": false,
"cash": 404001.93,
"cashIsEstimate": false,
"receivables": 187204.75,
"receivablesIsEstimate": false,
"liabilities": 1934298.34,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3430918.93,
"balanceTotalIsEstimate": false,
"earnings": 430538.42999999993,
"earningsIsEstimate": true,
"earningsCagr": 60.73562492291795,
"earningsCagrIsEstimate": true,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 25.109855097424383,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.78649857142857,
"returnOnSalesIsEstimate": true,
"equity": 1414743.15,
"equityIsEstimate": false,
"equityRatio": 41.23510869433455,
"equityRatioIsEstimate": false,
"cash": 497620.08,
"cashIsEstimate": false,
"receivables": 314273.79,
"receivablesIsEstimate": false,
"liabilities": 1864362.08,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4598138.66,
"balanceTotalIsEstimate": false,
"earnings": 329376.82000000007,
"earningsIsEstimate": true,
"earningsCagr": -0.5588404561958638,
"earningsCagrIsEstimate": true,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 23.435144936525674,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.067335692307693,
"returnOnSalesIsEstimate": true,
"equity": 1744119.97,
"equityIsEstimate": false,
"equityRatio": 37.93099988855055,
"equityRatioIsEstimate": false,
"cash": 1831216.69,
"cashIsEstimate": false,
"receivables": 145712.59,
"receivablesIsEstimate": false,
"liabilities": 2691157.35,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4018797.1,
"balanceTotalIsEstimate": false,
"earnings": 66518.71999999997,
"earningsIsEstimate": true,
"earningsCagr": -24.657097481467115,
"earningsCagrIsEstimate": true,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 6.087834728694297,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1669950877192978,
"returnOnSalesIsEstimate": true,
"equity": 1810638.69,
"equityIsEstimate": false,
"equityRatio": 45.05424496300149,
"equityRatioIsEstimate": false,
"cash": 1559091.59,
"cashIsEstimate": false,
"receivables": 311054.81,
"receivablesIsEstimate": false,
"liabilities": 2055943.83,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2477028.26,
"balanceTotalIsEstimate": false,
"earnings": -693296.45,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -5.425839099682417,
"revenueCagrIsEstimate": true,
"returnOnSales": -19.25823472222222,
"returnOnSalesIsEstimate": true,
"equity": 1117342.24,
"equityIsEstimate": false,
"equityRatio": 45.10817490632909,
"equityRatioIsEstimate": false,
"cash": 314525.69,
"cashIsEstimate": false,
"receivables": 604975.45,
"receivablesIsEstimate": false,
"liabilities": 1165887.72,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4018370,
"balanceTotalIsEstimate": false,
"earnings": 101023.42999999993,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 3.853154813286719,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7723408771929814,
"returnOnSalesIsEstimate": true,
"equity": 1218365.67,
"equityIsEstimate": false,
"equityRatio": 30.319897620179326,
"equityRatioIsEstimate": false,
"cash": 1232407.17,
"cashIsEstimate": false,
"receivables": 153062.31,
"receivablesIsEstimate": false,
"liabilities": 2612659.38,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4316341.64,
"balanceTotalIsEstimate": false,
"earnings": -19930.909999999916,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": -1.5752954982066858,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.32673622950819536,
"returnOnSalesIsEstimate": true,
"equity": 1198434.76,
"equityIsEstimate": false,
"equityRatio": 27.765058004074028,
"equityRatioIsEstimate": false,
"cash": 1161987.1,
"cashIsEstimate": false,
"receivables": 107696.06,
"receivablesIsEstimate": false,
"liabilities": 2924711.88,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4273654.83,
"balanceTotalIsEstimate": false,
"earnings": -133218.03000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 1.7100211999542037,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.1839021311475415,
"returnOnSalesIsEstimate": true,
"equity": 1065216.73,
"equityIsEstimate": false,
"equityRatio": 24.925193361954314,
"equityRatioIsEstimate": false,
"cash": 1218903.4,
"cashIsEstimate": false,
"receivables": 77826.85,
"receivablesIsEstimate": false,
"liabilities": 2983063.77,
"liabilitiesIsEstimate": false
}
]
}