Werkstätte für Orgelbau Mühleisen GmbH
DEB2609.HRB251803
Headquarters
Ostertagstr. 20
71229 Leonberg
Baden-Württemberg
Germany
Contact
Management
Karl-Martin Haap
Managing Director
Since January 17, 2008
Rainer Knittel
Managing Director
Since January 17, 2008
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.100.000 € | ~81.536 € | 2.188.137 € | 41.6% |
| 2023 | ~3.900.000 € | ~91.288 € | 2.068.928 € | 49.7% |
| 2022 | ~2.900.000 € | ~74.788 € | 1.516.852 € | 61.8% |
| 2021 | ~4.700.000 € | ~100.055 € | 2.522.628 € | 34.2% |
| 2020 | ~4.000.000 € | ~129.392 € | 2.109.761 € | 36.2% |
Industry
NACE 32.2032.20WZ 32.20.032.20.0ISIC 3220Manufacture of musical instrumentsNAICS 339920Other Miscellaneous ManufacturingNAICS 339992339992NAICS 339999Other Miscellaneous ManufacturingUKSIC 32.2032.20NACE2025 32.2032.20
Raw Data
{
"id": "31055bdd-8230-4878-9063-d9f04ac9e633",
"euId": "DEB2609.HRB251803",
"name": "Werkstätte für Orgelbau Mühleisen GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1986-07-21T00:00:00",
"vatId": "DE146018572",
"hq": {
"line2": null,
"street": "Ostertagstr. 20",
"city": "Leonberg",
"zipCode": "71229",
"state": "BW",
"country": "DE",
"latitude": 48.790788,
"longitude": 9.013058299999999
},
"contactData": {
"emails": [
"info@orgelbau-muehleisen.de"
],
"phones": [
"+49 715273334"
],
"websites": [
"https://orgelbau-muehleisen.de/"
],
"faxes": [
"+49 (0)7152970010"
]
},
"managers": [
{
"name": "Karl-Martin Haap",
"position": "Managing Director",
"startDate": "2008-01-17T00:00:00",
"endDate": null
},
{
"name": "Rainer Knittel",
"position": "Managing Director",
"startDate": "2008-01-17T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3220"
],
"nace": [
"32.20"
],
"nace2025": [
"32.20"
],
"naics": [
"339920",
"339992",
"339999"
],
"uksic": [
"32.20"
],
"wz": [
"32.20.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1560226.33,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 212841.74,
"equityIsEstimate": false,
"equityRatio": 13.641722095537254,
"equityRatioIsEstimate": false,
"cash": 65484.26,
"cashIsEstimate": false,
"receivables": 298218.93,
"receivablesIsEstimate": false,
"liabilities": 1134741.54,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 2176468.16,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 36.66666666666667,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 130650.52,
"equityIsEstimate": false,
"equityRatio": 6.002868426984017,
"equityRatioIsEstimate": false,
"cash": 16765.45,
"cashIsEstimate": false,
"receivables": 206624.39,
"receivablesIsEstimate": false,
"liabilities": 1919843.64,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1232297.36,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": -10.557280900008415,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 187066.92,
"equityIsEstimate": false,
"equityRatio": 15.180339264867044,
"equityRatioIsEstimate": false,
"cash": 453045.84,
"cashIsEstimate": false,
"receivables": 171677.48,
"receivablesIsEstimate": false,
"liabilities": 936733.44,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1326910.23,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -4.658049800559006,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 220888.95,
"equityIsEstimate": false,
"equityRatio": 16.64686464886174,
"equityRatioIsEstimate": false,
"cash": 122362.64,
"cashIsEstimate": false,
"receivables": 140552.3,
"receivablesIsEstimate": false,
"liabilities": 1020698.28,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1607468.17,
"balanceTotalIsEstimate": false,
"earnings": 152518.05,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 0.8231146843384884,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.919937096774193,
"returnOnSalesIsEstimate": true,
"equity": 373407,
"equityIsEstimate": false,
"equityRatio": 23.229511287928023,
"equityRatioIsEstimate": false,
"cash": 539634.2,
"cashIsEstimate": false,
"receivables": 64065.1,
"receivablesIsEstimate": false,
"liabilities": 1047340.2,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1683280.52,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -6.007861573492623,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 417785.05,
"equityIsEstimate": false,
"equityRatio": 24.81969256080977,
"equityRatioIsEstimate": false,
"cash": 311350.21,
"cashIsEstimate": false,
"receivables": 178026.6,
"receivablesIsEstimate": false,
"liabilities": 1080333.21,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1399183.53,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 2.988357195355884,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 144798.7,
"equityIsEstimate": false,
"equityRatio": 10.348799631739519,
"equityRatioIsEstimate": false,
"cash": 632519.15,
"cashIsEstimate": false,
"receivables": 162401.99,
"receivablesIsEstimate": false,
"liabilities": 984205.76,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1770268.76,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 225569.66,
"equityIsEstimate": false,
"equityRatio": 12.74211380197434,
"equityRatioIsEstimate": false,
"cash": 449800.41,
"cashIsEstimate": false,
"receivables": 221445.23,
"receivablesIsEstimate": false,
"liabilities": 1345036.78,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 2307579.15,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 8.52422433167952,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 231201.47,
"equityIsEstimate": false,
"equityRatio": 10.019221659200726,
"equityRatioIsEstimate": false,
"cash": 528123.11,
"cashIsEstimate": false,
"receivables": 121773.32,
"receivablesIsEstimate": false,
"liabilities": 1830574.64,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 2379638.15,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 8.286838533399688,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 399051.92,
"equityIsEstimate": false,
"equityRatio": 16.769436983517853,
"equityRatioIsEstimate": false,
"cash": 334991.69,
"cashIsEstimate": false,
"receivables": 134142.36,
"receivablesIsEstimate": false,
"liabilities": 1712835.45,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 2758643.03,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 17.23346543852371,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 361348.77,
"equityIsEstimate": false,
"equityRatio": 13.098786833612177,
"equityRatioIsEstimate": false,
"cash": 816210.97,
"cashIsEstimate": false,
"receivables": 223345.17,
"receivablesIsEstimate": false,
"liabilities": 2228647.12,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1956099.05,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 2.1364365789218187,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 445609.16,
"equityIsEstimate": false,
"equityRatio": 22.780500813596323,
"equityRatioIsEstimate": false,
"cash": 414890.66,
"cashIsEstimate": false,
"receivables": 158463.72,
"receivablesIsEstimate": false,
"liabilities": 1298275.12,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 2304358.99,
"balanceTotalIsEstimate": false,
"earnings": 95694.12,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2254446511627908,
"returnOnSalesIsEstimate": true,
"equity": 541303.28,
"equityIsEstimate": false,
"equityRatio": 23.490405893744878,
"equityRatioIsEstimate": false,
"cash": 689881.75,
"cashIsEstimate": false,
"receivables": 112471.47,
"receivablesIsEstimate": false,
"liabilities": 1581197.38,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1846199.72,
"balanceTotalIsEstimate": false,
"earnings": 92030.36999999994,
"earningsIsEstimate": true,
"earningsCagr": -3.828605143137387,
"earningsCagrIsEstimate": true,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -5.560464580989988,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6294391428571413,
"returnOnSalesIsEstimate": true,
"equity": 633333.65,
"equityIsEstimate": false,
"equityRatio": 34.30472029320858,
"equityRatioIsEstimate": false,
"cash": 585207.11,
"cashIsEstimate": false,
"receivables": 84434.28,
"receivablesIsEstimate": false,
"liabilities": 1013266.97,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 2109761.01,
"balanceTotalIsEstimate": false,
"earnings": 129391.66000000003,
"earningsIsEstimate": true,
"earningsCagr": 16.281470643495076,
"earningsCagrIsEstimate": true,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -5.892886265697461,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2347915000000005,
"returnOnSalesIsEstimate": true,
"equity": 762725.31,
"equityIsEstimate": false,
"equityRatio": 36.15221375240033,
"equityRatioIsEstimate": false,
"cash": 895129.21,
"cashIsEstimate": false,
"receivables": 229777.46,
"receivablesIsEstimate": false,
"liabilities": 1077638.3,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 2522628.36,
"balanceTotalIsEstimate": false,
"earnings": 100055.45000000007,
"earningsIsEstimate": true,
"earningsCagr": 1.4966789832477678,
"earningsCagrIsEstimate": true,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 6.1632080158303015,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1288393617021293,
"returnOnSalesIsEstimate": true,
"equity": 862780.76,
"equityIsEstimate": false,
"equityRatio": 34.20165941526163,
"equityRatioIsEstimate": false,
"cash": 629127.7,
"cashIsEstimate": false,
"receivables": 49446.46,
"receivablesIsEstimate": false,
"liabilities": 1409202.6,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1516851.87,
"balanceTotalIsEstimate": false,
"earnings": 74787.65999999992,
"earningsIsEstimate": true,
"earningsCagr": -5.976552103217825,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -9.378262315630437,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.578884827586204,
"returnOnSalesIsEstimate": true,
"equity": 937568.42,
"equityIsEstimate": false,
"equityRatio": 61.81015025547616,
"equityRatioIsEstimate": false,
"cash": 650647.17,
"cashIsEstimate": false,
"receivables": 50747.65,
"receivablesIsEstimate": false,
"liabilities": 382228.8,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 2068928.29,
"balanceTotalIsEstimate": false,
"earnings": 91288.08000000007,
"earningsIsEstimate": true,
"earningsCagr": -0.20225545722608596,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 2.7422661723740305,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.340720000000002,
"returnOnSalesIsEstimate": true,
"equity": 1028856.5,
"equityIsEstimate": false,
"equityRatio": 49.728958948113174,
"equityRatioIsEstimate": false,
"cash": 485767.12,
"cashIsEstimate": false,
"receivables": 234289.41,
"receivablesIsEstimate": false,
"liabilities": 843662.92,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 2188136.64,
"balanceTotalIsEstimate": false,
"earnings": 81536.03999999992,
"earningsIsEstimate": true,
"earningsCagr": -10.903461279327809,
"earningsCagrIsEstimate": true,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 0.6192246325636086,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9886839024390226,
"returnOnSalesIsEstimate": true,
"equity": 910392.54,
"equityIsEstimate": false,
"equityRatio": 41.605835913428145,
"equityRatioIsEstimate": false,
"cash": 471305.53,
"cashIsEstimate": false,
"receivables": 98709.44,
"receivablesIsEstimate": false,
"liabilities": 1106776.18,
"liabilitiesIsEstimate": false
}
]
}