WERKHAUS Bauträger GmbH
DEB2805.HRB710795
Headquarters
Hettinger Weg 13
72501 Gammertingen
Baden-Württemberg
Germany
Contact
Management
Hans-Jürgen Miller
Managing Director
Since December 11, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~9.800.000 DM | ~86.334 DM | 3.795.742 DM | 31.3% |
| 2023 | ~14.000.000 DM | ~92.103 DM | 3.537.133 DM | 31.1% |
| 2022 | ~12.000.000 DM | ~45.534 DM | 2.757.275 DM | 36.6% |
| 2021 | ~15.000.000 DM | ~69.693 DM | 1.968.169 DM | 48.9% |
| 2020 | ~12.000.000 DM | ~214.814 DM | 1.803.765 DM | 49.5% |
Industry
NACE 41.10Development of building projectsWZ 41.10.2Development of building projectsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.10Development of building projectsNACE2025 68.12Development of building projects
Raw Data
{
"id": "44d194ca-ab9f-44af-beb2-458e3bef05f3",
"euId": "DEB2805.HRB710795",
"name": "WERKHAUS Bauträger GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1997-04-01T00:00:00",
"vatId": "DE185635761",
"hq": {
"line2": null,
"street": "Hettinger Weg 13",
"city": "Gammertingen",
"zipCode": "72501",
"state": "BW",
"country": "DE",
"latitude": 48.2521835,
"longitude": 9.26853816580292
},
"contactData": {
"emails": [
"info@werkhaus-gammertingen.de"
],
"phones": [
"+49 757491602"
],
"websites": [
"https://werkhaus.net"
],
"faxes": [
"+49 757491603"
]
},
"managers": [
{
"name": "Hans-Jürgen Miller",
"position": "Managing Director",
"startDate": "2006-12-11T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.10"
],
"nace2025": [
"68.12"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.10"
],
"wz": [
"41.10.2"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 253739.61,
"balanceTotalIsEstimate": false,
"earnings": 11363.47,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.4058382142857143,
"returnOnSalesIsEstimate": true,
"equity": 60173.95,
"equityIsEstimate": false,
"equityRatio": 23.714842944702248,
"equityRatioIsEstimate": false,
"cash": 22364.62,
"cashIsEstimate": false,
"receivables": 3895,
"receivablesIsEstimate": false,
"liabilities": 168612.66,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 320204.51,
"balanceTotalIsEstimate": false,
"earnings": 889.98,
"earningsIsEstimate": false,
"earningsCagr": -92.16806134041802,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": 164.28571428571428,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.012026756756756758,
"returnOnSalesIsEstimate": true,
"equity": 61063.93,
"equityIsEstimate": false,
"equityRatio": 19.070290421580882,
"equityRatioIsEstimate": false,
"cash": 59688.4,
"cashIsEstimate": false,
"receivables": 34483.11,
"receivablesIsEstimate": false,
"liabilities": 182321.08,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 605332.06,
"balanceTotalIsEstimate": false,
"earnings": 14148.61,
"earningsIsEstimate": false,
"earningsCagr": 11.583865688731908,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 13.38934190276817,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.39301694444444446,
"returnOnSalesIsEstimate": true,
"equity": 75212.54,
"equityIsEstimate": false,
"equityRatio": 12.425005211189374,
"equityRatioIsEstimate": false,
"cash": 24161.5,
"cashIsEstimate": false,
"receivables": 6645.56,
"receivablesIsEstimate": false,
"liabilities": 511181.52,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 857362.72,
"balanceTotalIsEstimate": false,
"earnings": -34522.299999999996,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9700000,
"revenueIsEstimate": true,
"revenueCagr": 51.31125531846186,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.3559,
"returnOnSalesIsEstimate": true,
"equity": 70338.19,
"equityIsEstimate": false,
"equityRatio": 8.204017781412283,
"equityRatioIsEstimate": false,
"cash": 21164.26,
"cashIsEstimate": false,
"receivables": 60062.46,
"receivablesIsEstimate": false,
"liabilities": 759175.45,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 680715.66,
"balanceTotalIsEstimate": false,
"earnings": 59342.77999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9000000,
"revenueIsEstimate": true,
"revenueCagr": 33.89708413559984,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6593642222222221,
"returnOnSalesIsEstimate": true,
"equity": 100033.02,
"equityIsEstimate": false,
"equityRatio": 14.695272325599209,
"equityRatioIsEstimate": false,
"cash": 111237.23,
"cashIsEstimate": false,
"receivables": 50875.39,
"receivablesIsEstimate": false,
"liabilities": 552515.32,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 689016.47,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 7.818198252344799,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 170437.65,
"equityIsEstimate": false,
"equityRatio": 24.7363680580814,
"equityRatioIsEstimate": false,
"cash": 57855.38,
"cashIsEstimate": false,
"receivables": 67306.82,
"receivablesIsEstimate": false,
"liabilities": 455119.8,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 920702.34,
"balanceTotalIsEstimate": false,
"earnings": 21764.12,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 32.21250874823656,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19785563636363634,
"returnOnSalesIsEstimate": true,
"equity": 192201.77,
"equityIsEstimate": false,
"equityRatio": 20.875560064287445,
"equityRatioIsEstimate": false,
"cash": 72149.24,
"cashIsEstimate": false,
"receivables": 76415.04,
"receivablesIsEstimate": false,
"liabilities": 676859.69,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2240967.78,
"balanceTotalIsEstimate": false,
"earnings": 62977.94,
"earningsIsEstimate": false,
"earningsCagr": 189.3658921196906,
"earningsCagrIsEstimate": false,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": 0.5115256387213885,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6361408080808082,
"returnOnSalesIsEstimate": true,
"equity": 255179.71,
"equityIsEstimate": false,
"equityRatio": 11.387031633270515,
"equityRatioIsEstimate": false,
"cash": 164713.55,
"cashIsEstimate": false,
"receivables": 55604.5,
"receivablesIsEstimate": false,
"liabilities": 1929655.23,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3019885.87,
"balanceTotalIsEstimate": false,
"earnings": 27198.53,
"earningsIsEstimate": false,
"earningsCagr": 11.78979513577707,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 9.628938932868603,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.20921946153846152,
"returnOnSalesIsEstimate": true,
"equity": 282378.24,
"equityIsEstimate": false,
"equityRatio": 9.350626220851186,
"equityRatioIsEstimate": false,
"cash": 139128.53,
"cashIsEstimate": false,
"receivables": 94569.34,
"receivablesIsEstimate": false,
"liabilities": 2683992.67,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3059880.82,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 322903.19,
"equityIsEstimate": false,
"equityRatio": 10.552802837595486,
"equityRatioIsEstimate": false,
"cash": 211062.72,
"cashIsEstimate": false,
"receivables": 54000.1,
"receivablesIsEstimate": false,
"liabilities": 2700875.63,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2780841.54,
"balanceTotalIsEstimate": false,
"earnings": 19713.78,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9700000,
"revenueIsEstimate": true,
"revenueCagr": -3.095317652797769,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2032348453608247,
"returnOnSalesIsEstimate": true,
"equity": 352504.69,
"equityIsEstimate": false,
"equityRatio": 12.67618758312996,
"equityRatioIsEstimate": false,
"cash": 184072.94,
"cashIsEstimate": false,
"receivables": 51710.85,
"receivablesIsEstimate": false,
"liabilities": 2376158.74,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1644767.56,
"balanceTotalIsEstimate": false,
"earnings": 42051.97,
"earningsIsEstimate": false,
"earningsCagr": 113.31256613394287,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 2.6690096080340897,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.38229063636363636,
"returnOnSalesIsEstimate": true,
"equity": 394556.66,
"equityIsEstimate": false,
"equityRatio": 23.988596905449665,
"equityRatioIsEstimate": false,
"cash": 174663.33,
"cashIsEstimate": false,
"receivables": 75709.35,
"receivablesIsEstimate": false,
"liabilities": 1194349.69,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2287822.59,
"balanceTotalIsEstimate": false,
"earnings": 47111.19,
"earningsIsEstimate": false,
"earningsCagr": 54.58846483488395,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": -7.786156202225825,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5011828723404255,
"returnOnSalesIsEstimate": true,
"equity": 441667.85,
"equityIsEstimate": false,
"equityRatio": 19.305161682138998,
"equityRatioIsEstimate": false,
"cash": 215628.14,
"cashIsEstimate": false,
"receivables": 48773.37,
"receivablesIsEstimate": false,
"liabilities": 1792253.06,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3739209.85,
"balanceTotalIsEstimate": false,
"earnings": 108228.58,
"earningsIsEstimate": false,
"earningsCagr": 76.41033238347292,
"earningsCagrIsEstimate": false,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": -1.2741455098566168,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1392482105263158,
"returnOnSalesIsEstimate": true,
"equity": 549896.43,
"equityIsEstimate": false,
"equityRatio": 14.706220085508173,
"equityRatioIsEstimate": false,
"cash": 339495.1,
"cashIsEstimate": false,
"receivables": 45144.43,
"receivablesIsEstimate": false,
"liabilities": 3109894.15,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3069700.2,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 0.7643868206232307,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 678163.23,
"equityIsEstimate": false,
"equityRatio": 22.09216489610288,
"equityRatioIsEstimate": false,
"cash": 364188.39,
"cashIsEstimate": false,
"receivables": 53098.24,
"receivablesIsEstimate": false,
"liabilities": 2311874,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1803765.38,
"balanceTotalIsEstimate": false,
"earnings": 214813.84999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7901154166666666,
"returnOnSalesIsEstimate": true,
"equity": 892977.08,
"equityIsEstimate": false,
"equityRatio": 49.50627669769336,
"equityRatioIsEstimate": false,
"cash": 617434.9,
"cashIsEstimate": false,
"receivables": 84457.51,
"receivablesIsEstimate": false,
"liabilities": 754689.93,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1968169.26,
"balanceTotalIsEstimate": false,
"earnings": 69692.96999999997,
"earningsIsEstimate": true,
"earningsCagr": -67.55657514634183,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 12.393410910060854,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4646197999999998,
"returnOnSalesIsEstimate": true,
"equity": 962670.05,
"equityIsEstimate": false,
"equityRatio": 48.911954350917966,
"equityRatioIsEstimate": false,
"cash": 416483.18,
"cashIsEstimate": false,
"receivables": 146208.5,
"receivablesIsEstimate": false,
"liabilities": 928679.18,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2757275.28,
"balanceTotalIsEstimate": false,
"earnings": 45534,
"earningsIsEstimate": true,
"earningsCagr": -53.95984657655792,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 6.014290258343613,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.37945,
"returnOnSalesIsEstimate": true,
"equity": 1008204.05,
"equityIsEstimate": false,
"equityRatio": 36.5652300774263,
"equityRatioIsEstimate": false,
"cash": 408374.91,
"cashIsEstimate": false,
"receivables": 89297.21,
"receivablesIsEstimate": false,
"liabilities": 1714320.23,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3537133.42,
"balanceTotalIsEstimate": false,
"earnings": 92103.25,
"earningsIsEstimate": true,
"earningsCagr": -24.59429139691024,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 8.775730593727715,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6578803571428571,
"returnOnSalesIsEstimate": true,
"equity": 1100307.3,
"equityIsEstimate": false,
"equityRatio": 31.107316839634507,
"equityRatioIsEstimate": false,
"cash": 598437.48,
"cashIsEstimate": false,
"receivables": 109163.18,
"receivablesIsEstimate": false,
"liabilities": 2368094.49,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3795741.75,
"balanceTotalIsEstimate": false,
"earnings": 86334.3600000001,
"earningsIsEstimate": true,
"earningsCagr": -20.378501151822746,
"earningsCagrIsEstimate": true,
"revenue": 9800000,
"revenueIsEstimate": true,
"revenueCagr": -4.937067470277146,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8809628571428582,
"returnOnSalesIsEstimate": true,
"equity": 1186641.66,
"equityIsEstimate": false,
"equityRatio": 31.262444553821396,
"equityRatioIsEstimate": false,
"cash": 534154.02,
"cashIsEstimate": false,
"receivables": 47643.24,
"receivablesIsEstimate": false,
"liabilities": 2510840.14,
"liabilitiesIsEstimate": false
}
]
}