Welzhofer & Grünauer GmbH Heizung - Lüftung - Klima
DED3304V.HRB5880
Headquarters
Crailsheimer Str. 8
90574 Roßtal
Bavaria
Germany
Contact
Management
Michael Welzhofer
Managing Director
Since September 26, 2022
Wilhelm Welzhofer
Managing Director
Since January 19, 2022
Werner GrünauerFormer
Managing Director
October 6, 2014 – January 19, 2022
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.400.000 € | ~394.756 € | 2.056.457 € | 56.8% |
| 2023 | ~3.600.000 € | ~562.918 € | 2.889.331 € | 33.7% |
| 2022 | ~5.600.000 € | ~306.815 € | 2.857.616 € | 22.1% |
| 2021 | ~4.100.000 € | ~-508.628 € | 3.789.449 € | 11.4% |
| 2020 | ~5.300.000 € | ~146.566 € | 2.189.614 € | 42.9% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "d7282534-cbc3-4cff-b66b-3ea01b6a9003",
"euId": "DED3304V.HRB5880",
"name": "Welzhofer & Grünauer GmbH Heizung - Lüftung - Klima",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1995-05-26T00:00:00",
"vatId": "DE172002922",
"hq": {
"line2": null,
"street": "Crailsheimer Str. 8",
"city": "Roßtal",
"zipCode": "90574",
"state": "BY",
"country": "DE",
"latitude": 49.3655818,
"longitude": 10.8735248035267
},
"contactData": {
"emails": [
"info@welzhofer-gruenauer.de"
],
"phones": [
"+49 912795930"
],
"websites": [
"https://welzhofer-gruenauer.de/"
],
"faxes": [
"+49 9127959311"
]
},
"managers": [
{
"name": "Michael Welzhofer",
"position": "Managing Director",
"startDate": "2022-09-26T00:00:00",
"endDate": null
},
{
"name": "Werner Grünauer",
"position": "Managing Director",
"startDate": "2014-10-06T00:00:00",
"endDate": "2022-01-19T00:00:00"
},
{
"name": "Wilhelm Welzhofer",
"position": "Managing Director",
"startDate": "2022-01-19T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 56000,
"capitalIsEstimate": false,
"balanceTotal": 1412696.06,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 333447.87,
"equityIsEstimate": false,
"equityRatio": 23.6036525790268,
"equityRatioIsEstimate": false,
"cash": 291102.41,
"cashIsEstimate": false,
"receivables": 385102.65,
"receivablesIsEstimate": false,
"liabilities": 880856.19,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 922994.04,
"balanceTotalIsEstimate": false,
"earnings": 30372.25,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -5.405405405405405,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8677785714285714,
"returnOnSalesIsEstimate": true,
"equity": 373820.12,
"equityIsEstimate": false,
"equityRatio": 40.500816234956396,
"equityRatioIsEstimate": false,
"cash": 152880.91,
"cashIsEstimate": false,
"receivables": 429151.13,
"receivablesIsEstimate": false,
"liabilities": 373271.53,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 1343400.72,
"balanceTotalIsEstimate": false,
"earnings": 86559.83000000002,
"earningsIsEstimate": true,
"earningsCagr": 184.99643589131534,
"earningsCagrIsEstimate": true,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3394548648648654,
"returnOnSalesIsEstimate": true,
"equity": 460379.95,
"equityIsEstimate": false,
"equityRatio": 34.26974119829265,
"equityRatioIsEstimate": false,
"cash": 79060.44,
"cashIsEstimate": false,
"receivables": 395627.15,
"receivablesIsEstimate": false,
"liabilities": 698714.52,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 1466509.32,
"balanceTotalIsEstimate": false,
"earnings": 13353.339999999967,
"earningsIsEstimate": true,
"earningsCagr": -33.693444070110644,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -3.74187335661752,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4046466666666657,
"returnOnSalesIsEstimate": true,
"equity": 473733.29,
"equityIsEstimate": false,
"equityRatio": 32.30346261965795,
"equityRatioIsEstimate": false,
"cash": 252080.93,
"cashIsEstimate": false,
"receivables": 318121.39,
"receivablesIsEstimate": false,
"liabilities": 827597.73,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 2048028.18,
"balanceTotalIsEstimate": false,
"earnings": 142586.07,
"earningsIsEstimate": true,
"earningsCagr": 67.4428899468239,
"earningsCagrIsEstimate": true,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 6.1632080158303015,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.033746170212766,
"returnOnSalesIsEstimate": true,
"equity": 616319.36,
"equityIsEstimate": false,
"equityRatio": 30.093304673180814,
"equityRatioIsEstimate": false,
"cash": 149078.81,
"cashIsEstimate": false,
"receivables": 478167.87,
"receivablesIsEstimate": false,
"liabilities": 1198932.48,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 2670733.53,
"balanceTotalIsEstimate": false,
"earnings": 41038.69000000006,
"earningsIsEstimate": true,
"earningsCagr": 7.814985989284939,
"earningsCagrIsEstimate": true,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 11.450347994801602,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7599757407407419,
"returnOnSalesIsEstimate": true,
"equity": 657358.05,
"equityIsEstimate": false,
"equityRatio": 24.613389640560662,
"equityRatioIsEstimate": false,
"cash": 196105.16,
"cashIsEstimate": false,
"receivables": 527535.72,
"receivablesIsEstimate": false,
"liabilities": 1836165.48,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 1449052.2,
"balanceTotalIsEstimate": false,
"earnings": -37597.43000000005,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 10.418092762646914,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6835896363636373,
"returnOnSalesIsEstimate": true,
"equity": 619760.62,
"equityIsEstimate": false,
"equityRatio": 42.770068600703276,
"equityRatioIsEstimate": false,
"cash": 147724.41,
"cashIsEstimate": false,
"receivables": 692819.79,
"receivablesIsEstimate": false,
"liabilities": 636281.58,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 2203450.49,
"balanceTotalIsEstimate": false,
"earnings": 12003.51000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.30778230769230797,
"returnOnSalesIsEstimate": true,
"equity": 631764.13,
"equityIsEstimate": false,
"equityRatio": 28.67158272296828,
"equityRatioIsEstimate": false,
"cash": 248810.89,
"cashIsEstimate": false,
"receivables": 332834.6,
"receivablesIsEstimate": false,
"liabilities": 1369792.36,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 1450737.23,
"balanceTotalIsEstimate": false,
"earnings": 17959.660000000033,
"earningsIsEstimate": true,
"earningsCagr": 49.62006946301556,
"earningsCagrIsEstimate": true,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 2.559612532495237,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.34537807692307754,
"returnOnSalesIsEstimate": true,
"equity": 649723.79,
"equityIsEstimate": false,
"equityRatio": 44.78576661329633,
"equityRatioIsEstimate": false,
"cash": 256448.73,
"cashIsEstimate": false,
"receivables": 639717,
"receivablesIsEstimate": false,
"liabilities": 623063.44,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 3188639.18,
"balanceTotalIsEstimate": false,
"earnings": 172820.19999999995,
"earningsIsEstimate": true,
"earningsCagr": 279.4400093921572,
"earningsCagrIsEstimate": true,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 5.54077057328084,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5794059701492533,
"returnOnSalesIsEstimate": true,
"equity": 822543.99,
"equityIsEstimate": false,
"equityRatio": 25.796082390231433,
"equityRatioIsEstimate": false,
"cash": 17114.56,
"cashIsEstimate": false,
"receivables": 685023.76,
"receivablesIsEstimate": false,
"liabilities": 2157976.98,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 1845913.3,
"balanceTotalIsEstimate": false,
"earnings": 243554.58999999997,
"earningsIsEstimate": true,
"earningsCagr": 172.74869835957983,
"earningsCagrIsEstimate": true,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": -0.45767791468170893,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.510270185185185,
"returnOnSalesIsEstimate": true,
"equity": 1066098.58,
"equityIsEstimate": false,
"equityRatio": 57.754531591489155,
"equityRatioIsEstimate": false,
"cash": 93030.3,
"cashIsEstimate": false,
"receivables": 633128.92,
"receivablesIsEstimate": false,
"liabilities": 606180.83,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 2414690.04,
"balanceTotalIsEstimate": false,
"earnings": 54950.06999999995,
"earningsIsEstimate": true,
"earningsCagr": 46.27327926653375,
"earningsCagrIsEstimate": true,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 3.0616324869535916,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.248865227272726,
"returnOnSalesIsEstimate": true,
"equity": 1121048.65,
"equityIsEstimate": false,
"equityRatio": 46.42619265535215,
"equityRatioIsEstimate": false,
"cash": 277612.2,
"cashIsEstimate": false,
"receivables": 384211.63,
"receivablesIsEstimate": false,
"liabilities": 1127066.13,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 2092862.5,
"balanceTotalIsEstimate": false,
"earnings": -177893.5099999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -2.4957314768366934,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.7849682978723385,
"returnOnSalesIsEstimate": true,
"equity": 943155.14,
"equityIsEstimate": false,
"equityRatio": 45.065317955670764,
"equityRatioIsEstimate": false,
"cash": 153658.57,
"cashIsEstimate": false,
"receivables": 480271.12,
"receivablesIsEstimate": false,
"liabilities": 1060130.47,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 2189613.76,
"balanceTotalIsEstimate": false,
"earnings": 146565.53000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": -5.691623912494192,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.7653873584905666,
"returnOnSalesIsEstimate": true,
"equity": 939722.18,
"equityIsEstimate": false,
"equityRatio": 42.91725769936704,
"equityRatioIsEstimate": false,
"cash": 151462.47,
"cashIsEstimate": false,
"receivables": 562109.76,
"receivablesIsEstimate": false,
"liabilities": 1169926.67,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 3789449.32,
"balanceTotalIsEstimate": false,
"earnings": -508627.53,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -6.653610611520577,
"revenueCagrIsEstimate": true,
"returnOnSales": -12.405549512195122,
"returnOnSalesIsEstimate": true,
"equity": 431094.65,
"equityIsEstimate": false,
"equityRatio": 11.37618196197436,
"equityRatioIsEstimate": false,
"cash": 249194.76,
"cashIsEstimate": false,
"receivables": 170871.89,
"receivablesIsEstimate": false,
"liabilities": 3232416.01,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 2857615.52,
"balanceTotalIsEstimate": false,
"earnings": 306815.42,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.4788467857142855,
"returnOnSalesIsEstimate": true,
"equity": 631010.87,
"equityIsEstimate": false,
"equityRatio": 22.081727425668515,
"equityRatioIsEstimate": false,
"cash": 202547.41,
"cashIsEstimate": false,
"receivables": 530543.57,
"receivablesIsEstimate": false,
"liabilities": 2114295.74,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 2889331.19,
"balanceTotalIsEstimate": false,
"earnings": 562918.3,
"earningsIsEstimate": true,
"earningsCagr": 83.4713196618345,
"earningsCagrIsEstimate": true,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -6.448412681164662,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.636619444444447,
"returnOnSalesIsEstimate": true,
"equity": 973929.17,
"equityIsEstimate": false,
"equityRatio": 33.70777200518852,
"equityRatioIsEstimate": false,
"cash": 297334.61,
"cashIsEstimate": false,
"receivables": 200549.8,
"receivablesIsEstimate": false,
"liabilities": 1757320.93,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 66000,
"capitalIsEstimate": false,
"balanceTotal": 2056457.06,
"balanceTotalIsEstimate": false,
"earnings": 394756.20000000007,
"earningsIsEstimate": true,
"earningsCagr": 13.429466256592448,
"earningsCagrIsEstimate": true,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -4.545984724641339,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.971731818181821,
"returnOnSalesIsEstimate": true,
"equity": 1168685.37,
"equityIsEstimate": false,
"equityRatio": 56.830040010657946,
"equityRatioIsEstimate": false,
"cash": 161171.23,
"cashIsEstimate": false,
"receivables": 422446,
"receivablesIsEstimate": false,
"liabilities": 795260.63,
"liabilitiesIsEstimate": false
}
]
}