Weller + Ranner GmbH
DEB2609.HRB570946
Headquarters
Eckartshäuser Str. 43
74532 Ilshofen
Baden-Württemberg
Germany
Contact
Management
Holger Ranner
Managing Director
Since September 10, 2010
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.200.000 DM | 6.617 DM | 1.184.668 DM | 24.1% |
| 2023 | ~2.500.000 DM | 114.950 DM | 1.092.019 DM | 30.1% |
| 2022 | ~2.400.000 DM | 128.863 DM | 1.192.866 DM | 25.5% |
| 2021 | ~2.100.000 DM | 34.509 DM | 1.204.319 DM | 17.8% |
| 2020 | ~1.700.000 DM | 65.310 DM | 720.112 DM | 30.6% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "200b0cda-c490-4cc7-a236-db6a47f71c9c",
"euId": "DEB2609.HRB570946",
"name": "Weller + Ranner GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1992-10-08T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Eckartshäuser Str. 43",
"city": "Ilshofen",
"zipCode": "74532",
"state": "BW",
"country": "DE",
"latitude": 49.16937,
"longitude": 9.93261
},
"contactData": {
"emails": [
"info@weller-ranner.de"
],
"phones": [
"+49 7904940036"
],
"websites": [
"http://weller-ranner.de"
],
"faxes": [
"+49 7904940037"
]
},
"managers": [
{
"name": "Holger Ranner",
"position": "Managing Director",
"startDate": "2010-09-10T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 291768.49,
"balanceTotalIsEstimate": false,
"earnings": 34222.75,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.2815166666666666,
"returnOnSalesIsEstimate": true,
"equity": 59627.57,
"equityIsEstimate": false,
"equityRatio": 20.436603692194453,
"equityRatioIsEstimate": false,
"cash": 2865.23,
"cashIsEstimate": false,
"receivables": 180132.9,
"receivablesIsEstimate": false,
"liabilities": 98336.92,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 256196.21,
"balanceTotalIsEstimate": false,
"earnings": -15969.41,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -19.999999999999996,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.3307841666666667,
"returnOnSalesIsEstimate": true,
"equity": 43658.16,
"equityIsEstimate": false,
"equityRatio": 17.040907826075962,
"equityRatioIsEstimate": false,
"cash": 1786.41,
"cashIsEstimate": false,
"receivables": 139622.36,
"receivablesIsEstimate": false,
"liabilities": 67963.05,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 346503.38,
"balanceTotalIsEstimate": false,
"earnings": 28535.58,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -3.3908216920704115,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0382557142857145,
"returnOnSalesIsEstimate": true,
"equity": 72193.74,
"equityIsEstimate": false,
"equityRatio": 20.834930960846616,
"equityRatioIsEstimate": false,
"cash": 388.51,
"cashIsEstimate": false,
"receivables": 155216.96,
"receivablesIsEstimate": false,
"liabilities": 128885.64,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 525995.34,
"balanceTotalIsEstimate": false,
"earnings": 16989.66,
"earningsIsEstimate": false,
"earningsCagr": -40.46148702777376,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 4.260360145884445,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9993917647058823,
"returnOnSalesIsEstimate": true,
"equity": 89183.4,
"equityIsEstimate": false,
"equityRatio": 16.955169222601857,
"equityRatioIsEstimate": false,
"cash": 48777.57,
"cashIsEstimate": false,
"receivables": 174265.84,
"receivablesIsEstimate": false,
"liabilities": 270275.5,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 356101.99,
"balanceTotalIsEstimate": false,
"earnings": -29460.92,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": -9.639799639015523,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.9460919999999997,
"returnOnSalesIsEstimate": true,
"equity": 59722.48,
"equityIsEstimate": false,
"equityRatio": 16.771172775529845,
"equityRatioIsEstimate": false,
"cash": 329.52,
"cashIsEstimate": false,
"receivables": 93615.42,
"receivablesIsEstimate": false,
"liabilities": 228821.41,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 438920.81,
"balanceTotalIsEstimate": false,
"earnings": 50178.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.5841621428571426,
"returnOnSalesIsEstimate": true,
"equity": 109900.75,
"equityIsEstimate": false,
"equityRatio": 25.038856097982688,
"equityRatioIsEstimate": false,
"cash": 61625.87,
"cashIsEstimate": false,
"receivables": 142603.99,
"receivablesIsEstimate": false,
"liabilities": 263317.76,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 420056.53,
"balanceTotalIsEstimate": false,
"earnings": 14633.91,
"earningsIsEstimate": false,
"earningsCagr": -70.8361607524532,
"earningsCagrIsEstimate": false,
"revenue": 980000,
"revenueIsEstimate": true,
"revenueCagr": -8.530878077130556,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4932561224489795,
"returnOnSalesIsEstimate": true,
"equity": 104534.66,
"equityIsEstimate": false,
"equityRatio": 24.88585524429295,
"equityRatioIsEstimate": false,
"cash": 58775.12,
"cashIsEstimate": false,
"receivables": 82738.19,
"receivablesIsEstimate": false,
"liabilities": 235408.97,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 452007.26,
"balanceTotalIsEstimate": false,
"earnings": 35100.18,
"earningsIsEstimate": false,
"earningsCagr": -16.36331136491773,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 1.4392187891376196,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.95001,
"returnOnSalesIsEstimate": true,
"equity": 119634.84,
"equityIsEstimate": false,
"equityRatio": 26.467459836817664,
"equityRatioIsEstimate": false,
"cash": 2481.73,
"cashIsEstimate": false,
"receivables": 203519.69,
"receivablesIsEstimate": false,
"liabilities": 246234,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 479555.1,
"balanceTotalIsEstimate": false,
"earnings": 18185.16,
"earningsIsEstimate": false,
"earningsCagr": -28.703674514638454,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3988584615384614,
"returnOnSalesIsEstimate": true,
"equity": 137820,
"equityIsEstimate": false,
"equityRatio": 28.73913758815202,
"equityRatioIsEstimate": false,
"cash": 95078.39,
"cashIsEstimate": false,
"receivables": 121876.9,
"receivablesIsEstimate": false,
"liabilities": 202177.43,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 709516.19,
"balanceTotalIsEstimate": false,
"earnings": 20061.63,
"earningsIsEstimate": false,
"earningsCagr": -20.482515464762763,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 15.59871147906977,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8024652,
"returnOnSalesIsEstimate": true,
"equity": 117882.56,
"equityIsEstimate": false,
"equityRatio": 16.614498958790495,
"equityRatioIsEstimate": false,
"cash": 106022.49,
"cashIsEstimate": false,
"receivables": 277268.78,
"receivablesIsEstimate": false,
"liabilities": 520477.53,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 628394.16,
"balanceTotalIsEstimate": false,
"earnings": 40447.78,
"earningsIsEstimate": false,
"earningsCagr": 28.938786211885837,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 17.999965767603765,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1288305263157894,
"returnOnSalesIsEstimate": true,
"equity": 158330.34,
"equityIsEstimate": false,
"equityRatio": 25.19602346399909,
"equityRatioIsEstimate": false,
"cash": 103009.88,
"cashIsEstimate": false,
"receivables": 198034.76,
"receivablesIsEstimate": false,
"liabilities": 392167.72,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 624977.37,
"balanceTotalIsEstimate": false,
"earnings": 39881.54,
"earningsIsEstimate": false,
"earningsCagr": 3.2441953996325212,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.215641111111111,
"returnOnSalesIsEstimate": true,
"equity": 158211.87,
"equityIsEstimate": false,
"equityRatio": 25.314815798850443,
"equityRatioIsEstimate": false,
"cash": 49092.58,
"cashIsEstimate": false,
"receivables": 178702.41,
"receivablesIsEstimate": false,
"liabilities": 397400.9,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 716637.23,
"balanceTotalIsEstimate": false,
"earnings": 12472.79,
"earningsIsEstimate": false,
"earningsCagr": -8.99576128827605,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 9.95185535742349,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6564626315789474,
"returnOnSalesIsEstimate": true,
"equity": 170684.66,
"equityIsEstimate": false,
"equityRatio": 23.817442473648768,
"equityRatioIsEstimate": false,
"cash": 46855.54,
"cashIsEstimate": false,
"receivables": 192431.45,
"receivablesIsEstimate": false,
"liabilities": 471263.63,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 862462.27,
"balanceTotalIsEstimate": false,
"earnings": 64239.68,
"earningsIsEstimate": false,
"earningsCagr": 33.7701728163857,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -9.191348147682966,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.7788047058823526,
"returnOnSalesIsEstimate": true,
"equity": 194924.34,
"equityIsEstimate": false,
"equityRatio": 22.600912153525275,
"equityRatioIsEstimate": false,
"cash": 189619.15,
"cashIsEstimate": false,
"receivables": 143245.46,
"receivablesIsEstimate": false,
"liabilities": 572731.38,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 720111.82,
"balanceTotalIsEstimate": false,
"earnings": 65309.57,
"earningsIsEstimate": false,
"earningsCagr": 12.725075165203513,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -2.742336912358556,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.841739411764706,
"returnOnSalesIsEstimate": true,
"equity": 220236.75,
"equityIsEstimate": false,
"equityRatio": 30.583687683393396,
"equityRatioIsEstimate": false,
"cash": 205092.2,
"cashIsEstimate": false,
"receivables": 158781.37,
"receivablesIsEstimate": false,
"liabilities": 399463.08,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 1204319.29,
"balanceTotalIsEstimate": false,
"earnings": 34508.58,
"earningsIsEstimate": false,
"earningsCagr": -3.552984716744201,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6432657142857143,
"returnOnSalesIsEstimate": true,
"equity": 214745.33,
"equityIsEstimate": false,
"equityRatio": 17.831262173007293,
"equityRatioIsEstimate": false,
"cash": 205388.95,
"cashIsEstimate": false,
"receivables": 159954.98,
"receivablesIsEstimate": false,
"liabilities": 869496.58,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 1192866.14,
"balanceTotalIsEstimate": false,
"earnings": 128862.6,
"earningsIsEstimate": false,
"earningsCagr": 79.2837055223615,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 6.014290258343613,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.369275,
"returnOnSalesIsEstimate": true,
"equity": 303607.93,
"equityIsEstimate": false,
"equityRatio": 25.45196982454377,
"equityRatioIsEstimate": false,
"cash": 263957.09,
"cashIsEstimate": false,
"receivables": 204048.91,
"receivablesIsEstimate": false,
"liabilities": 721817.75,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 1092018.53,
"balanceTotalIsEstimate": false,
"earnings": 114950.47,
"earningsIsEstimate": false,
"earningsCagr": 15.658310932808895,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 10.121665678542335,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.5980188,
"returnOnSalesIsEstimate": true,
"equity": 328558.4,
"equityIsEstimate": false,
"equityRatio": 30.087255021212872,
"equityRatioIsEstimate": false,
"cash": 162829.93,
"cashIsEstimate": false,
"receivables": 236708.78,
"receivablesIsEstimate": false,
"liabilities": 627024.9,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 51000,
"capitalIsEstimate": false,
"balanceTotal": 1184667.64,
"balanceTotalIsEstimate": false,
"earnings": 6617.22,
"earningsIsEstimate": false,
"earningsCagr": -43.58109053275889,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 6.658001012068571,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3007827272727273,
"returnOnSalesIsEstimate": true,
"equity": 285175.62,
"equityIsEstimate": false,
"equityRatio": 24.072204757783375,
"equityRatioIsEstimate": false,
"cash": 60490.95,
"cashIsEstimate": false,
"receivables": 178393.78,
"receivablesIsEstimate": false,
"liabilities": 841703.02,
"liabilitiesIsEstimate": false
}
]
}