Weingut-Weinhaus Schwörer GmbH

{
  "id": "69d54a27-19f5-4856-975e-cc21fd3d56bf",
  "euId": "DEB8536.HRB472069",
  "name": "Weingut-Weinhaus Schwörer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-04-17T00:00:00",
  "vatId": "DE214111306",
  "hq": {
    "line2": null,
    "street": "Tal 28",
    "city": "Durbach",
    "zipCode": "77770",
    "state": "BW",
    "country": "DE",
    "latitude": 48.4938356,
    "longitude": 8.0194587
  },
  "contactData": {
    "emails": [
      "info@weingut-weinhaus-schwoerer.de"
    ],
    "phones": [
      "+49 78142362"
    ],
    "websites": [
      "https://www.weingutschwoerer.de"
    ],
    "faxes": [
      "+49 78133408"
    ]
  },
  "managers": [
    {
      "name": "Josef Richard Rohrer",
      "position": "Managing Director",
      "startDate": "2006-07-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1102"
    ],
    "nace": [
      "11.02"
    ],
    "nace2025": [
      "11.02"
    ],
    "naics": [
      "312130"
    ],
    "uksic": [
      "11.02"
    ],
    "wz": [
      "11.02.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1076250.15,
      "balanceTotalIsEstimate": false,
      "earnings": 24013.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.6009200000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 105262.26,
      "equityIsEstimate": false,
      "equityRatio": 9.78046414209559,
      "equityRatioIsEstimate": false,
      "cash": 39583.54,
      "cashIsEstimate": false,
      "receivables": 160988.25,
      "receivablesIsEstimate": false,
      "liabilities": 534137.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1021020.16,
      "balanceTotalIsEstimate": false,
      "earnings": 28237.43,
      "earningsIsEstimate": false,
      "earningsCagr": 17.588345034938246,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8824953333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 134605.14,
      "equityIsEstimate": false,
      "equityRatio": 13.183396888069282,
      "equityRatioIsEstimate": false,
      "cash": 58234.71,
      "cashIsEstimate": false,
      "receivables": 167697.5,
      "receivablesIsEstimate": false,
      "liabilities": 509922.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1138412.38,
      "balanceTotalIsEstimate": false,
      "earnings": 56345.17,
      "earningsIsEstimate": false,
      "earningsCagr": 53.17853165732549,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.279555898864439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.521573125,
      "returnOnSalesIsEstimate": true,
      "equity": 190950.31,
      "equityIsEstimate": false,
      "equityRatio": 16.773386635166425,
      "equityRatioIsEstimate": false,
      "cash": 75790.87,
      "cashIsEstimate": false,
      "receivables": 196938.77,
      "receivablesIsEstimate": false,
      "liabilities": 563026.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1097472.98,
      "balanceTotalIsEstimate": false,
      "earnings": 47482.84,
      "earningsIsEstimate": false,
      "earningsCagr": 25.513931263189484,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.174590985807079,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9676774999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 238433.15,
      "equityIsEstimate": false,
      "equityRatio": 21.72565104974156,
      "equityRatioIsEstimate": false,
      "cash": 16396.72,
      "cashIsEstimate": false,
      "receivables": 222603.24,
      "receivablesIsEstimate": false,
      "liabilities": 469184.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1090161.98,
      "balanceTotalIsEstimate": false,
      "earnings": 33653,
      "earningsIsEstimate": false,
      "earningsCagr": 8.802963380507812,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1033125,
      "returnOnSalesIsEstimate": true,
      "equity": 272086.15,
      "equityIsEstimate": false,
      "equityRatio": 24.958323165884032,
      "equityRatioIsEstimate": false,
      "cash": 4887.58,
      "cashIsEstimate": false,
      "receivables": 255955.11,
      "receivablesIsEstimate": false,
      "liabilities": 430414.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 932614.66,
      "balanceTotalIsEstimate": false,
      "earnings": 30133.01,
      "earningsIsEstimate": false,
      "earningsCagr": 1.6375849583757596,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.152357857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 302219.16,
      "equityIsEstimate": false,
      "equityRatio": 32.40557681132741,
      "equityRatioIsEstimate": false,
      "cash": 32429.01,
      "cashIsEstimate": false,
      "receivables": 202945.06,
      "receivablesIsEstimate": false,
      "liabilities": 390455.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1023211.43,
      "balanceTotalIsEstimate": false,
      "earnings": 40763.52,
      "earningsIsEstimate": false,
      "earningsCagr": -7.773920700730486,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7175679999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 342982.68,
      "equityIsEstimate": false,
      "equityRatio": 33.52021585607189,
      "equityRatioIsEstimate": false,
      "cash": 36515.03,
      "cashIsEstimate": false,
      "receivables": 259657.9,
      "receivablesIsEstimate": false,
      "liabilities": 395411.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1103304.28,
      "balanceTotalIsEstimate": false,
      "earnings": 30286.52,
      "earningsIsEstimate": false,
      "earningsCagr": -10.632795700014896,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8929075,
      "returnOnSalesIsEstimate": true,
      "equity": 373269.2,
      "equityIsEstimate": false,
      "equityRatio": 33.83193619080314,
      "equityRatioIsEstimate": false,
      "cash": 60415.1,
      "cashIsEstimate": false,
      "receivables": 272672.48,
      "receivablesIsEstimate": false,
      "liabilities": 436078.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1029923.47,
      "balanceTotalIsEstimate": false,
      "earnings": 39713.18,
      "earningsIsEstimate": false,
      "earningsCagr": 4.22639574476833,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6475453333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 412982.38,
      "equityIsEstimate": false,
      "equityRatio": 40.09835604581377,
      "equityRatioIsEstimate": false,
      "cash": 14671.75,
      "cashIsEstimate": false,
      "receivables": 307337.02,
      "receivablesIsEstimate": false,
      "liabilities": 387281.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1063442.64,
      "balanceTotalIsEstimate": false,
      "earnings": 27699.61,
      "earningsIsEstimate": false,
      "earningsCagr": -2.083070870314485,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8466406666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 440681.99,
      "equityIsEstimate": false,
      "equityRatio": 41.43918754282789,
      "equityRatioIsEstimate": false,
      "cash": 11676.03,
      "cashIsEstimate": false,
      "receivables": 336413.11,
      "receivablesIsEstimate": false,
      "liabilities": 388165.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1039903.36,
      "balanceTotalIsEstimate": false,
      "earnings": 36649.869999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -2.624390317471059,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4433246666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 477331.86,
      "equityIsEstimate": false,
      "equityRatio": 45.90155954491772,
      "equityRatioIsEstimate": false,
      "cash": 20459.97,
      "cashIsEstimate": false,
      "receivables": 349540.3,
      "receivablesIsEstimate": false,
      "liabilities": 331354.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 934737.3,
      "balanceTotalIsEstimate": false,
      "earnings": -324548.22,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -23.18201571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 152783.64,
      "equityIsEstimate": false,
      "equityRatio": 16.345088614736998,
      "equityRatioIsEstimate": false,
      "cash": 19983.69,
      "cashIsEstimate": false,
      "receivables": 174001.5,
      "receivablesIsEstimate": false,
      "liabilities": 535998.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 924460.65,
      "balanceTotalIsEstimate": false,
      "earnings": 45227.58,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4790446153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 198011.22,
      "equityIsEstimate": false,
      "equityRatio": 21.41910745470886,
      "equityRatioIsEstimate": false,
      "cash": 11804.66,
      "cashIsEstimate": false,
      "receivables": 224922.38,
      "receivablesIsEstimate": false,
      "liabilities": 531789.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1004258.2,
      "balanceTotalIsEstimate": false,
      "earnings": 67056.20999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 48.263979633665976,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7897292857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 265067.43,
      "equityIsEstimate": false,
      "equityRatio": 26.39435057637568,
      "equityRatioIsEstimate": false,
      "cash": 14151.32,
      "cashIsEstimate": false,
      "receivables": 224347.38,
      "receivablesIsEstimate": false,
      "liabilities": 463019.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 973670.37,
      "balanceTotalIsEstimate": false,
      "earnings": 40750.369999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -5.0786070153211575,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9107407142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 305817.8,
      "equityIsEstimate": false,
      "equityRatio": 31.408761057399744,
      "equityRatioIsEstimate": false,
      "cash": 17175.38,
      "cashIsEstimate": false,
      "receivables": 206332.99,
      "receivablesIsEstimate": false,
      "liabilities": 458818.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 966323.11,
      "balanceTotalIsEstimate": false,
      "earnings": 10150.57,
      "earningsIsEstimate": false,
      "earningsCagr": -39.22909647865901,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7250407142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 315968.37,
      "equityIsEstimate": false,
      "equityRatio": 32.698004086852485,
      "equityRatioIsEstimate": false,
      "cash": 78063.31,
      "cashIsEstimate": false,
      "receivables": 100082.8,
      "receivablesIsEstimate": false,
      "liabilities": 448752.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1269775.48,
      "balanceTotalIsEstimate": false,
      "earnings": 64090.69,
      "earningsIsEstimate": false,
      "earningsCagr": 9.105815360021484,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.560593888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 380059.06,
      "equityIsEstimate": false,
      "equityRatio": 29.93120169559425,
      "equityRatioIsEstimate": false,
      "cash": 383856.43,
      "cashIsEstimate": false,
      "receivables": 118924.55,
      "receivablesIsEstimate": false,
      "liabilities": 345452.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1304511.6,
      "balanceTotalIsEstimate": false,
      "earnings": 10631.69,
      "earningsIsEstimate": false,
      "earningsCagr": -36.89833403389551,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5906494444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 388899.75,
      "equityIsEstimate": false,
      "equityRatio": 29.81190431729392,
      "equityRatioIsEstimate": false,
      "cash": 465503.74,
      "cashIsEstimate": false,
      "receivables": 141100.86,
      "receivablesIsEstimate": false,
      "liabilities": 296716.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1372439.39,
      "balanceTotalIsEstimate": false,
      "earnings": 73179.54,
      "earningsIsEstimate": false,
      "earningsCagr": 15.76160238879407,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.851554736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 462079.29,
      "equityIsEstimate": false,
      "equityRatio": 33.6684660442455,
      "equityRatioIsEstimate": false,
      "cash": 524482.95,
      "cashIsEstimate": false,
      "receivables": 148938.44,
      "receivablesIsEstimate": false,
      "liabilities": 341557.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1249024.14,
      "balanceTotalIsEstimate": false,
      "earnings": 29848.59,
      "earningsIsEstimate": false,
      "earningsCagr": 30.95085776240223,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.658255,
      "returnOnSalesIsEstimate": true,
      "equity": 491927.88,
      "equityIsEstimate": false,
      "equityRatio": 39.384977779532754,
      "equityRatioIsEstimate": false,
      "cash": 363971.52,
      "cashIsEstimate": false,
      "receivables": 149249.62,
      "receivablesIsEstimate": false,
      "liabilities": 299112.14,
      "liabilitiesIsEstimate": false
    }
  ]
}