Weber Objekteinrichtung GmbH

{
  "id": "08a55450-8863-42c3-9916-eef180584053",
  "euId": "DEU1206.HRB27461",
  "name": "Weber Objekteinrichtung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-06-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Auer Str. 15",
    "city": "Stollberg/Erzgebirge",
    "zipCode": "09366",
    "state": "SN",
    "country": "DE",
    "latitude": 50.7056367,
    "longitude": 12.760469562749
  },
  "contactData": {
    "emails": [
      "info@weber-und-kunz.de"
    ],
    "phones": [
      "+49 3729669240"
    ],
    "websites": [
      "https://weber-kunz.net"
    ],
    "faxes": [
      "+49 372966434"
    ]
  },
  "managers": [
    {
      "name": "Torsten Weber",
      "position": "Managing Director",
      "startDate": "2012-06-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "239",
      "310"
    ],
    "nace": [
      "23.4",
      "31.0"
    ],
    "nace2025": [
      "31.0"
    ],
    "naics": [],
    "uksic": [
      "23.4",
      "31.0"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 475828.93,
      "balanceTotalIsEstimate": false,
      "earnings": 90533.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.230297272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 5.253989075443563,
      "equityRatioIsEstimate": false,
      "cash": 49027.17,
      "cashIsEstimate": false,
      "receivables": 29475.84,
      "receivablesIsEstimate": false,
      "liabilities": 317481.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 523228.55,
      "balanceTotalIsEstimate": false,
      "earnings": 113249.36,
      "earningsIsEstimate": false,
      "earningsCagr": 25.091427714916282,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.090909090909083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.437446666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 228782.63,
      "equityIsEstimate": false,
      "equityRatio": 43.72518089848117,
      "equityRatioIsEstimate": false,
      "cash": 165365.91,
      "cashIsEstimate": false,
      "receivables": 24465.14,
      "receivablesIsEstimate": false,
      "liabilities": 224476.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 510536.64,
      "balanceTotalIsEstimate": false,
      "earnings": 55263.25,
      "earningsIsEstimate": false,
      "earningsCagr": -21.87066866683426,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4465935734187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.605270833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 307626.88,
      "equityIsEstimate": false,
      "equityRatio": 60.25559301679112,
      "equityRatioIsEstimate": false,
      "cash": 199343.33,
      "cashIsEstimate": false,
      "receivables": 26874.57,
      "receivablesIsEstimate": false,
      "liabilities": 159330.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 438222.31,
      "balanceTotalIsEstimate": false,
      "earnings": 76317.19,
      "earningsIsEstimate": false,
      "earningsCagr": -5.534900127318931,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.937926363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 328711.31,
      "equityIsEstimate": false,
      "equityRatio": 75.01017234836812,
      "equityRatioIsEstimate": false,
      "cash": 76144.65,
      "cashIsEstimate": false,
      "receivables": 169210.12,
      "receivablesIsEstimate": false,
      "liabilities": 80327.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 457642.7,
      "balanceTotalIsEstimate": false,
      "earnings": 69980.81,
      "earningsIsEstimate": false,
      "earningsCagr": -6.234582981696368,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.361891818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 398692.12,
      "equityIsEstimate": false,
      "equityRatio": 87.1186451788699,
      "equityRatioIsEstimate": false,
      "cash": 270193.65,
      "cashIsEstimate": false,
      "receivables": 2800.19,
      "receivablesIsEstimate": false,
      "liabilities": 36286.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 656121.96,
      "balanceTotalIsEstimate": false,
      "earnings": 168490.26,
      "earningsIsEstimate": false,
      "earningsCagr": 10.442126723215539,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.232684,
      "returnOnSalesIsEstimate": true,
      "equity": 567182.38,
      "equityIsEstimate": false,
      "equityRatio": 86.44465733169486,
      "equityRatioIsEstimate": false,
      "cash": 441931.32,
      "cashIsEstimate": false,
      "receivables": 42684,
      "receivablesIsEstimate": false,
      "liabilities": 70866.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 767891.43,
      "balanceTotalIsEstimate": false,
      "earnings": 152819.58,
      "earningsIsEstimate": false,
      "earningsCagr": 28.954245551242664,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.989387058823528,
      "returnOnSalesIsEstimate": true,
      "equity": 720001.96,
      "equityIsEstimate": false,
      "equityRatio": 93.76351029207343,
      "equityRatioIsEstimate": false,
      "cash": 558358.86,
      "cashIsEstimate": false,
      "receivables": 32039.33,
      "receivablesIsEstimate": false,
      "liabilities": 28372.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 940768.91,
      "balanceTotalIsEstimate": false,
      "earnings": 182357.1,
      "earningsIsEstimate": false,
      "earningsCagr": 24.32975460072262,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.68367142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 902359.06,
      "equityIsEstimate": false,
      "equityRatio": 95.91718544355383,
      "equityRatioIsEstimate": false,
      "cash": 790143.25,
      "cashIsEstimate": false,
      "receivables": 10541.38,
      "receivablesIsEstimate": false,
      "liabilities": 23798.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1260020.01,
      "balanceTotalIsEstimate": false,
      "earnings": 280006,
      "earningsIsEstimate": false,
      "earningsCagr": 41.43180797225989,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.167843458345196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.370592592592592,
      "returnOnSalesIsEstimate": true,
      "equity": 1182365.06,
      "equityIsEstimate": false,
      "equityRatio": 93.83700660436337,
      "equityRatioIsEstimate": false,
      "cash": 1029910.4,
      "cashIsEstimate": false,
      "receivables": 41416.55,
      "receivablesIsEstimate": false,
      "liabilities": 20484.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1309151.5,
      "balanceTotalIsEstimate": false,
      "earnings": 245843.43,
      "earningsIsEstimate": false,
      "earningsCagr": 9.905885968485828,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.7801225,
      "returnOnSalesIsEstimate": true,
      "equity": 1178208.49,
      "equityIsEstimate": false,
      "equityRatio": 89.99787190405388,
      "equityRatioIsEstimate": false,
      "cash": 951350.41,
      "cashIsEstimate": false,
      "receivables": 118570.5,
      "receivablesIsEstimate": false,
      "liabilities": 41967.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1501925.03,
      "balanceTotalIsEstimate": false,
      "earnings": 299365.09,
      "earningsIsEstimate": false,
      "earningsCagr": 18.305664205076756,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.20590388590415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.656938387096774,
      "returnOnSalesIsEstimate": true,
      "equity": 1327573.58,
      "equityIsEstimate": false,
      "equityRatio": 88.39146784843183,
      "equityRatioIsEstimate": false,
      "cash": 838369.25,
      "cashIsEstimate": false,
      "receivables": 268673.2,
      "receivablesIsEstimate": false,
      "liabilities": 148494.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1425173.73,
      "balanceTotalIsEstimate": false,
      "earnings": 122473.38,
      "earningsIsEstimate": false,
      "earningsCagr": -9.472660600432704,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.082446,
      "returnOnSalesIsEstimate": true,
      "equity": 1300046.96,
      "equityIsEstimate": false,
      "equityRatio": 91.22024442591992,
      "equityRatioIsEstimate": false,
      "cash": 810089.5,
      "cashIsEstimate": false,
      "receivables": 189082.22,
      "receivablesIsEstimate": false,
      "liabilities": 104357.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1470881.37,
      "balanceTotalIsEstimate": false,
      "earnings": 293624.2,
      "earningsIsEstimate": false,
      "earningsCagr": 1.1943178665452248,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.787473333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 1343671.16,
      "equityIsEstimate": false,
      "equityRatio": 91.35142965336489,
      "equityRatioIsEstimate": false,
      "cash": 833930.85,
      "cashIsEstimate": false,
      "receivables": 256503.14,
      "receivablesIsEstimate": false,
      "liabilities": 102916.24,
      "liabilitiesIsEstimate": false
    }
  ]
}