Wärme & Kältetechnik vor dem Brocke GmbH
DEP3313.HRB100269
Headquarters
Schüttelsand 4
49808 Lingen
Lower Saxony
Germany
Contact
Management
Herbert Brocke
Managing Director
Since July 26, 2006
Joachim Korte
Managing Director
Since September 24, 2021
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~13.000.000 € | 45.718 € | 2.001.449 € | 37.3% |
| 2023 | ~12.000.000 € | 96.133 € | 2.056.704 € | 34.0% |
| 2022 | ~12.000.000 DM | 263.428 DM | 1.588.332 DM | 37.4% |
| 2021 | ~10.000.000 DM | 97.679 DM | 1.065.367 DM | 31.0% |
| 2020 | ~10.000.000 DM | 194.230 DM | 1.210.239 DM | 52.2% |
Industry
NACE 28.25Manufacture of non-domestic cooling and ventilation equipmentWZ 28.25.0Manufacture of non-domestic cooling and ventilation equipmentISIC 2819Manufacture of other general-purpose machineryNAICS 3322Cutlery and Handtool ManufacturingNAICS 3324Boiler, Tank, and Shipping Container ManufacturingNAICS 3329Other Fabricated Metal Product ManufacturingNAICS 3331Agriculture, Construction, and Mining Machinery ManufacturingNAICS 3332Industrial Machinery ManufacturingNAICS 3333Commercial and Service Industry Machinery ManufacturingNAICS 3334Ventilation, Heating, Air-Conditioning, and Commercial Refrigeration Equipment ManufacturingNAICS 3339Other General Purpose Machinery ManufacturingNAICS 3363Motor Vehicle Parts ManufacturingNAICS 3399Other Miscellaneous ManufacturingUKSIC 28.25Manufacture of non-domestic cooling and ventilation equipmentNACE2025 28.25Manufacture of non-domestic air conditioning equipmentNACE2025 29.32Manufacture of other parts and accessories for motor vehicles
Raw Data
{
"id": "eb249364-8170-4046-9111-a374fbb0656b",
"euId": "DEP3313.HRB100269",
"name": "Wärme & Kältetechnik vor dem Brocke GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1991-01-16T00:00:00",
"vatId": "DE117338026",
"hq": {
"line2": null,
"street": "Schüttelsand 4",
"city": "Lingen",
"zipCode": "49808",
"state": "NI",
"country": "DE",
"latitude": 52.5697597,
"longitude": 7.3050647
},
"contactData": {
"emails": [
"info@vordembrocke.com"
],
"phones": [
"+49 590793300"
],
"websites": [
"https://www.vordembrocke.com"
],
"faxes": [
"+49 5907420"
]
},
"managers": [
{
"name": "Herbert Brocke",
"position": "Managing Director",
"startDate": "2006-07-26T00:00:00",
"endDate": null
},
{
"name": "Joachim Korte",
"position": "Managing Director",
"startDate": "2021-09-24T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2819"
],
"nace": [
"28.25"
],
"nace2025": [
"28.25",
"29.32"
],
"naics": [
"3322",
"3324",
"3329",
"3331",
"3332",
"3333",
"3334",
"3339",
"3363",
"3399"
],
"uksic": [
"28.25"
],
"wz": [
"28.25.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 320873.36,
"balanceTotalIsEstimate": false,
"earnings": 7796.42,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.1098087323943662,
"returnOnSalesIsEstimate": true,
"equity": 155893.25,
"equityIsEstimate": false,
"equityRatio": 48.58404262666119,
"equityRatioIsEstimate": false,
"cash": 95744.97,
"cashIsEstimate": false,
"receivables": 122485.44,
"receivablesIsEstimate": false,
"liabilities": 123543.11,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 324703.85,
"balanceTotalIsEstimate": false,
"earnings": 35753.28,
"earningsIsEstimate": false,
"earningsCagr": 358.58586376824235,
"earningsCagrIsEstimate": false,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": 12.676056338028175,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.446916,
"returnOnSalesIsEstimate": true,
"equity": 191646.53,
"equityIsEstimate": false,
"equityRatio": 59.02194568989558,
"equityRatioIsEstimate": false,
"cash": 54098.49,
"cashIsEstimate": false,
"receivables": 169379.33,
"receivablesIsEstimate": false,
"liabilities": 70330.32,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 452095.3,
"balanceTotalIsEstimate": false,
"earnings": 73273.08,
"earningsIsEstimate": false,
"earningsCagr": 206.56643967129415,
"earningsCagrIsEstimate": false,
"revenue": 8400000,
"revenueIsEstimate": true,
"revenueCagr": 8.770335641170824,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8722985714285715,
"returnOnSalesIsEstimate": true,
"equity": 264919.61,
"equityIsEstimate": false,
"equityRatio": 58.59817830444156,
"equityRatioIsEstimate": false,
"cash": 133231.94,
"cashIsEstimate": false,
"receivables": 180198.89,
"receivablesIsEstimate": false,
"liabilities": 101784.15,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 580809.8,
"balanceTotalIsEstimate": false,
"earnings": 160974.85,
"earningsIsEstimate": false,
"earningsCagr": 174.33903125595958,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 10.578567985792864,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6768213541666668,
"returnOnSalesIsEstimate": true,
"equity": 375894.46,
"equityIsEstimate": false,
"equityRatio": 64.71902850124084,
"equityRatioIsEstimate": false,
"cash": 189353.31,
"cashIsEstimate": false,
"receivables": 249535.23,
"receivablesIsEstimate": false,
"liabilities": 114193.84,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 655203.96,
"balanceTotalIsEstimate": false,
"earnings": 112327.49,
"earningsIsEstimate": false,
"earningsCagr": 94.8263556742851,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 8.939508819980158,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1232749,
"returnOnSalesIsEstimate": true,
"equity": 488221.95,
"equityIsEstimate": false,
"equityRatio": 74.5144992713414,
"equityRatioIsEstimate": false,
"cash": 129559.34,
"cashIsEstimate": false,
"receivables": 280150.05,
"receivablesIsEstimate": false,
"liabilities": 92000.01,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1140590.43,
"balanceTotalIsEstimate": false,
"earnings": 110743.28,
"earningsIsEstimate": false,
"earningsCagr": 32.66317075327378,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1074328,
"returnOnSalesIsEstimate": true,
"equity": 598965.23,
"equityIsEstimate": false,
"equityRatio": 52.51361174405085,
"equityRatioIsEstimate": false,
"cash": 236271.71,
"cashIsEstimate": false,
"receivables": 257877.3,
"receivablesIsEstimate": false,
"liabilities": 468440.2,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 925596.62,
"balanceTotalIsEstimate": false,
"earnings": 7600.38,
"earningsIsEstimate": false,
"earningsCagr": -43.24910503187712,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 3.3946307914341167,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.079170625,
"returnOnSalesIsEstimate": true,
"equity": 606565.61,
"equityIsEstimate": false,
"equityRatio": 65.53239250160615,
"equityRatioIsEstimate": false,
"cash": 324262.7,
"cashIsEstimate": false,
"receivables": 223216.64,
"receivablesIsEstimate": false,
"liabilities": 275711.01,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 974930.97,
"balanceTotalIsEstimate": false,
"earnings": 52199.95,
"earningsIsEstimate": false,
"earningsCagr": -24.538051574265584,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 1.025775233831161,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5219995,
"returnOnSalesIsEstimate": true,
"equity": 658765.56,
"equityIsEstimate": false,
"equityRatio": 67.57048245169605,
"equityRatioIsEstimate": false,
"cash": 272789.62,
"cashIsEstimate": false,
"receivables": 272109.39,
"receivablesIsEstimate": false,
"liabilities": 271964.45,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 909697.01,
"balanceTotalIsEstimate": false,
"earnings": 3870.45,
"earningsIsEstimate": false,
"earningsCagr": -56.91571880249487,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.03225375,
"returnOnSalesIsEstimate": true,
"equity": 612636.01,
"equityIsEstimate": false,
"equityRatio": 67.34506140676444,
"equityRatioIsEstimate": false,
"cash": 132551.3,
"cashIsEstimate": false,
"receivables": 421101.73,
"receivablesIsEstimate": false,
"liabilities": 251411,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 963162.4,
"balanceTotalIsEstimate": false,
"earnings": 34512.26,
"earningsIsEstimate": false,
"earningsCagr": -25.283932753502846,
"earningsCagrIsEstimate": false,
"revenue": 8800000,
"revenueIsEstimate": true,
"revenueCagr": -3.145307188309876,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3921847727272727,
"returnOnSalesIsEstimate": true,
"equity": 647148.27,
"equityIsEstimate": false,
"equityRatio": 67.18994325359877,
"equityRatioIsEstimate": false,
"cash": 363566.72,
"cashIsEstimate": false,
"receivables": 170224.19,
"receivablesIsEstimate": false,
"liabilities": 270767.13,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 926956.17,
"balanceTotalIsEstimate": false,
"earnings": -62342.26,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 3.461879367334819,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5667478181818182,
"returnOnSalesIsEstimate": true,
"equity": 584806.01,
"equityIsEstimate": false,
"equityRatio": 63.08885241035722,
"equityRatioIsEstimate": false,
"cash": 235323.26,
"cashIsEstimate": false,
"receivables": 348775.2,
"receivablesIsEstimate": false,
"liabilities": 282907.16,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 878008.81,
"balanceTotalIsEstimate": false,
"earnings": 18526.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.15438558333333333,
"returnOnSalesIsEstimate": true,
"equity": 497780.5,
"equityIsEstimate": false,
"equityRatio": 56.69424888800375,
"equityRatioIsEstimate": false,
"cash": 132924.75,
"cashIsEstimate": false,
"receivables": 415929.7,
"receivablesIsEstimate": false,
"liabilities": 336450.31,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1110093.98,
"balanceTotalIsEstimate": false,
"earnings": 35827.12,
"earningsIsEstimate": false,
"earningsCagr": 93.38550069711822,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.32570109090909094,
"returnOnSalesIsEstimate": true,
"equity": 533607.62,
"equityIsEstimate": false,
"equityRatio": 48.06868874291166,
"equityRatioIsEstimate": false,
"cash": 286240.33,
"cashIsEstimate": false,
"receivables": 302046.18,
"receivablesIsEstimate": false,
"liabilities": 530174.36,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1040481.53,
"balanceTotalIsEstimate": false,
"earnings": 24460.2,
"earningsIsEstimate": false,
"earningsCagr": 14.904227494054378,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 10.246591194965958,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1881553846153846,
"returnOnSalesIsEstimate": true,
"equity": 558067.82,
"equityIsEstimate": false,
"equityRatio": 53.63553353993703,
"equityRatioIsEstimate": false,
"cash": 244190.57,
"cashIsEstimate": false,
"receivables": 481160.62,
"receivablesIsEstimate": false,
"liabilities": 430253.71,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1325829.18,
"balanceTotalIsEstimate": false,
"earnings": 80032.55,
"earningsIsEstimate": false,
"earningsCagr": 62.86442181392646,
"earningsCagrIsEstimate": false,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": -2.5996253574703254,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8084095959595959,
"returnOnSalesIsEstimate": true,
"equity": 638100.37,
"equityIsEstimate": false,
"equityRatio": 48.12839991951301,
"equityRatioIsEstimate": false,
"cash": 573591.97,
"cashIsEstimate": false,
"receivables": 215805.07,
"receivablesIsEstimate": false,
"liabilities": 614906.5,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1210238.63,
"balanceTotalIsEstimate": false,
"earnings": 194229.55,
"earningsIsEstimate": false,
"earningsCagr": 79.94170395706305,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9422955,
"returnOnSalesIsEstimate": true,
"equity": 632330.68,
"equityIsEstimate": false,
"equityRatio": 52.248429716708024,
"equityRatioIsEstimate": false,
"cash": 555512.33,
"cashIsEstimate": false,
"receivables": 257762.26,
"receivablesIsEstimate": false,
"liabilities": 441550.29,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1065367.07,
"balanceTotalIsEstimate": false,
"earnings": 97679.04,
"earningsIsEstimate": false,
"earningsCagr": 28.498296738633467,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9767904,
"returnOnSalesIsEstimate": true,
"equity": 330010.23,
"equityIsEstimate": false,
"equityRatio": 30.976199592878345,
"equityRatioIsEstimate": false,
"cash": 221423.4,
"cashIsEstimate": false,
"receivables": 270276.41,
"receivablesIsEstimate": false,
"liabilities": 646067.84,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1588332.33,
"balanceTotalIsEstimate": false,
"earnings": 263427.77,
"earningsIsEstimate": false,
"earningsCagr": 81.15502609933523,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -1.9811792138610285,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1952314166666667,
"returnOnSalesIsEstimate": true,
"equity": 593438,
"equityIsEstimate": false,
"equityRatio": 37.362332100864556,
"equityRatioIsEstimate": false,
"cash": 241447.75,
"cashIsEstimate": false,
"receivables": 344371.77,
"receivablesIsEstimate": false,
"liabilities": 868849.21,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 2056703.64,
"balanceTotalIsEstimate": false,
"earnings": 96132.77,
"earningsIsEstimate": false,
"earningsCagr": 4.689035927664653,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 4.926820457229164,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8011064166666667,
"returnOnSalesIsEstimate": true,
"equity": 699962.42,
"equityIsEstimate": false,
"equityRatio": 34.03321734773611,
"equityRatioIsEstimate": false,
"cash": 191615.67,
"cashIsEstimate": false,
"receivables": 345868.78,
"receivablesIsEstimate": false,
"liabilities": 1269670.22,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 2001448.82,
"balanceTotalIsEstimate": false,
"earnings": 45717.5,
"earningsIsEstimate": false,
"earningsCagr": -30.34668470620392,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3516730769230769,
"returnOnSalesIsEstimate": true,
"equity": 745679.92,
"equityIsEstimate": false,
"equityRatio": 37.257006651811366,
"equityRatioIsEstimate": false,
"cash": 363631.14,
"cashIsEstimate": false,
"receivables": 417830.15,
"receivablesIsEstimate": false,
"liabilities": 1176931.9,
"liabilitiesIsEstimate": false
}
]
}