Walter Konzept Service GmbH

{
  "id": "08db130f-b813-49df-9596-91d664ffd629",
  "euId": "DEB2805.HRB723190",
  "name": "Walter Konzept Service GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-02-04T00:00:00",
  "vatId": "DE263971569",
  "hq": {
    "line2": null,
    "street": "Dr. Adolf-Schneider-Str. 7",
    "city": "Ellwangen (Jagst)",
    "zipCode": "73479",
    "state": "BW",
    "country": "DE",
    "latitude": 48.95466095,
    "longitude": 10.1644561
  },
  "contactData": {
    "emails": [
      "info@wk-service.de"
    ],
    "phones": [
      "+49 79615793310"
    ],
    "websites": [
      "https://www.wk-service.de"
    ],
    "faxes": [
      "+49 7965900910"
    ]
  },
  "managers": [
    {
      "name": "Christian Walter",
      "position": "Managing Director",
      "startDate": "2009-02-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 479122.01,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 324483.35,
      "equityIsEstimate": false,
      "equityRatio": 67.72457604274952,
      "equityRatioIsEstimate": false,
      "cash": 116453.48,
      "cashIsEstimate": false,
      "receivables": 57756.6,
      "receivablesIsEstimate": false,
      "liabilities": 151138.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1898492.85,
      "balanceTotalIsEstimate": false,
      "earnings": 343611.78,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 163.63636363636363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.848682068965518,
      "returnOnSalesIsEstimate": true,
      "equity": 655595.13,
      "equityIsEstimate": false,
      "equityRatio": 34.53239921340762,
      "equityRatioIsEstimate": false,
      "cash": 47388.43,
      "cashIsEstimate": false,
      "receivables": 149660.06,
      "receivablesIsEstimate": false,
      "liabilities": 1124819.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1739221.76,
      "balanceTotalIsEstimate": false,
      "earnings": 211388.38,
      "earningsIsEstimate": true,
      "earningsCagr": -38.4804618747355,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.755672288881826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.4555352,
      "returnOnSalesIsEstimate": true,
      "equity": 866983.51,
      "equityIsEstimate": false,
      "equityRatio": 49.848934157769506,
      "equityRatioIsEstimate": false,
      "cash": 91968.82,
      "cashIsEstimate": false,
      "receivables": 114165.72,
      "receivablesIsEstimate": false,
      "liabilities": 699316.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1884918.03,
      "balanceTotalIsEstimate": false,
      "earnings": 204607.95999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -22.833777556333402,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.081636389614935,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.845941714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1071591.47,
      "equityIsEstimate": false,
      "equityRatio": 56.850826027697345,
      "equityRatioIsEstimate": false,
      "cash": 84366.22,
      "cashIsEstimate": false,
      "receivables": 233631.64,
      "receivablesIsEstimate": false,
      "liabilities": 746925.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3135482.77,
      "balanceTotalIsEstimate": false,
      "earnings": 186835.48,
      "earningsIsEstimate": false,
      "earningsCagr": -18.379903743380755,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.531376229121065,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8924058333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 1245926.95,
      "equityIsEstimate": false,
      "equityRatio": 39.736367296319095,
      "equityRatioIsEstimate": false,
      "cash": 157750.29,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 526636.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2128511.9,
      "balanceTotalIsEstimate": false,
      "earnings": 183195.77,
      "earningsIsEstimate": false,
      "earningsCagr": -14.550042840642853,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.042666908865083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.468189512195122,
      "returnOnSalesIsEstimate": true,
      "equity": 1441622.72,
      "equityIsEstimate": false,
      "equityRatio": 67.72913602221345,
      "equityRatioIsEstimate": false,
      "cash": 105974.79,
      "cashIsEstimate": false,
      "receivables": 293013.22,
      "receivablesIsEstimate": false,
      "liabilities": 533819.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2631037.47,
      "balanceTotalIsEstimate": false,
      "earnings": 83915.11,
      "earningsIsEstimate": false,
      "earningsCagr": -20.62389861120123,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.758650657552217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.151669487179487,
      "returnOnSalesIsEstimate": true,
      "equity": 1525537.83,
      "equityIsEstimate": false,
      "equityRatio": 57.98236807323006,
      "equityRatioIsEstimate": false,
      "cash": 134836.38,
      "cashIsEstimate": false,
      "receivables": 216167.24,
      "receivablesIsEstimate": false,
      "liabilities": 992132.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2525090.88,
      "balanceTotalIsEstimate": false,
      "earnings": -1513037.83,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.0772327457722284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -39.816785,
      "returnOnSalesIsEstimate": true,
      "equity": 1638371.26,
      "equityIsEstimate": false,
      "equityRatio": 64.88365519739234,
      "equityRatioIsEstimate": false,
      "cash": 145447.27,
      "cashIsEstimate": false,
      "receivables": 210101.69,
      "receivablesIsEstimate": false,
      "liabilities": 789900.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2513903.62,
      "balanceTotalIsEstimate": false,
      "earnings": 1777872.32,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 59.26241066666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1790372.32,
      "equityIsEstimate": false,
      "equityRatio": 71.21881307446465,
      "equityRatioIsEstimate": false,
      "cash": 322213,
      "cashIsEstimate": false,
      "receivables": 100712.45,
      "receivablesIsEstimate": false,
      "liabilities": 622881.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2715647.76,
      "balanceTotalIsEstimate": false,
      "earnings": 257997.3999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -85.48841797593205,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8783876872742207,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.3713542857142835,
      "returnOnSalesIsEstimate": true,
      "equity": 2048369.72,
      "equityIsEstimate": false,
      "equityRatio": 75.42840239339435,
      "equityRatioIsEstimate": false,
      "cash": 275374.61,
      "cashIsEstimate": false,
      "receivables": 141253.88,
      "receivablesIsEstimate": false,
      "liabilities": 567216.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2760821.39,
      "balanceTotalIsEstimate": false,
      "earnings": 31695.88000000012,
      "earningsIsEstimate": true,
      "earningsCagr": -86.64785245445916,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.213337855321431,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.68904086956522,
      "returnOnSalesIsEstimate": true,
      "equity": 2080065.6,
      "equityIsEstimate": false,
      "equityRatio": 75.34227340943632,
      "equityRatioIsEstimate": false,
      "cash": 323999.03,
      "cashIsEstimate": false,
      "receivables": 308593.12,
      "receivablesIsEstimate": false,
      "liabilities": 516727.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2531047.6,
      "balanceTotalIsEstimate": false,
      "earnings": -38113.88000000012,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9178057786364944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9296068292682957,
      "returnOnSalesIsEstimate": true,
      "equity": 2041951.72,
      "equityIsEstimate": false,
      "equityRatio": 80.67614848491984,
      "equityRatioIsEstimate": false,
      "cash": 122226.48,
      "cashIsEstimate": false,
      "receivables": 250482.28,
      "receivablesIsEstimate": false,
      "liabilities": 302373.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1946318.37,
      "balanceTotalIsEstimate": false,
      "earnings": -366653,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8231146843384884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.827516129032258,
      "returnOnSalesIsEstimate": true,
      "equity": 1687798.72,
      "equityIsEstimate": false,
      "equityRatio": 86.71750449542331,
      "equityRatioIsEstimate": false,
      "cash": 121826.81,
      "cashIsEstimate": false,
      "receivables": 163401.75,
      "receivablesIsEstimate": false,
      "liabilities": 124493.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1444683.54,
      "balanceTotalIsEstimate": false,
      "earnings": -586886.47,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.592506068296731,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -20.237464482758618,
      "returnOnSalesIsEstimate": true,
      "equity": 1100912.25,
      "equityIsEstimate": false,
      "equityRatio": 76.20438798658978,
      "equityRatioIsEstimate": false,
      "cash": 337829.29,
      "cashIsEstimate": false,
      "receivables": 193449.81,
      "receivablesIsEstimate": false,
      "liabilities": 219691.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1390582.88,
      "balanceTotalIsEstimate": false,
      "earnings": -236092.03000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.671663798897814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.431858214285716,
      "returnOnSalesIsEstimate": true,
      "equity": 864820.22,
      "equityIsEstimate": false,
      "equityRatio": 62.191202871705144,
      "equityRatioIsEstimate": false,
      "cash": 202427.16,
      "cashIsEstimate": false,
      "receivables": 184052.35,
      "receivablesIsEstimate": false,
      "liabilities": 383162.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1396602.7,
      "balanceTotalIsEstimate": false,
      "earnings": -2212.7299999999814,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.512221198241464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.07375766666666604,
      "returnOnSalesIsEstimate": true,
      "equity": 862607.49,
      "equityIsEstimate": false,
      "equityRatio": 61.764701586213455,
      "equityRatioIsEstimate": false,
      "cash": 215709.13,
      "cashIsEstimate": false,
      "receivables": 209675.84,
      "receivablesIsEstimate": false,
      "liabilities": 311105.16,
      "liabilitiesIsEstimate": false
    }
  ]
}