Walter Erdbau und Abbruch GmbH

{
  "id": "e001d0c4-744f-4f29-a1ad-86936a2901d5",
  "euId": "DEM1103.HRB94633",
  "name": "Walter Erdbau und Abbruch GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-10-02T00:00:00",
  "vatId": "DE302526583",
  "hq": {
    "line2": null,
    "street": "Sandheckenweg 9",
    "city": "Groß-Umstadt",
    "zipCode": "64823",
    "state": "HE",
    "country": "DE",
    "latitude": 49.8656916,
    "longitude": 8.9351258
  },
  "contactData": {
    "emails": [
      "kontakt@walter-ea.de"
    ],
    "phones": [
      "+49 607873356"
    ],
    "websites": [
      "https://walter-ea.de"
    ],
    "faxes": [
      "+49 6078938975"
    ]
  },
  "managers": [
    {
      "name": "Mathias Walter",
      "position": "Managing Director",
      "startDate": "2015-10-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 224704.93,
      "balanceTotalIsEstimate": false,
      "earnings": 10912.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6062711111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 30711.16,
      "equityIsEstimate": false,
      "equityRatio": 13.667328082209856,
      "equityRatioIsEstimate": false,
      "cash": 1561.51,
      "cashIsEstimate": false,
      "receivables": 208003.6,
      "receivablesIsEstimate": false,
      "liabilities": 170256.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 531290.18,
      "balanceTotalIsEstimate": false,
      "earnings": 126743.31,
      "earningsIsEstimate": false,
      "earningsCagr": 1061.4102784966021,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 127.77777777777777,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0913002439024386,
      "returnOnSalesIsEstimate": true,
      "equity": 157454.47,
      "equityIsEstimate": false,
      "equityRatio": 29.63624699406264,
      "equityRatioIsEstimate": false,
      "cash": 496.96,
      "cashIsEstimate": false,
      "receivables": 526808.65,
      "receivablesIsEstimate": false,
      "liabilities": 213133.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 641196.18,
      "balanceTotalIsEstimate": false,
      "earnings": 9818.2,
      "earningsIsEstimate": false,
      "earningsCagr": -5.148053545186548,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.56030825826173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22833023255813956,
      "returnOnSalesIsEstimate": true,
      "equity": 167272.67,
      "equityIsEstimate": false,
      "equityRatio": 26.087596155048832,
      "equityRatioIsEstimate": false,
      "cash": 22039.17,
      "cashIsEstimate": false,
      "receivables": 551291.17,
      "receivablesIsEstimate": false,
      "liabilities": 433713.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 437499.76,
      "balanceTotalIsEstimate": false,
      "earnings": 12235.1,
      "earningsIsEstimate": false,
      "earningsCagr": 3.8857663554734856,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.866105802463508,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3946806451612903,
      "returnOnSalesIsEstimate": true,
      "equity": 179507.77,
      "equityIsEstimate": false,
      "equityRatio": 41.03036993666008,
      "equityRatioIsEstimate": false,
      "cash": 163.76,
      "cashIsEstimate": false,
      "receivables": 383268.05,
      "receivablesIsEstimate": false,
      "liabilities": 222522.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 542919.86,
      "balanceTotalIsEstimate": false,
      "earnings": 17973.5,
      "earningsIsEstimate": false,
      "earningsCagr": 13.28523739672416,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.49926388888888884,
      "returnOnSalesIsEstimate": true,
      "equity": 197481.27,
      "equityIsEstimate": false,
      "equityRatio": 36.37392634706713,
      "equityRatioIsEstimate": false,
      "cash": 296.27,
      "cashIsEstimate": false,
      "receivables": 440063.87,
      "receivablesIsEstimate": false,
      "liabilities": 310230.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 363947.43,
      "balanceTotalIsEstimate": false,
      "earnings": 147.5,
      "earningsIsEstimate": false,
      "earningsCagr": -81.5300064465263,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.402240844065684,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.007023809523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 197628.77,
      "equityIsEstimate": false,
      "equityRatio": 54.30146051587725,
      "equityRatioIsEstimate": false,
      "cash": 1010.34,
      "cashIsEstimate": false,
      "receivables": 230637.43,
      "receivablesIsEstimate": false,
      "liabilities": 138518.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 552723.27,
      "balanceTotalIsEstimate": false,
      "earnings": -115021.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.411411195481805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.949265384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 82607.42,
      "equityIsEstimate": false,
      "equityRatio": 14.94552961376133,
      "equityRatioIsEstimate": false,
      "cash": 398.92,
      "cashIsEstimate": false,
      "receivables": 502152.21,
      "receivablesIsEstimate": false,
      "liabilities": 437215.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 572545.41,
      "balanceTotalIsEstimate": false,
      "earnings": 113408.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9079061538461537,
      "returnOnSalesIsEstimate": true,
      "equity": 196015.76,
      "equityIsEstimate": false,
      "equityRatio": 34.235845153312816,
      "equityRatioIsEstimate": false,
      "cash": 342.13,
      "cashIsEstimate": false,
      "receivables": 493332.51,
      "receivablesIsEstimate": false,
      "liabilities": 352543.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 611505.91,
      "balanceTotalIsEstimate": false,
      "earnings": -36362.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.542164733517939,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.845629069767442,
      "returnOnSalesIsEstimate": true,
      "equity": 159653.71,
      "equityIsEstimate": false,
      "equityRatio": 26.108285690975574,
      "equityRatioIsEstimate": false,
      "cash": 386.14,
      "cashIsEstimate": false,
      "receivables": 557711.23,
      "receivablesIsEstimate": false,
      "liabilities": 432166.41,
      "liabilitiesIsEstimate": false
    }
  ]
}