Waldorf GmbH

DET2408V.HRB12129
active
Legal Form
GmbH
Founded
1. Februar 1996
Country
Germany
Headquarters

Industriestr. 26
54576 Hillesheim
Rhineland-Palatinate
Germany
Contact

w@ldorf.de
Phone
+49 65939989770
Website
www.waldorf-trockenbau.de
Management

Janik Rudi Waldorf
Managing Director
Since December 12, 2022
Jesko Manfred Waldorf
Managing Director
Since December 12, 2022
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~9.500.000 DM	~107.024 DM	3.453.505 DM	9.4%
2023	~11.000.000 DM	~76.137 DM	4.117.591 DM	6.4%
2022	~9.000.000 DM	~8.375 DM	3.263.668 DM	5.8%
2021	~6.300.000 DM	~9.126 DM	2.289.002 DM	7.9%
2020	~6.500.000 DM	~55 DM	2.347.058 DM	7.3%
Industry

NACE 43.34Painting and glazingWZ 43.34.1Painting and glazingISIC 4330Building completion and finishingNAICS 238140Foundation, Structure, and Building Exterior ContractorsNAICS 238150Foundation, Structure, and Building Exterior ContractorsNAICS 238310Building Finishing ContractorsNAICS 238320Building Finishing ContractorsNAICS 238330Building Finishing ContractorsNAICS 238340Building Finishing ContractorsNAICS 238350Building Finishing ContractorsNAICS 238390Building Finishing ContractorsUKSIC 43.34Painting and glazingNACE2025 43.34Painting and glazing
Raw Data

{
  "id": "86dbf9a7-cafe-473e-a479-d5b1f2b81511",
  "euId": "DET2408V.HRB12129",
  "name": "Waldorf GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-02-01T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Industriestr. 26",
    "city": "Hillesheim",
    "zipCode": "54576",
    "state": "RP",
    "country": "DE",
    "latitude": 50.29725265,
    "longitude": 6.67155706890647
  },
  "contactData": {
    "emails": [
      "w@ldorf.de"
    ],
    "phones": [
      "+49 65939989770"
    ],
    "websites": [
      "https://www.waldorf-trockenbau.de"
    ],
    "faxes": [
      "+49 659399897720"
    ]
  },
  "managers": [
    {
      "name": "Janik Rudi Waldorf",
      "position": "Managing Director",
      "startDate": "2022-12-12T00:00:00",
      "endDate": null
    },
    {
      "name": "Jesko Manfred Waldorf",
      "position": "Managing Director",
      "startDate": "2022-12-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4330"
    ],
    "nace": [
      "43.34"
    ],
    "nace2025": [
      "43.34"
    ],
    "naics": [
      "238140",
      "238150",
      "238310",
      "238320",
      "238330",
      "238340",
      "238350",
      "238390"
    ],
    "uksic": [
      "43.34"
    ],
    "wz": [
      "43.34.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 862282.11,
      "balanceTotalIsEstimate": false,
      "earnings": 27457.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0983188,
      "returnOnSalesIsEstimate": true,
      "equity": 167330.14,
      "equityIsEstimate": false,
      "equityRatio": 19.405498277124178,
      "equityRatioIsEstimate": false,
      "cash": 58996.37,
      "cashIsEstimate": false,
      "receivables": 220742.66,
      "receivablesIsEstimate": false,
      "liabilities": 437486.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 677043.01,
      "balanceTotalIsEstimate": false,
      "earnings": -21608.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -24,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1373052631578946,
      "returnOnSalesIsEstimate": true,
      "equity": 145721.34,
      "equityIsEstimate": false,
      "equityRatio": 21.523202787367968,
      "equityRatioIsEstimate": false,
      "cash": 8973.6,
      "cashIsEstimate": false,
      "receivables": 180309.84,
      "receivablesIsEstimate": false,
      "liabilities": 318371.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 741154.15,
      "balanceTotalIsEstimate": false,
      "earnings": -1839.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.348486100883202,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.08760428571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 143881.65,
      "equityIsEstimate": false,
      "equityRatio": 19.413188201131977,
      "equityRatioIsEstimate": false,
      "cash": 966.69,
      "cashIsEstimate": false,
      "receivables": 172516.58,
      "receivablesIsEstimate": false,
      "liabilities": 378369.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 718053.09,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.64612039366933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 118720.58,
      "equityIsEstimate": false,
      "equityRatio": 16.533677196486963,
      "equityRatioIsEstimate": false,
      "cash": 9540.96,
      "cashIsEstimate": false,
      "receivables": 304587.35,
      "receivablesIsEstimate": false,
      "liabilities": 329918.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1513200.01,
      "balanceTotalIsEstimate": false,
      "earnings": 27344.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.848501952444337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6510711904761904,
      "returnOnSalesIsEstimate": true,
      "equity": 146065.57,
      "equityIsEstimate": false,
      "equityRatio": 9.652760311573088,
      "equityRatioIsEstimate": false,
      "cash": 102283.94,
      "cashIsEstimate": false,
      "receivables": 202121.8,
      "receivablesIsEstimate": false,
      "liabilities": 1099245.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1946840.85,
      "balanceTotalIsEstimate": false,
      "earnings": 59422.91,
      "earningsIsEstimate": false,
      "earningsCagr": 117.30821623997669,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.840458288125625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1004242592592595,
      "returnOnSalesIsEstimate": true,
      "equity": 248169.41,
      "equityIsEstimate": false,
      "equityRatio": 12.74728799737277,
      "equityRatioIsEstimate": false,
      "cash": 62956.96,
      "cashIsEstimate": false,
      "receivables": 247875.09,
      "receivablesIsEstimate": false,
      "liabilities": 1433233.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1806073.76,
      "balanceTotalIsEstimate": false,
      "earnings": 66837.17,
      "earningsIsEstimate": false,
      "earningsCagr": 56.34001236691102,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.218899512953307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3367434,
      "returnOnSalesIsEstimate": true,
      "equity": 315006.58,
      "equityIsEstimate": false,
      "equityRatio": 17.44151246624612,
      "equityRatioIsEstimate": false,
      "cash": 11880.92,
      "cashIsEstimate": false,
      "receivables": 423772.44,
      "receivablesIsEstimate": false,
      "liabilities": 1181949.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1769979.97,
      "balanceTotalIsEstimate": false,
      "earnings": -39289.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8018253061224491,
      "returnOnSalesIsEstimate": true,
      "equity": 275717.14,
      "equityIsEstimate": false,
      "equityRatio": 15.577415828044655,
      "equityRatioIsEstimate": false,
      "cash": 170699.37,
      "cashIsEstimate": false,
      "receivables": 212736.55,
      "receivablesIsEstimate": false,
      "liabilities": 1203575.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1125948.99,
      "balanceTotalIsEstimate": false,
      "earnings": -9623.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.572404454359981,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3007190625,
      "returnOnSalesIsEstimate": true,
      "equity": 266094.13,
      "equityIsEstimate": false,
      "equityRatio": 23.632876121679367,
      "equityRatioIsEstimate": false,
      "cash": 95106.35,
      "cashIsEstimate": false,
      "receivables": 152019.36,
      "receivablesIsEstimate": false,
      "liabilities": 615550.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1042974.56,
      "balanceTotalIsEstimate": false,
      "earnings": -67196.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.66599786295495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.239876333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 198897.84,
      "equityIsEstimate": false,
      "equityRatio": 19.070248463203164,
      "equityRatioIsEstimate": false,
      "cash": 61613.74,
      "cashIsEstimate": false,
      "receivables": 90081.38,
      "receivablesIsEstimate": false,
      "liabilities": 600547.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2068031.57,
      "balanceTotalIsEstimate": false,
      "earnings": 17688.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3299484758959386,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3103235087719298,
      "returnOnSalesIsEstimate": true,
      "equity": 216586.28,
      "equityIsEstimate": false,
      "equityRatio": 10.473064490016466,
      "equityRatioIsEstimate": false,
      "cash": 107228.41,
      "cashIsEstimate": false,
      "receivables": 119958.26,
      "receivablesIsEstimate": false,
      "liabilities": 1627886.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1613539.52,
      "balanceTotalIsEstimate": false,
      "earnings": -8662.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.1064431384828164,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.19250822222222225,
      "returnOnSalesIsEstimate": true,
      "equity": 207923.41,
      "equityIsEstimate": false,
      "equityRatio": 12.886167795877723,
      "equityRatioIsEstimate": false,
      "cash": 130623.1,
      "cashIsEstimate": false,
      "receivables": 96006.93,
      "receivablesIsEstimate": false,
      "liabilities": 1150664.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1935701.01,
      "balanceTotalIsEstimate": false,
      "earnings": 172005.82,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.975352847738876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1852929629629627,
      "returnOnSalesIsEstimate": true,
      "equity": 188907.54,
      "equityIsEstimate": false,
      "equityRatio": 9.759128038064102,
      "equityRatioIsEstimate": false,
      "cash": 80751.77,
      "cashIsEstimate": false,
      "receivables": 132949.95,
      "receivablesIsEstimate": false,
      "liabilities": 1477252.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1876911.6,
      "balanceTotalIsEstimate": false,
      "earnings": 28707.03,
      "earningsIsEstimate": true,
      "earningsCagr": -83.31043100750894,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5520582692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 217614.57,
      "equityIsEstimate": false,
      "equityRatio": 11.594289789673631,
      "equityRatioIsEstimate": false,
      "cash": 65497.56,
      "cashIsEstimate": false,
      "receivables": 76157.04,
      "receivablesIsEstimate": false,
      "liabilities": 1382128.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2347057.66,
      "balanceTotalIsEstimate": false,
      "earnings": 55.39999999999418,
      "earningsIsEstimate": true,
      "earningsCagr": -98.20533533802131,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3378984623733787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0008523076923076027,
      "returnOnSalesIsEstimate": true,
      "equity": 170827.68,
      "equityIsEstimate": false,
      "equityRatio": 7.2783759390044125,
      "equityRatioIsEstimate": false,
      "cash": 118942.51,
      "cashIsEstimate": false,
      "receivables": 118131.58,
      "receivablesIsEstimate": false,
      "liabilities": 1770373.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2289002.15,
      "balanceTotalIsEstimate": false,
      "earnings": 9126.070000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -62.423740083304025,
      "earningsCagrIsEstimate": true,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14485825396825408,
      "returnOnSalesIsEstimate": true,
      "equity": 179953.75,
      "equityIsEstimate": false,
      "equityRatio": 7.861668019839999,
      "equityRatioIsEstimate": false,
      "cash": 282729.43,
      "cashIsEstimate": false,
      "receivables": 92072.06,
      "receivablesIsEstimate": false,
      "liabilities": 1670920.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3263667.92,
      "balanceTotalIsEstimate": false,
      "earnings": 8375.440000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -53.02507207194343,
      "earningsCagrIsEstimate": true,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09306044444444447,
      "returnOnSalesIsEstimate": true,
      "equity": 188329.19,
      "equityIsEstimate": false,
      "equityRatio": 5.770476488919253,
      "equityRatioIsEstimate": false,
      "cash": 116346.28,
      "cashIsEstimate": false,
      "receivables": 92289.11,
      "receivablesIsEstimate": false,
      "liabilities": 2645708.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4117591.48,
      "balanceTotalIsEstimate": false,
      "earnings": 76137.18,
      "earningsIsEstimate": true,
      "earningsCagr": 27.615119359496386,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.600007657829323,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6921561818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 264466.37,
      "equityIsEstimate": false,
      "equityRatio": 6.422841393678034,
      "equityRatioIsEstimate": false,
      "cash": 94990.49,
      "cashIsEstimate": false,
      "receivables": 109933.82,
      "receivablesIsEstimate": false,
      "liabilities": 3441337.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3453505.14,
      "balanceTotalIsEstimate": false,
      "earnings": 107023.69,
      "earningsIsEstimate": true,
      "earningsCagr": 562.9679580279261,
      "earningsCagrIsEstimate": true,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1265651578947369,
      "returnOnSalesIsEstimate": true,
      "equity": 323341.23,
      "equityIsEstimate": false,
      "equityRatio": 9.3626972276636,
      "equityRatioIsEstimate": false,
      "cash": 389.4,
      "cashIsEstimate": false,
      "receivables": 407046.41,
      "receivablesIsEstimate": false,
      "liabilities": 2743072.54,
      "liabilitiesIsEstimate": false
    }
  ]
}