Waldemar Frank Formenbau GmbH
DEB2609.HRB106574
Headquarters
Otto-Hahn-Str. 3
75031 Eppingen
Baden-Württemberg
Germany
Contact
Management
Markus Frank
Managing Director
Since January 16, 2013
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~8.800.000 DM | 236.269 DM | 2.617.762 DM | 81.3% |
| 2023 | ~8.600.000 DM | 198.101 DM | 3.416.754 DM | 64.2% |
| 2022 | ~9.900.000 DM | 221.406 DM | 2.891.840 DM | 69.0% |
| 2021 | ~9.700.000 DM | 75.241 DM | 2.850.132 DM | 69.2% |
| 2020 | ~9.600.000 DM | -15.426 DM | 2.767.957 DM | 68.6% |
Industry
NACE 25.73Manufacture of toolsWZ 25.73.5Manufacture of toolsISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.73Manufacture of toolsNACE2025 25.63Manufacture of tools
Raw Data
{
"id": "6ab3b7dd-cf0c-412f-97ac-22596cfe03f6",
"euId": "DEB2609.HRB106574",
"name": "Waldemar Frank Formenbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1998-03-11T00:00:00",
"vatId": "DE193075832",
"hq": {
"line2": null,
"street": "Otto-Hahn-Str. 3",
"city": "Eppingen",
"zipCode": "75031",
"state": "BW",
"country": "DE",
"latitude": 49.1362205,
"longitude": 8.9211613
},
"contactData": {
"emails": [
"info@frank-formenbau.de"
],
"phones": [
"+49 7262610100"
],
"websites": [
"https://www.frank-formenbau-werkzeugbau.de"
],
"faxes": [
"+49 7262920920"
]
},
"managers": [
{
"name": "Markus Frank",
"position": "Managing Director",
"startDate": "2013-01-16T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.73"
],
"nace2025": [
"25.63"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.73"
],
"wz": [
"25.73.5"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1348014.28,
"balanceTotalIsEstimate": false,
"earnings": 15594.05,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.17924195402298848,
"returnOnSalesIsEstimate": true,
"equity": 1045270.8,
"equityIsEstimate": false,
"equityRatio": 77.54152277971417,
"equityRatioIsEstimate": false,
"cash": 175943.21,
"cashIsEstimate": false,
"receivables": 769065.24,
"receivablesIsEstimate": false,
"liabilities": 240520.48,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1072051.27,
"balanceTotalIsEstimate": false,
"earnings": 52871.91,
"earningsIsEstimate": false,
"earningsCagr": 239.05181784077905,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": -19.54022988505747,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7553130000000001,
"returnOnSalesIsEstimate": true,
"equity": 591171.71,
"equityIsEstimate": false,
"equityRatio": 55.14397739578257,
"equityRatioIsEstimate": false,
"cash": 97478.95,
"cashIsEstimate": false,
"receivables": 501219.25,
"receivablesIsEstimate": false,
"liabilities": 382259.56,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1326287.84,
"balanceTotalIsEstimate": false,
"earnings": 133632.14,
"earningsIsEstimate": false,
"earningsCagr": 192.7359098146013,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": -6.535396090776446,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7583176315789477,
"returnOnSalesIsEstimate": true,
"equity": 724803.85,
"equityIsEstimate": false,
"equityRatio": 54.64906094592558,
"equityRatioIsEstimate": false,
"cash": 106084.5,
"cashIsEstimate": false,
"receivables": 573004.04,
"receivablesIsEstimate": false,
"liabilities": 478388.99,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1897982.45,
"balanceTotalIsEstimate": false,
"earnings": 244342.35,
"earningsIsEstimate": false,
"earningsCagr": 150.23416700070743,
"earningsCagrIsEstimate": false,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": -3.5745257897990657,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1325942307692314,
"returnOnSalesIsEstimate": true,
"equity": 969146.2,
"equityIsEstimate": false,
"equityRatio": 51.0619157727196,
"equityRatioIsEstimate": false,
"cash": 360185.94,
"cashIsEstimate": false,
"receivables": 536751.06,
"receivablesIsEstimate": false,
"liabilities": 801187.05,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1838206.58,
"balanceTotalIsEstimate": false,
"earnings": 67790.84,
"earningsIsEstimate": false,
"earningsCagr": 44.395288645934116,
"earningsCagrIsEstimate": false,
"revenue": 8400000,
"revenueIsEstimate": true,
"revenueCagr": -0.8734460963645274,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8070338095238095,
"returnOnSalesIsEstimate": true,
"equity": 1036937.04,
"equityIsEstimate": false,
"equityRatio": 56.41025613127769,
"equityRatioIsEstimate": false,
"cash": 180237.66,
"cashIsEstimate": false,
"receivables": 662283.68,
"receivablesIsEstimate": false,
"liabilities": 718168.54,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1850739.55,
"balanceTotalIsEstimate": false,
"earnings": -5890.58,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8400000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.07012595238095239,
"returnOnSalesIsEstimate": true,
"equity": 1018264.16,
"equityIsEstimate": false,
"equityRatio": 55.01931160437999,
"equityRatioIsEstimate": false,
"cash": 174866.47,
"cashIsEstimate": false,
"receivables": 657546.65,
"receivablesIsEstimate": false,
"liabilities": 799851.39,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2187391.37,
"balanceTotalIsEstimate": false,
"earnings": 215448.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 3.4371188344221926,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4764197701149424,
"returnOnSalesIsEstimate": true,
"equity": 1233712.68,
"equityIsEstimate": false,
"equityRatio": 56.40109478899517,
"equityRatioIsEstimate": false,
"cash": 164098.72,
"cashIsEstimate": false,
"receivables": 668105.33,
"receivablesIsEstimate": false,
"liabilities": 861188.69,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2142246.88,
"balanceTotalIsEstimate": false,
"earnings": 250914.51,
"earningsIsEstimate": false,
"earningsCagr": 16.461468382330978,
"earningsCagrIsEstimate": false,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.7573023076923078,
"returnOnSalesIsEstimate": true,
"equity": 1284627.19,
"equityIsEstimate": false,
"equityRatio": 59.96634664254944,
"equityRatioIsEstimate": false,
"cash": 106193.04,
"cashIsEstimate": false,
"receivables": 743787.11,
"receivablesIsEstimate": false,
"liabilities": 746179.36,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2180540.82,
"balanceTotalIsEstimate": false,
"earnings": 56971.44,
"earningsIsEstimate": false,
"earningsCagr": -48.5770673504778,
"earningsCagrIsEstimate": false,
"revenue": 9200000,
"revenueIsEstimate": true,
"revenueCagr": 2.3003537112441963,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6192547826086957,
"returnOnSalesIsEstimate": true,
"equity": 1341598.63,
"equityIsEstimate": false,
"equityRatio": 61.525958041913654,
"equityRatioIsEstimate": false,
"cash": 160822.62,
"cashIsEstimate": false,
"receivables": 773973.31,
"receivablesIsEstimate": false,
"liabilities": 757730.19,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2200015.51,
"balanceTotalIsEstimate": false,
"earnings": 44723.86,
"earningsIsEstimate": false,
"earningsCagr": -40.789519141636035,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": 2.8518580787390446,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4757857446808511,
"returnOnSalesIsEstimate": true,
"equity": 1386322.49,
"equityIsEstimate": false,
"equityRatio": 63.014214386152226,
"equityRatioIsEstimate": false,
"cash": 227600.1,
"cashIsEstimate": false,
"receivables": 813413.29,
"receivablesIsEstimate": false,
"liabilities": 757137.02,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2506662.94,
"balanceTotalIsEstimate": false,
"earnings": 76923.69,
"earningsIsEstimate": false,
"earningsCagr": -22.700061484923463,
"earningsCagrIsEstimate": false,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": 1.130122877027273,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8453152747252748,
"returnOnSalesIsEstimate": true,
"equity": 1463246.18,
"equityIsEstimate": false,
"equityRatio": 58.37426949791662,
"equityRatioIsEstimate": false,
"cash": 325591.54,
"cashIsEstimate": false,
"receivables": 711192.01,
"receivablesIsEstimate": false,
"liabilities": 946301.79,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2437498.26,
"balanceTotalIsEstimate": false,
"earnings": 129120.74,
"earningsIsEstimate": false,
"earningsCagr": -15.303091717545747,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": -0.554037936899543,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4507948314606742,
"returnOnSalesIsEstimate": true,
"equity": 1442366.92,
"equityIsEstimate": false,
"equityRatio": 59.17406972836158,
"equityRatioIsEstimate": false,
"cash": 176954.56,
"cashIsEstimate": false,
"receivables": 672229.5,
"receivablesIsEstimate": false,
"liabilities": 908047.34,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3087590.9,
"balanceTotalIsEstimate": false,
"earnings": 292628.29,
"earningsIsEstimate": false,
"earningsCagr": 50.544459990415035,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 4.5685809490773055,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6602571818181815,
"returnOnSalesIsEstimate": true,
"equity": 1734995.21,
"equityIsEstimate": false,
"equityRatio": 56.19252246144397,
"equityRatioIsEstimate": false,
"cash": 359262.89,
"cashIsEstimate": false,
"receivables": 921977.62,
"receivablesIsEstimate": false,
"liabilities": 1187614,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3110070.01,
"balanceTotalIsEstimate": false,
"earnings": 242727.48,
"earningsIsEstimate": false,
"earningsCagr": 52.63176169624879,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 4.007871301498489,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2066134545454545,
"returnOnSalesIsEstimate": true,
"equity": 1977722.69,
"equityIsEstimate": false,
"equityRatio": 63.590937941618876,
"equityRatioIsEstimate": false,
"cash": 498838.66,
"cashIsEstimate": false,
"receivables": 1014423.35,
"receivablesIsEstimate": false,
"liabilities": 1016581.32,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2950939.2,
"balanceTotalIsEstimate": false,
"earnings": 61438.46,
"earningsIsEstimate": false,
"earningsCagr": -5.464472240698537,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 2.385782056002217,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6143846,
"returnOnSalesIsEstimate": true,
"equity": 1913161.15,
"equityIsEstimate": false,
"equityRatio": 64.83227949935396,
"equityRatioIsEstimate": false,
"cash": 452332.56,
"cashIsEstimate": false,
"receivables": 858038.75,
"receivablesIsEstimate": false,
"liabilities": 964537.05,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2767957.45,
"balanceTotalIsEstimate": false,
"earnings": -15426.15,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 1.910822476270746,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.1606890625,
"returnOnSalesIsEstimate": true,
"equity": 1897735,
"equityIsEstimate": false,
"equityRatio": 68.56084438725748,
"equityRatioIsEstimate": false,
"cash": 531581.95,
"cashIsEstimate": false,
"receivables": 764980.18,
"receivablesIsEstimate": false,
"liabilities": 838002.45,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2850131.99,
"balanceTotalIsEstimate": false,
"earnings": 75241.04,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9700000,
"revenueIsEstimate": true,
"revenueCagr": -3.095317652797769,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.775680824742268,
"returnOnSalesIsEstimate": true,
"equity": 1972976.04,
"equityIsEstimate": false,
"equityRatio": 69.2240235512742,
"equityRatioIsEstimate": false,
"cash": 602006.05,
"cashIsEstimate": false,
"receivables": 767704.14,
"receivablesIsEstimate": false,
"liabilities": 801872.95,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2891839.8,
"balanceTotalIsEstimate": false,
"earnings": 221406.2,
"earningsIsEstimate": false,
"earningsCagr": 194.2625460785763,
"earningsCagrIsEstimate": false,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": -2.5996253574703254,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2364262626262628,
"returnOnSalesIsEstimate": true,
"equity": 1994382.24,
"equityIsEstimate": false,
"equityRatio": 68.9658618018882,
"equityRatioIsEstimate": false,
"cash": 486619.43,
"cashIsEstimate": false,
"receivables": 816195.19,
"receivablesIsEstimate": false,
"liabilities": 754246.56,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3416754.04,
"balanceTotalIsEstimate": false,
"earnings": 198101.12,
"earningsIsEstimate": false,
"earningsCagr": 62.26171823450852,
"earningsCagrIsEstimate": false,
"revenue": 8600000,
"revenueIsEstimate": true,
"revenueCagr": -3.7003712598241423,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.303501395348837,
"returnOnSalesIsEstimate": true,
"equity": 2192483.36,
"equityIsEstimate": false,
"equityRatio": 64.16860371957004,
"equityRatioIsEstimate": false,
"cash": 1408291.27,
"cashIsEstimate": false,
"receivables": 512059.75,
"receivablesIsEstimate": false,
"liabilities": 1020079.8,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2617761.93,
"balanceTotalIsEstimate": false,
"earnings": 236269.11,
"earningsIsEstimate": false,
"earningsCagr": 46.43696474162593,
"earningsCagrIsEstimate": false,
"revenue": 8800000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.68487625,
"returnOnSalesIsEstimate": true,
"equity": 2128752.47,
"equityIsEstimate": false,
"equityRatio": 81.31955949103438,
"equityRatioIsEstimate": false,
"cash": 839238.48,
"cashIsEstimate": false,
"receivables": 624902.63,
"receivablesIsEstimate": false,
"liabilities": 324227.63,
"liabilitiesIsEstimate": false
}
]
}