Waibel GmbH CNC - Teilefertigung
DED2304V.HRB199
Headquarters
Großdorfer Str. 21
87549 Rettenberg
Bavaria
Germany
Contact
Management
Benjamin Krumm
Managing Director
Since January 3, 2024
Christopher Krumm
Managing Director
Since January 3, 2024
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~8.100.000 DM | ~390.402 DM | 2.438.967 DM | 73.3% |
| 2023 | ~6.100.000 DM | ~38.691 DM | 1.562.372 DM | 89.5% |
| 2022 | ~4.000.000 DM | ~67.662 DM | 1.505.175 DM | 90.3% |
| 2021 | ~4.200.000 DM | ~72.315 DM | 1.452.094 DM | 88.9% |
| 2020 | ~4.400.000 DM | ~35.000 DM | 1.356.840 DM | 89.8% |
Industry
NACE 25.72Manufacture of locks and hingesISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.72Manufacture of locks and hingesNACE2025 25.62Manufacture of locks and hinges
Raw Data
{
"id": "ea0ee4af-37c8-4262-90b4-9c3d517f55e4",
"euId": "DED2304V.HRB199",
"name": "Waibel GmbH CNC - Teilefertigung",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1984-05-17T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Großdorfer Str. 21",
"city": "Rettenberg",
"zipCode": "87549",
"state": "BY",
"country": "DE",
"latitude": 47.6143576,
"longitude": 10.3370996639263
},
"contactData": {
"emails": [],
"phones": [],
"websites": [
"https://www.waibel-cnc.de"
],
"faxes": []
},
"managers": [
{
"name": "Benjamin Krumm",
"position": "Managing Director",
"startDate": "2024-01-03T00:00:00",
"endDate": null
},
{
"name": "Christopher Krumm",
"position": "Managing Director",
"startDate": "2024-01-03T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.72"
],
"nace2025": [
"25.62"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.72"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 546446.69,
"balanceTotalIsEstimate": false,
"earnings": 23951.19,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.6141330769230768,
"returnOnSalesIsEstimate": true,
"equity": 69262.05,
"equityIsEstimate": false,
"equityRatio": 12.674987563745699,
"equityRatioIsEstimate": false,
"cash": 58714.22,
"cashIsEstimate": false,
"receivables": 93669.97,
"receivablesIsEstimate": false,
"liabilities": 139554.64,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 635078.12,
"balanceTotalIsEstimate": false,
"earnings": 108087.86,
"earningsIsEstimate": false,
"earningsCagr": 351.2838819282049,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 7.692307692307687,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.573520476190476,
"returnOnSalesIsEstimate": true,
"equity": 177349.91,
"equityIsEstimate": false,
"equityRatio": 27.925684166225096,
"equityRatioIsEstimate": false,
"cash": 47108.89,
"cashIsEstimate": false,
"receivables": 100272.78,
"receivablesIsEstimate": false,
"liabilities": 153056.21,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 686266.93,
"balanceTotalIsEstimate": false,
"earnings": 130060.37,
"earningsIsEstimate": true,
"earningsCagr": 133.0284490156595,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -8.013378899220013,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9412233333333333,
"returnOnSalesIsEstimate": true,
"equity": 307410.28,
"equityIsEstimate": false,
"equityRatio": 44.79456412099007,
"equityRatioIsEstimate": false,
"cash": 32347.14,
"cashIsEstimate": false,
"receivables": 62291.99,
"receivablesIsEstimate": false,
"liabilities": 246122.65,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 584547.76,
"balanceTotalIsEstimate": false,
"earnings": 50719.03999999998,
"earningsIsEstimate": true,
"earningsCagr": 28.414670847585,
"earningsCagrIsEstimate": true,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -0.8621118649333792,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3347115789473678,
"returnOnSalesIsEstimate": true,
"equity": 358129.32,
"equityIsEstimate": false,
"equityRatio": 61.26604950124178,
"equityRatioIsEstimate": false,
"cash": 23464.6,
"cashIsEstimate": false,
"receivables": 87231.19,
"receivablesIsEstimate": false,
"liabilities": 134843.44,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 584512.9,
"balanceTotalIsEstimate": false,
"earnings": 6500.800000000047,
"earningsIsEstimate": true,
"earningsCagr": -27.82115516173279,
"earningsCagrIsEstimate": true,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 1.2581089456409122,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.15855609756097674,
"returnOnSalesIsEstimate": true,
"equity": 364630.12,
"equityIsEstimate": false,
"equityRatio": 62.381877286198474,
"equityRatioIsEstimate": false,
"cash": 120021.2,
"cashIsEstimate": false,
"receivables": 99144.5,
"receivablesIsEstimate": false,
"liabilities": 149578.78,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 633889.46,
"balanceTotalIsEstimate": false,
"earnings": 96734.19999999995,
"earningsIsEstimate": true,
"earningsCagr": -2.736301126659646,
"earningsCagrIsEstimate": true,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 2.3003537112441963,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.102917391304347,
"returnOnSalesIsEstimate": true,
"equity": 461364.32,
"equityIsEstimate": false,
"equityRatio": 72.78308744871701,
"equityRatioIsEstimate": false,
"cash": 239235.21,
"cashIsEstimate": false,
"receivables": 119690.27,
"receivablesIsEstimate": false,
"liabilities": 25853.14,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 715052.4,
"balanceTotalIsEstimate": false,
"earnings": 94655.08000000007,
"earningsIsEstimate": true,
"earningsCagr": -7.636637426011427,
"earningsCagrIsEstimate": true,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 31.938491713259264,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9465508000000008,
"returnOnSalesIsEstimate": true,
"equity": 556019.4,
"equityIsEstimate": false,
"equityRatio": 77.75925232892024,
"equityRatioIsEstimate": false,
"cash": 39793.29,
"cashIsEstimate": false,
"receivables": 469348.71,
"receivablesIsEstimate": false,
"liabilities": 43704,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 760199.81,
"balanceTotalIsEstimate": false,
"earnings": 50730.439999999944,
"earningsIsEstimate": true,
"earningsCagr": 0.005618717962807551,
"earningsCagrIsEstimate": true,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6675057894736834,
"returnOnSalesIsEstimate": true,
"equity": 606749.84,
"equityIsEstimate": false,
"equityRatio": 79.8145213953684,
"equityRatioIsEstimate": false,
"cash": 56784.37,
"cashIsEstimate": false,
"receivables": 285274.58,
"receivablesIsEstimate": false,
"liabilities": 27199.97,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 887459.1,
"balanceTotalIsEstimate": false,
"earnings": 103452.17000000004,
"earningsIsEstimate": true,
"earningsCagr": 99.72995306751629,
"earningsCagrIsEstimate": true,
"revenue": 9700000,
"revenueIsEstimate": true,
"revenueCagr": 24.021497056455708,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0665172164948458,
"returnOnSalesIsEstimate": true,
"equity": 710202.01,
"equityIsEstimate": false,
"equityRatio": 80.02644966962421,
"equityRatioIsEstimate": false,
"cash": 65752.87,
"cashIsEstimate": false,
"receivables": 415793.71,
"receivablesIsEstimate": false,
"liabilities": 22257.09,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 946862.82,
"balanceTotalIsEstimate": false,
"earnings": 68010.28999999992,
"earningsIsEstimate": true,
"earningsCagr": -8.430963273541536,
"earningsCagrIsEstimate": true,
"revenue": 9700000,
"revenueIsEstimate": true,
"revenueCagr": 20.504558427813755,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7011370103092776,
"returnOnSalesIsEstimate": true,
"equity": 778212.3,
"equityIsEstimate": false,
"equityRatio": 82.18849484448023,
"equityRatioIsEstimate": false,
"cash": 174579.53,
"cashIsEstimate": false,
"receivables": 414583.16,
"receivablesIsEstimate": false,
"liabilities": 29551.52,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1076270.51,
"balanceTotalIsEstimate": false,
"earnings": 98387.13,
"earningsIsEstimate": true,
"earningsCagr": 0.9714496132839479,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.81989275,
"returnOnSalesIsEstimate": true,
"equity": 876599.43,
"equityIsEstimate": false,
"equityRatio": 81.44787224542648,
"equityRatioIsEstimate": false,
"cash": 178331.5,
"cashIsEstimate": false,
"receivables": 591985.33,
"receivablesIsEstimate": false,
"liabilities": 18008.08,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1156596.37,
"balanceTotalIsEstimate": false,
"earnings": 114007.59000000008,
"earningsIsEstimate": true,
"earningsCagr": 22.4380161164458,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 14.36218384813628,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8769814615384622,
"returnOnSalesIsEstimate": true,
"equity": 990607.02,
"equityIsEstimate": false,
"equityRatio": 85.64846351713865,
"equityRatioIsEstimate": false,
"cash": 157701.61,
"cashIsEstimate": false,
"receivables": 664790.51,
"receivablesIsEstimate": false,
"liabilities": 16530.35,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1291484.36,
"balanceTotalIsEstimate": false,
"earnings": 98308.24999999988,
"earningsIsEstimate": true,
"earningsCagr": -1.2669416043642467,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 11.51412504407312,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6553883333333326,
"returnOnSalesIsEstimate": true,
"equity": 1088915.27,
"equityIsEstimate": false,
"equityRatio": 84.3150179534501,
"equityRatioIsEstimate": false,
"cash": 156013.88,
"cashIsEstimate": false,
"receivables": 820641.31,
"receivablesIsEstimate": false,
"liabilities": 26702.09,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1373359.12,
"balanceTotalIsEstimate": false,
"earnings": 76499.90000000014,
"earningsIsEstimate": true,
"earningsCagr": 2.984427768306186,
"earningsCagrIsEstimate": true,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 13.327957633404441,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4781243750000008,
"returnOnSalesIsEstimate": true,
"equity": 1165415.17,
"equityIsEstimate": false,
"equityRatio": 84.85873454570279,
"equityRatioIsEstimate": false,
"cash": 145814.57,
"cashIsEstimate": false,
"receivables": 931963.83,
"receivablesIsEstimate": false,
"liabilities": 10446.95,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1279753.87,
"balanceTotalIsEstimate": false,
"earnings": 18627.02000000002,
"earningsIsEstimate": true,
"earningsCagr": -34.03686740068568,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.13305014285714298,
"returnOnSalesIsEstimate": true,
"equity": 1184042.19,
"equityIsEstimate": false,
"equityRatio": 92.52108688680893,
"equityRatioIsEstimate": false,
"cash": 69642.22,
"cashIsEstimate": false,
"receivables": 702526.26,
"receivablesIsEstimate": false,
"liabilities": 12236.68,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1356839.67,
"balanceTotalIsEstimate": false,
"earnings": 34999.51000000001,
"earningsIsEstimate": true,
"earningsCagr": -25.564167534735315,
"earningsCagrIsEstimate": true,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -23.725857993502174,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7954434090909093,
"returnOnSalesIsEstimate": true,
"equity": 1219041.7,
"equityIsEstimate": false,
"equityRatio": 89.84419655124029,
"equityRatioIsEstimate": false,
"cash": 689407.94,
"cashIsEstimate": false,
"receivables": 71903.69,
"receivablesIsEstimate": false,
"liabilities": 34622.97,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1452094.14,
"balanceTotalIsEstimate": false,
"earnings": 72315.33999999985,
"earningsIsEstimate": true,
"earningsCagr": -7.389523913814844,
"earningsCagrIsEstimate": true,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": -27.257284748717403,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.721793809523806,
"returnOnSalesIsEstimate": true,
"equity": 1291357.04,
"equityIsEstimate": false,
"equityRatio": 88.93066946747682,
"equityRatioIsEstimate": false,
"cash": 738895.45,
"cashIsEstimate": false,
"receivables": 59974.41,
"receivablesIsEstimate": false,
"liabilities": 25084.1,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1505174.82,
"balanceTotalIsEstimate": false,
"earnings": 67661.88000000012,
"earningsIsEstimate": true,
"earningsCagr": -3.0225415080588847,
"earningsCagrIsEstimate": true,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -29.28932188134524,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.691547000000003,
"returnOnSalesIsEstimate": true,
"equity": 1359018.92,
"equityIsEstimate": false,
"equityRatio": 90.28977245314267,
"equityRatioIsEstimate": false,
"cash": 807073.7,
"cashIsEstimate": false,
"receivables": 52239.68,
"receivablesIsEstimate": false,
"liabilities": 17577.5,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1562372.45,
"balanceTotalIsEstimate": false,
"earnings": 38691.23999999999,
"earningsIsEstimate": true,
"earningsCagr": 20.051424292059995,
"earningsCagrIsEstimate": true,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": -18.75428784185268,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6342826229508196,
"returnOnSalesIsEstimate": true,
"equity": 1397710.16,
"equityIsEstimate": false,
"equityRatio": 89.46075310019708,
"equityRatioIsEstimate": false,
"cash": 833603.19,
"cashIsEstimate": false,
"receivables": 141448.38,
"receivablesIsEstimate": false,
"liabilities": 18101.29,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2438967.36,
"balanceTotalIsEstimate": false,
"earnings": 390402.45999999996,
"earningsIsEstimate": true,
"earningsCagr": 82.75221328905782,
"earningsCagrIsEstimate": true,
"revenue": 8100000,
"revenueIsEstimate": true,
"revenueCagr": 16.481803325666977,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.819783456790123,
"returnOnSalesIsEstimate": true,
"equity": 1788112.62,
"equityIsEstimate": false,
"equityRatio": 73.3143316850292,
"equityRatioIsEstimate": false,
"cash": 1412020.65,
"cashIsEstimate": false,
"receivables": 197302.84,
"receivablesIsEstimate": false,
"liabilities": 197270.74,
"liabilitiesIsEstimate": false
}
]
}