W + R Haustechnik und Komplettbau GmbH
DEP2716.HRB31299
Headquarters
Scharringhausen 74
27245 Kirchdorf
Lower Saxony
Germany
Contact
Management
Steve Schomburg
Managing Director
Since June 30, 2011
Hartmuth SchomburgFormer
Managing Director
July 12, 2006 – July 14, 2023
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.900.000 € | ~68.159 € | 1.478.321 € | 60.7% |
| 2023 | ~5.000.000 € | ~110.175 € | 1.641.092 € | 50.5% |
| 2022 | ~3.800.000 € | ~42.367 € | 1.219.923 € | 59.0% |
| 2021 | ~3.100.000 € | ~-166.070 € | 1.102.398 € | 61.4% |
| 2020 | ~4.900.000 € | ~95.020 € | 1.512.986 € | 55.7% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "ed8c87a8-cdcd-42a3-89f5-af5024c995f8",
"euId": "DEP2716.HRB31299",
"name": "W + R Haustechnik und Komplettbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-06-26T00:00:00",
"vatId": "DE223596267",
"hq": {
"line2": null,
"street": "Scharringhausen 74",
"city": "Kirchdorf",
"zipCode": "27245",
"state": "NI",
"country": "DE",
"latitude": 52.5968512,
"longitude": 8.7975695
},
"contactData": {
"emails": [
"info@w-r-haustechnik.de"
],
"phones": [
"+49 42739794754"
],
"websites": [
"https://w-r-haustechnik.de/"
],
"faxes": [
"+49 24189493269"
]
},
"managers": [
{
"name": "Hartmuth Schomburg",
"position": "Managing Director",
"startDate": "2006-07-12T00:00:00",
"endDate": "2023-07-14T00:00:00"
},
{
"name": "Steve Schomburg",
"position": "Managing Director",
"startDate": "2011-06-30T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 146402.57,
"balanceTotalIsEstimate": false,
"earnings": 3784.14,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 420000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.9009857142857143,
"returnOnSalesIsEstimate": true,
"equity": 22486.43,
"equityIsEstimate": false,
"equityRatio": 15.359313706036717,
"equityRatioIsEstimate": false,
"cash": 2258.6,
"cashIsEstimate": false,
"receivables": 36272.61,
"receivablesIsEstimate": false,
"liabilities": 120616.14,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 144826.23,
"balanceTotalIsEstimate": false,
"earnings": 7288.5,
"earningsIsEstimate": true,
"earningsCagr": 92.60651032995608,
"earningsCagrIsEstimate": true,
"revenue": 610000,
"revenueIsEstimate": true,
"revenueCagr": 45.238095238095234,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1948360655737704,
"returnOnSalesIsEstimate": true,
"equity": 29774.93,
"equityIsEstimate": false,
"equityRatio": 20.559072759126572,
"equityRatioIsEstimate": false,
"cash": 22239.92,
"cashIsEstimate": false,
"receivables": 62386.81,
"receivablesIsEstimate": false,
"liabilities": 105741.3,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 131305.2,
"balanceTotalIsEstimate": false,
"earnings": 5313.48,
"earningsIsEstimate": true,
"earningsCagr": 18.49661037143924,
"earningsCagrIsEstimate": true,
"revenue": 580000,
"revenueIsEstimate": true,
"revenueCagr": 17.51393027860062,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9161172413793103,
"returnOnSalesIsEstimate": true,
"equity": 35088.41,
"equityIsEstimate": false,
"equityRatio": 26.722787825615434,
"equityRatioIsEstimate": false,
"cash": 19494.28,
"cashIsEstimate": false,
"receivables": 60429.12,
"receivablesIsEstimate": false,
"liabilities": 89379.79,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 177312.19,
"balanceTotalIsEstimate": false,
"earnings": -5361.71,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 480000,
"revenueIsEstimate": true,
"revenueCagr": 4.551591714942038,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.1170229166666668,
"returnOnSalesIsEstimate": true,
"equity": 29726.7,
"equityIsEstimate": false,
"equityRatio": 16.765175592270335,
"equityRatioIsEstimate": false,
"cash": 28779.78,
"cashIsEstimate": false,
"receivables": 39941.21,
"receivablesIsEstimate": false,
"liabilities": 142764.49,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 199886.13,
"balanceTotalIsEstimate": false,
"earnings": 6655.900000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 670000,
"revenueIsEstimate": true,
"revenueCagr": 12.384489735969062,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9934179104477612,
"returnOnSalesIsEstimate": true,
"equity": 36382.6,
"equityIsEstimate": false,
"equityRatio": 18.201663116895602,
"equityRatioIsEstimate": false,
"cash": 32891.32,
"cashIsEstimate": false,
"receivables": 65068.41,
"receivablesIsEstimate": false,
"liabilities": 158112.53,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 204649.48,
"balanceTotalIsEstimate": false,
"earnings": 11687.199999999999,
"earningsIsEstimate": true,
"earningsCagr": 75.59158040234976,
"earningsCagrIsEstimate": true,
"revenue": 730000,
"revenueIsEstimate": true,
"revenueCagr": 4.591949101517101,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6009863013698629,
"returnOnSalesIsEstimate": true,
"equity": 48069.8,
"equityIsEstimate": false,
"equityRatio": 23.488845415097074,
"equityRatioIsEstimate": false,
"cash": 33154,
"cashIsEstimate": false,
"receivables": 72081.18,
"receivablesIsEstimate": false,
"liabilities": 146590.68,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 289550.48,
"balanceTotalIsEstimate": false,
"earnings": 24083.87,
"earningsIsEstimate": true,
"earningsCagr": 90.22156174240877,
"earningsCagrIsEstimate": true,
"revenue": 850000,
"revenueIsEstimate": true,
"revenueCagr": 10.02661020311204,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.833396470588235,
"returnOnSalesIsEstimate": true,
"equity": 72153.67,
"equityIsEstimate": false,
"equityRatio": 24.919202344268264,
"equityRatioIsEstimate": false,
"cash": 32232.97,
"cashIsEstimate": false,
"receivables": 79671.01,
"receivablesIsEstimate": false,
"liabilities": 205069.81,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 576056.5,
"balanceTotalIsEstimate": false,
"earnings": 110710.55,
"earningsIsEstimate": true,
"earningsCagr": 155.26664669330282,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 37.1835132868634,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.512385294117647,
"returnOnSalesIsEstimate": true,
"equity": 182864.22,
"equityIsEstimate": false,
"equityRatio": 31.744146624506453,
"equityRatioIsEstimate": false,
"cash": 62596.34,
"cashIsEstimate": false,
"receivables": 170367.76,
"receivablesIsEstimate": false,
"liabilities": 349057.28,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 780300.39,
"balanceTotalIsEstimate": false,
"earnings": 124013.80000000002,
"earningsIsEstimate": true,
"earningsCagr": 107.76185140446519,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 26.209931106065998,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.294929411764707,
"returnOnSalesIsEstimate": true,
"equity": 306878.02,
"equityIsEstimate": false,
"equityRatio": 39.328190006415355,
"equityRatioIsEstimate": false,
"cash": 229583.3,
"cashIsEstimate": false,
"receivables": 147837.42,
"receivablesIsEstimate": false,
"liabilities": 461382.37,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 730933.07,
"balanceTotalIsEstimate": false,
"earnings": 176831,
"earningsIsEstimate": true,
"earningsCagr": 97.22500771107825,
"earningsCagrIsEstimate": true,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 28.655033994194557,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.84155,
"returnOnSalesIsEstimate": true,
"equity": 483709.02,
"equityIsEstimate": false,
"equityRatio": 66.17692369562647,
"equityRatioIsEstimate": false,
"cash": 189457.43,
"cashIsEstimate": false,
"receivables": 203186.58,
"receivablesIsEstimate": false,
"liabilities": 197574.05,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 765927.7,
"balanceTotalIsEstimate": false,
"earnings": 39365.94,
"earningsIsEstimate": true,
"earningsCagr": 13.070311332519902,
"earningsCagrIsEstimate": true,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 30.957468340873497,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5746376,
"returnOnSalesIsEstimate": true,
"equity": 523074.96,
"equityIsEstimate": false,
"equityRatio": 68.2929942343122,
"equityRatioIsEstimate": false,
"cash": 76281.03,
"cashIsEstimate": false,
"receivables": 280287.75,
"receivablesIsEstimate": false,
"liabilities": 213634.74,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 819064.86,
"balanceTotalIsEstimate": false,
"earnings": 35879.97999999992,
"earningsIsEstimate": true,
"earningsCagr": -24.548861732333116,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 12.26094938246376,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3288881481481452,
"returnOnSalesIsEstimate": true,
"equity": 558954.94,
"equityIsEstimate": false,
"equityRatio": 68.24306197191757,
"equityRatioIsEstimate": false,
"cash": 59355.3,
"cashIsEstimate": false,
"receivables": 301903.5,
"receivablesIsEstimate": false,
"liabilities": 231521.92,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 894420.28,
"balanceTotalIsEstimate": false,
"earnings": 49215.4800000001,
"earningsIsEstimate": true,
"earningsCagr": -20.62971724459396,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 11.206739220322648,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8929030769230808,
"returnOnSalesIsEstimate": true,
"equity": 608170.42,
"equityIsEstimate": false,
"equityRatio": 67.9960454385046,
"equityRatioIsEstimate": false,
"cash": 71652.27,
"cashIsEstimate": false,
"receivables": 275956.88,
"receivablesIsEstimate": false,
"liabilities": 247226.86,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 905388.11,
"balanceTotalIsEstimate": false,
"earnings": 49960.82999999996,
"earningsIsEstimate": true,
"earningsCagr": -27.09323799081075,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 8.775730593727715,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7843153571428558,
"returnOnSalesIsEstimate": true,
"equity": 658131.25,
"equityIsEstimate": false,
"equityRatio": 72.69051169669105,
"equityRatioIsEstimate": false,
"cash": 66374.82,
"cashIsEstimate": false,
"receivables": 306742.58,
"receivablesIsEstimate": false,
"liabilities": 200620.86,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1029520.94,
"balanceTotalIsEstimate": false,
"earnings": 89896.18000000005,
"earningsIsEstimate": true,
"earningsCagr": 22.929227593930325,
"earningsCagrIsEstimate": true,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 11.035255689073598,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3656889473684224,
"returnOnSalesIsEstimate": true,
"equity": 748027.43,
"equityIsEstimate": false,
"equityRatio": 72.65781597409763,
"equityRatioIsEstimate": false,
"cash": 30322.9,
"cashIsEstimate": false,
"receivables": 455860.83,
"receivablesIsEstimate": false,
"liabilities": 190504.51,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1512985.64,
"balanceTotalIsEstimate": false,
"earnings": 95020.04999999993,
"earningsIsEstimate": true,
"earningsCagr": 27.5677117954666,
"earningsCagrIsEstimate": true,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 16.066818174236474,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9391846938775497,
"returnOnSalesIsEstimate": true,
"equity": 843047.48,
"equityIsEstimate": false,
"equityRatio": 55.72078529443281,
"equityRatioIsEstimate": false,
"cash": 290464.86,
"cashIsEstimate": false,
"receivables": 581354.88,
"receivablesIsEstimate": false,
"liabilities": 577389.16,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1102398.31,
"balanceTotalIsEstimate": false,
"earnings": -166069.75,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 4.4953792374733625,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.357088709677419,
"returnOnSalesIsEstimate": true,
"equity": 676977.73,
"equityIsEstimate": false,
"equityRatio": 61.4095398967003,
"equityRatioIsEstimate": false,
"cash": 65323.57,
"cashIsEstimate": false,
"receivables": 335600.12,
"receivablesIsEstimate": false,
"liabilities": 362135.58,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1219923.47,
"balanceTotalIsEstimate": false,
"earnings": 42367.41000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 7.933532556913714,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.114931842105264,
"returnOnSalesIsEstimate": true,
"equity": 719345.14,
"equityIsEstimate": false,
"equityRatio": 58.96641532767626,
"equityRatioIsEstimate": false,
"cash": 80647.65,
"cashIsEstimate": false,
"receivables": 430886.27,
"receivablesIsEstimate": false,
"liabilities": 452138.33,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1641092.46,
"balanceTotalIsEstimate": false,
"earnings": 110175.25,
"earningsIsEstimate": true,
"earningsCagr": 160.04716833056332,
"earningsCagrIsEstimate": true,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 7.101758592135576,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.203505,
"returnOnSalesIsEstimate": true,
"equity": 829520.39,
"equityIsEstimate": false,
"equityRatio": 50.54684060884662,
"equityRatioIsEstimate": false,
"cash": 212718.76,
"cashIsEstimate": false,
"receivables": 582663.84,
"receivablesIsEstimate": false,
"liabilities": 716562.07,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1478321.12,
"balanceTotalIsEstimate": false,
"earnings": 68158.78000000003,
"earningsIsEstimate": true,
"earningsCagr": 26.836703555101437,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": -5.546700894051815,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7476610256410265,
"returnOnSalesIsEstimate": true,
"equity": 897679.17,
"equityIsEstimate": false,
"equityRatio": 60.72288069590726,
"equityRatioIsEstimate": false,
"cash": 167755.65,
"cashIsEstimate": false,
"receivables": 417082.5,
"receivablesIsEstimate": false,
"liabilities": 497991.95,
"liabilitiesIsEstimate": false
}
]
}