VSU Wachdienst Securitas GmbH

{
  "id": "4cd9f11e-a99c-45c9-832e-987ba45cab14",
  "euId": "DEM1406.HRB187",
  "name": "VSU Wachdienst Securitas GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-09-18T00:00:00",
  "vatId": "DE811324964",
  "hq": {
    "line2": null,
    "street": "Am alten Flughafen 6",
    "city": "Gießen",
    "zipCode": "35394",
    "state": "HE",
    "country": "DE",
    "latitude": 50.593195,
    "longitude": 8.7272648
  },
  "contactData": {
    "emails": [
      "info@securitas.de"
    ],
    "phones": [
      "+49 64136001"
    ],
    "websites": [
      "https://securitas.de/"
    ],
    "faxes": [
      "+49 64136204"
    ]
  },
  "managers": [
    {
      "name": "Frank Büntig",
      "position": "Managing Director",
      "startDate": "2004-12-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8010"
    ],
    "nace": [
      "80.10"
    ],
    "nace2025": [
      "80.01"
    ],
    "naics": [
      "561611",
      "561612",
      "561613"
    ],
    "uksic": [
      "80.10"
    ],
    "wz": [
      "80.10.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 892438.66,
      "balanceTotalIsEstimate": false,
      "earnings": 107989.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7417627419354837,
      "returnOnSalesIsEstimate": true,
      "equity": 773310.36,
      "equityIsEstimate": false,
      "equityRatio": 86.65137388826253,
      "equityRatioIsEstimate": false,
      "cash": 15466.67,
      "cashIsEstimate": false,
      "receivables": 783907.99,
      "receivablesIsEstimate": false,
      "liabilities": 8004.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 664606.8,
      "balanceTotalIsEstimate": false,
      "earnings": 126481.08,
      "earningsIsEstimate": false,
      "earningsCagr": 17.123725880594275,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.967741935483875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.581246530612245,
      "returnOnSalesIsEstimate": true,
      "equity": 399791.44,
      "equityIsEstimate": false,
      "equityRatio": 60.15458162630897,
      "equityRatioIsEstimate": false,
      "cash": 5419.41,
      "cashIsEstimate": false,
      "receivables": 587737.39,
      "receivablesIsEstimate": false,
      "liabilities": 7877.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 619249.09,
      "balanceTotalIsEstimate": false,
      "earnings": 116060.28,
      "earningsIsEstimate": false,
      "earningsCagr": 3.669609842354671,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.864323078589102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5230495652173914,
      "returnOnSalesIsEstimate": true,
      "equity": 365851.72,
      "equityIsEstimate": false,
      "equityRatio": 59.07989626597594,
      "equityRatioIsEstimate": false,
      "cash": 14936.43,
      "cashIsEstimate": false,
      "receivables": 547883.66,
      "receivablesIsEstimate": false,
      "liabilities": 10432.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 645592.04,
      "balanceTotalIsEstimate": false,
      "earnings": 101780.21,
      "earningsIsEstimate": false,
      "earningsCagr": -1.9545255917166382,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.470793433242275,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2126132608695652,
      "returnOnSalesIsEstimate": true,
      "equity": 357631.93,
      "equityIsEstimate": false,
      "equityRatio": 55.395963370304244,
      "equityRatioIsEstimate": false,
      "cash": 17035.89,
      "cashIsEstimate": false,
      "receivables": 530690.15,
      "receivablesIsEstimate": false,
      "liabilities": 26515.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 803186.41,
      "balanceTotalIsEstimate": false,
      "earnings": 162878.27,
      "earningsIsEstimate": false,
      "earningsCagr": 10.820630197585546,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.197937649104979,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3932972916666664,
      "returnOnSalesIsEstimate": true,
      "equity": 420510.2,
      "equityIsEstimate": false,
      "equityRatio": 52.35524341105323,
      "equityRatioIsEstimate": false,
      "cash": 147600.05,
      "cashIsEstimate": false,
      "receivables": 532059.36,
      "receivablesIsEstimate": false,
      "liabilities": 32516.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 876802.36,
      "balanceTotalIsEstimate": false,
      "earnings": 196414.26,
      "earningsIsEstimate": false,
      "earningsCagr": 11.631526223910615,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5073975,
      "returnOnSalesIsEstimate": true,
      "equity": 416924.46,
      "equityIsEstimate": false,
      "equityRatio": 47.55056316226157,
      "equityRatioIsEstimate": false,
      "cash": 90930.38,
      "cashIsEstimate": false,
      "receivables": 669877.98,
      "receivablesIsEstimate": false,
      "liabilities": 36957.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 953558.96,
      "balanceTotalIsEstimate": false,
      "earnings": 167636.48,
      "earningsIsEstimate": false,
      "earningsCagr": 9.62793402465496,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.106418519374853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3527296000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 384560.94,
      "equityIsEstimate": false,
      "equityRatio": 40.32901541819711,
      "equityRatioIsEstimate": false,
      "cash": 280767.36,
      "cashIsEstimate": false,
      "receivables": 535501.6,
      "receivablesIsEstimate": false,
      "liabilities": 11669.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 752562.96,
      "balanceTotalIsEstimate": false,
      "earnings": 239677.52,
      "earningsIsEstimate": false,
      "earningsCagr": 23.8770886140669,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0696708667094823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.993281666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 424238.46,
      "equityIsEstimate": false,
      "equityRatio": 56.372487426168306,
      "equityRatioIsEstimate": false,
      "cash": 97470.73,
      "cashIsEstimate": false,
      "receivables": 546186.23,
      "receivablesIsEstimate": false,
      "liabilities": 10726.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 942769.97,
      "balanceTotalIsEstimate": false,
      "earnings": 293780.26,
      "earningsIsEstimate": false,
      "earningsCagr": 15.888373017125911,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.676824090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 448018.72,
      "equityIsEstimate": false,
      "equityRatio": 47.52153062321236,
      "equityRatioIsEstimate": false,
      "cash": 386407.73,
      "cashIsEstimate": false,
      "receivables": 418927.24,
      "receivablesIsEstimate": false,
      "liabilities": 33219.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1123630.4,
      "balanceTotalIsEstimate": false,
      "earnings": 230243.93,
      "earningsIsEstimate": false,
      "earningsCagr": 4.052805343476118,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.285561104245916,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.898807021276596,
      "returnOnSalesIsEstimate": true,
      "equity": 378262.65,
      "equityIsEstimate": false,
      "equityRatio": 33.664330370556016,
      "equityRatioIsEstimate": false,
      "cash": 543858.3,
      "cashIsEstimate": false,
      "receivables": 440093.34,
      "receivablesIsEstimate": false,
      "liabilities": 14845.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1190763.86,
      "balanceTotalIsEstimate": false,
      "earnings": 200617.79,
      "earningsIsEstimate": false,
      "earningsCagr": 4.59242376982143,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0123558,
      "returnOnSalesIsEstimate": true,
      "equity": 378880.44,
      "equityIsEstimate": false,
      "equityRatio": 31.81826831727997,
      "equityRatioIsEstimate": false,
      "cash": 556636.92,
      "cashIsEstimate": false,
      "receivables": 466403.5,
      "receivablesIsEstimate": false,
      "liabilities": 31974.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1260565.37,
      "balanceTotalIsEstimate": false,
      "earnings": 375031.1,
      "earningsIsEstimate": false,
      "earningsCagr": 11.843305835974217,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.281909665360288,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.282128169014085,
      "returnOnSalesIsEstimate": true,
      "equity": 553911.54,
      "equityIsEstimate": false,
      "equityRatio": 43.941516495887875,
      "equityRatioIsEstimate": false,
      "cash": 90912.05,
      "cashIsEstimate": false,
      "receivables": 861153.77,
      "receivablesIsEstimate": false,
      "liabilities": 256807.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1041435.29,
      "balanceTotalIsEstimate": false,
      "earnings": 236125.77,
      "earningsIsEstimate": false,
      "earningsCagr": -5.315215716446808,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7598594759991943,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.62991705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 420037.31,
      "equityIsEstimate": false,
      "equityRatio": 40.33254048842535,
      "equityRatioIsEstimate": false,
      "cash": 188385.66,
      "cashIsEstimate": false,
      "receivables": 531388.31,
      "receivablesIsEstimate": false,
      "liabilities": 11455.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1026570.16,
      "balanceTotalIsEstimate": false,
      "earnings": 271928.12,
      "earningsIsEstimate": false,
      "earningsCagr": 4.247700159971601,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.04917113221439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.130719245283019,
      "returnOnSalesIsEstimate": true,
      "equity": 491965.43,
      "equityIsEstimate": false,
      "equityRatio": 47.92321549654239,
      "equityRatioIsEstimate": false,
      "cash": 138304.86,
      "cashIsEstimate": false,
      "receivables": 575608.02,
      "receivablesIsEstimate": false,
      "liabilities": 27528.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1979636.99,
      "balanceTotalIsEstimate": false,
      "earnings": 396231.51,
      "earningsIsEstimate": false,
      "earningsCagr": 18.548180271617642,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.385147158043438,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.742485652173913,
      "returnOnSalesIsEstimate": true,
      "equity": 638196.94,
      "equityIsEstimate": false,
      "equityRatio": 32.2380791642007,
      "equityRatioIsEstimate": false,
      "cash": 1102749.7,
      "cashIsEstimate": false,
      "receivables": 620226.95,
      "receivablesIsEstimate": false,
      "liabilities": 137074.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1271303.47,
      "balanceTotalIsEstimate": false,
      "earnings": 291692.37,
      "earningsIsEstimate": false,
      "earningsCagr": -6.089436530274184,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.561541137234591,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.55769328125,
      "returnOnSalesIsEstimate": true,
      "equity": 579889.31,
      "equityIsEstimate": false,
      "equityRatio": 45.61375971073217,
      "equityRatioIsEstimate": false,
      "cash": 287052.51,
      "cashIsEstimate": false,
      "receivables": 715409.05,
      "receivablesIsEstimate": false,
      "liabilities": 72124.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1120535.35,
      "balanceTotalIsEstimate": false,
      "earnings": 320494.76,
      "earningsIsEstimate": false,
      "earningsCagr": 7.936762257719399,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.840638094373185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.007730625,
      "returnOnSalesIsEstimate": true,
      "equity": 600384.07,
      "equityIsEstimate": false,
      "equityRatio": 53.58010972166116,
      "equityRatioIsEstimate": false,
      "cash": 138928.4,
      "cashIsEstimate": false,
      "receivables": 752149.51,
      "receivablesIsEstimate": false,
      "liabilities": 44549.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1478382.45,
      "balanceTotalIsEstimate": false,
      "earnings": 438954.4,
      "earningsIsEstimate": false,
      "earningsCagr": 12.717493196150166,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.841789667431057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.48693,
      "returnOnSalesIsEstimate": true,
      "equity": 739338.47,
      "equityIsEstimate": false,
      "equityRatio": 50.009959872020936,
      "equityRatioIsEstimate": false,
      "cash": 156175.92,
      "cashIsEstimate": false,
      "receivables": 989000.2,
      "receivablesIsEstimate": false,
      "liabilities": 145269.98,
      "liabilitiesIsEstimate": false
    }
  ]
}