VS Schaltanlagen Bad Kösen GmbH
DEW1215.HRB214273
Headquarters
Rudelsburgpromenade 20 b
06628 Naumburg (Saale)
Saxony-Anhalt
Germany
Contact
Management
Michael Behrens
Managing Director
Since October 6, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~19.000.000 € | 71.020 € | 1.465.223 € | 70.7% |
| 2023 | ~19.000.000 € | 306.325 € | 1.810.638 € | 56.7% |
| 2022 | ~17.000.000 € | 99.428 € | 1.240.253 € | 59.7% |
| 2021 | ~19.000.000 € | 46.986 € | 1.241.455 € | 5.8% |
| 2020 | ~17.000.000 € | 67.003 € | 1.125.716 € | 62.5% |
Industry
NACE 27.12Manufacture of electricity distribution and control apparatusWZ 27.12.0Manufacture of electricity distribution and control apparatusISIC 2710Manufacture of electric motors, generators, transformers and electricity distribution and control apparatusNAICS 333992Other General Purpose Machinery ManufacturingNAICS 335311Electrical Equipment ManufacturingNAICS 335312Electrical Equipment ManufacturingNAICS 335313Electrical Equipment ManufacturingNAICS 335314Electrical Equipment ManufacturingUKSIC 27.12Manufacture of electricity distribution and control apparatusNACE2025 27.11Manufacture of electric motors, generators and transformersNACE2025 27.12Manufacture of electricity distribution and control apparatus
Raw Data
{
"id": "8133f56a-b1c0-4f1d-be82-07ef5db1c7fb",
"euId": "DEW1215.HRB214273",
"name": "VS Schaltanlagen Bad Kösen GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-02-14T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Rudelsburgpromenade 20 b",
"city": "Naumburg (Saale)",
"zipCode": "06628",
"state": "ST",
"country": "DE",
"latitude": 51.1299181,
"longitude": 11.7191806
},
"contactData": {
"emails": [
"info@schaltanlagen-bad-koesen.de"
],
"phones": [
"+49 3446327394"
],
"websites": [
"https://www.vs-schaltanlagen.de"
],
"faxes": [
"+49 3446320999"
]
},
"managers": [
{
"name": "Michael Behrens",
"position": "Managing Director",
"startDate": "2006-10-06T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2710"
],
"nace": [
"27.12"
],
"nace2025": [
"27.11",
"27.12"
],
"naics": [
"333992",
"335311",
"335312",
"335313",
"335314"
],
"uksic": [
"27.12"
],
"wz": [
"27.12.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 602346.4,
"balanceTotalIsEstimate": false,
"earnings": -1923.98,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.012024875,
"returnOnSalesIsEstimate": true,
"equity": 25278.46,
"equityIsEstimate": false,
"equityRatio": 4.196664909095497,
"equityRatioIsEstimate": false,
"cash": 2035.91,
"cashIsEstimate": false,
"receivables": 126846.96,
"receivablesIsEstimate": false,
"liabilities": 505137.99,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 739333.25,
"balanceTotalIsEstimate": false,
"earnings": 19975.49,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 18.75,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.10513415789473685,
"returnOnSalesIsEstimate": true,
"equity": 45253.95,
"equityIsEstimate": false,
"equityRatio": 6.120913674584498,
"equityRatioIsEstimate": false,
"cash": 1979.95,
"cashIsEstimate": false,
"receivables": 226994.1,
"receivablesIsEstimate": false,
"liabilities": 626920.94,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 778830.81,
"balanceTotalIsEstimate": false,
"earnings": 28375.12,
"earningsIsEstimate": false,
"earningsCagr": 42.049681885150235,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 8.972473588516849,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.14934273684210525,
"returnOnSalesIsEstimate": true,
"equity": 73629.07,
"equityIsEstimate": false,
"equityRatio": 9.453795234423252,
"equityRatioIsEstimate": false,
"cash": 24857.73,
"cashIsEstimate": false,
"receivables": 269352.06,
"receivablesIsEstimate": false,
"liabilities": 636921.27,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 704011.29,
"balanceTotalIsEstimate": false,
"earnings": 8452.24,
"earningsIsEstimate": false,
"earningsCagr": -34.95151450765999,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 4.0041911525952045,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.04695688888888889,
"returnOnSalesIsEstimate": true,
"equity": 34081.31,
"equityIsEstimate": false,
"equityRatio": 4.841017535386399,
"equityRatioIsEstimate": false,
"cash": 34304.82,
"cashIsEstimate": false,
"receivables": 220606.21,
"receivablesIsEstimate": false,
"liabilities": 644207.98,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 660095.94,
"balanceTotalIsEstimate": false,
"earnings": 7501.62,
"earningsIsEstimate": false,
"earningsCagr": -27.852845599828758,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.046885125,
"returnOnSalesIsEstimate": true,
"equity": 41582.93,
"equityIsEstimate": false,
"equityRatio": 6.299528217064933,
"equityRatioIsEstimate": false,
"cash": 42803.14,
"cashIsEstimate": false,
"receivables": 126860.73,
"receivablesIsEstimate": false,
"liabilities": 599071.84,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 996137.63,
"balanceTotalIsEstimate": false,
"earnings": 10795.12,
"earningsIsEstimate": false,
"earningsCagr": -14.26019168397179,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": -1.342586351325059,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.059972888888888895,
"returnOnSalesIsEstimate": true,
"equity": 349645.93,
"equityIsEstimate": false,
"equityRatio": 35.10016281585507,
"equityRatioIsEstimate": false,
"cash": 62909.33,
"cashIsEstimate": false,
"receivables": 173159.5,
"receivablesIsEstimate": false,
"liabilities": 617855.1,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 968529.26,
"balanceTotalIsEstimate": false,
"earnings": -9365.91,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": -2.742336912358556,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.055093588235294116,
"returnOnSalesIsEstimate": true,
"equity": 340280.02,
"equityIsEstimate": false,
"equityRatio": 35.13368506801746,
"equityRatioIsEstimate": false,
"cash": 51929.47,
"cashIsEstimate": false,
"receivables": 137637.71,
"receivablesIsEstimate": false,
"liabilities": 607721.93,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 866895.99,
"balanceTotalIsEstimate": false,
"earnings": -34164.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": -1.4187991649751708,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.20096482352941172,
"returnOnSalesIsEstimate": true,
"equity": 306116,
"equityIsEstimate": false,
"equityRatio": 35.311733302630685,
"equityRatioIsEstimate": false,
"cash": 32223.27,
"cashIsEstimate": false,
"receivables": 137823.89,
"receivablesIsEstimate": false,
"liabilities": 541082.99,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 854136.01,
"balanceTotalIsEstimate": false,
"earnings": 53767.49,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 2.988357195355884,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.29870827777777775,
"returnOnSalesIsEstimate": true,
"equity": 359883.49,
"equityIsEstimate": false,
"equityRatio": 42.134213496044964,
"equityRatioIsEstimate": false,
"cash": 27773.74,
"cashIsEstimate": false,
"receivables": 192108.39,
"receivablesIsEstimate": false,
"liabilities": 455396.52,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 774378.47,
"balanceTotalIsEstimate": false,
"earnings": 53874.49,
"earningsIsEstimate": false,
"earningsCagr": 0.19900501213652166,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.35916326666666665,
"returnOnSalesIsEstimate": true,
"equity": 344872.35,
"equityIsEstimate": false,
"equityRatio": 44.53537428539303,
"equityRatioIsEstimate": false,
"cash": 96328.78,
"cashIsEstimate": false,
"receivables": 74347.59,
"receivablesIsEstimate": false,
"liabilities": 391181.78,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 937622.07,
"balanceTotalIsEstimate": false,
"earnings": 78582.3,
"earningsIsEstimate": false,
"earningsCagr": 20.8933706631373,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 2.8196615313359485,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.413591052631579,
"returnOnSalesIsEstimate": true,
"equity": 413454.65,
"equityIsEstimate": false,
"equityRatio": 44.09608766995001,
"equityRatioIsEstimate": false,
"cash": 102570.69,
"cashIsEstimate": false,
"receivables": 224249.69,
"receivablesIsEstimate": false,
"liabilities": 439118.07,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 977897.85,
"balanceTotalIsEstimate": false,
"earnings": 95726,
"earningsIsEstimate": false,
"earningsCagr": 21.200212970087982,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 1.4392187891376196,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5318111111111111,
"returnOnSalesIsEstimate": true,
"equity": 489180.65,
"equityIsEstimate": false,
"equityRatio": 50.02369623780235,
"equityRatioIsEstimate": false,
"cash": 187668.4,
"cashIsEstimate": false,
"receivables": 190469.51,
"receivablesIsEstimate": false,
"liabilities": 342497.09,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1161943.88,
"balanceTotalIsEstimate": false,
"earnings": 74867.06,
"earningsIsEstimate": false,
"earningsCagr": 8.628242710767697,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3403048181818182,
"returnOnSalesIsEstimate": true,
"equity": 534047.71,
"equityIsEstimate": false,
"equityRatio": 45.961575183820415,
"equityRatioIsEstimate": false,
"cash": 59428.09,
"cashIsEstimate": false,
"receivables": 428768.44,
"receivablesIsEstimate": false,
"liabilities": 515450.17,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1020550.32,
"balanceTotalIsEstimate": false,
"earnings": 74309.43,
"earningsIsEstimate": false,
"earningsCagr": 8.3715261789997,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 3.178548877407361,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.43711429411764696,
"returnOnSalesIsEstimate": true,
"equity": 548357.14,
"equityIsEstimate": false,
"equityRatio": 53.731514189324834,
"equityRatioIsEstimate": false,
"cash": 116628.04,
"cashIsEstimate": false,
"receivables": 147559.26,
"receivablesIsEstimate": false,
"liabilities": 408441.11,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1279820.86,
"balanceTotalIsEstimate": false,
"earnings": 128613.9,
"earningsIsEstimate": false,
"earningsCagr": 13.10734102998623,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": -1.342586351325059,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7145216666666666,
"returnOnSalesIsEstimate": true,
"equity": 651971.03,
"equityIsEstimate": false,
"equityRatio": 50.94236626210328,
"equityRatioIsEstimate": false,
"cash": 352602.66,
"cashIsEstimate": false,
"receivables": 173647.93,
"receivablesIsEstimate": false,
"liabilities": 497321.11,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1125715.84,
"balanceTotalIsEstimate": false,
"earnings": 67002.64,
"earningsIsEstimate": false,
"earningsCagr": -8.532775546929262,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": -1.4187991649751708,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3941331764705882,
"returnOnSalesIsEstimate": true,
"equity": 703973.67,
"equityIsEstimate": false,
"equityRatio": 62.535645762966254,
"equityRatioIsEstimate": false,
"cash": 195244.11,
"cashIsEstimate": false,
"receivables": 137558.77,
"receivablesIsEstimate": false,
"liabilities": 327786.36,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1241455.48,
"balanceTotalIsEstimate": false,
"earnings": 46986.03,
"earningsIsEstimate": false,
"earningsCagr": -10.993957115350506,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": -3.5987356263111447,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2472948947368421,
"returnOnSalesIsEstimate": true,
"equity": 71986.03,
"equityIsEstimate": false,
"equityRatio": 5.798518848215161,
"equityRatioIsEstimate": false,
"cash": 209064.77,
"cashIsEstimate": false,
"receivables": 195626.96,
"receivablesIsEstimate": true,
"liabilities": 492528.78,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1240252.9,
"balanceTotalIsEstimate": false,
"earnings": 99428.14,
"earningsIsEstimate": false,
"earningsCagr": 7.551468920292992,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5848714117647058,
"returnOnSalesIsEstimate": true,
"equity": 740387.84,
"equityIsEstimate": false,
"equityRatio": 59.69652157233416,
"equityRatioIsEstimate": false,
"cash": 219011.06,
"cashIsEstimate": false,
"receivables": 144217.7,
"receivablesIsEstimate": false,
"liabilities": 402108.52,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1810638.01,
"balanceTotalIsEstimate": false,
"earnings": 306325.16,
"earningsIsEstimate": false,
"earningsCagr": 24.22920052513362,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 1.360857032099072,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6122376842105262,
"returnOnSalesIsEstimate": true,
"equity": 1026713,
"equityIsEstimate": false,
"equityRatio": 56.704487276283345,
"equityRatioIsEstimate": false,
"cash": 586613.5,
"cashIsEstimate": false,
"receivables": 176698.96,
"receivablesIsEstimate": false,
"liabilities": 608040.27,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1465223.47,
"balanceTotalIsEstimate": false,
"earnings": 71019.62,
"earningsIsEstimate": false,
"earningsCagr": 1.4662493850991165,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 2.8196615313359485,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3737874736842105,
"returnOnSalesIsEstimate": true,
"equity": 1035232.62,
"equityIsEstimate": false,
"equityRatio": 70.65356522032779,
"equityRatioIsEstimate": false,
"cash": 143919.18,
"cashIsEstimate": false,
"receivables": 208242.08,
"receivablesIsEstimate": false,
"liabilities": 157882.22,
"liabilitiesIsEstimate": false
}
]
}