VPS Veranstaltungs- und Partyservice Schwartz GmbH

{
  "id": "9b7ebfbe-0dfc-4b01-9506-fe211f0f0f00",
  "euId": "DEU1206.HRB23654",
  "name": "VPS Veranstaltungs- und Partyservice Schwartz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-07-23T00:00:00",
  "vatId": "DE255344745",
  "hq": {
    "line2": null,
    "street": "Herschelstr. 33",
    "city": "Zwickau",
    "zipCode": "08060",
    "state": "SN",
    "country": "DE",
    "latitude": 50.7282155,
    "longitude": 12.46921
  },
  "contactData": {
    "emails": [
      "info@vps-schwartz.de"
    ],
    "phones": [
      "+49 375281510"
    ],
    "websites": [
      "https://www.vps-zwickau.de"
    ],
    "faxes": [
      "+49 375270707"
    ]
  },
  "managers": [
    {
      "name": "Ralf Schwartz",
      "position": "Managing Director",
      "startDate": "2007-07-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5621"
    ],
    "nace": [
      "56.21"
    ],
    "nace2025": [
      "56.21"
    ],
    "naics": [
      "722320"
    ],
    "uksic": [
      "56.21"
    ],
    "wz": [
      "56.21.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 159662.09,
      "balanceTotalIsEstimate": false,
      "earnings": 6204.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0340866666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 31204.52,
      "equityIsEstimate": false,
      "equityRatio": 19.544100919635966,
      "equityRatioIsEstimate": false,
      "cash": 95478.91,
      "cashIsEstimate": false,
      "receivables": 51683.18,
      "receivablesIsEstimate": false,
      "liabilities": 125248.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 223657.26,
      "balanceTotalIsEstimate": false,
      "earnings": 15683.08,
      "earningsIsEstimate": false,
      "earningsCagr": 152.76862674308407,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9603849999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 46887.6,
      "equityIsEstimate": false,
      "equityRatio": 20.964041140448558,
      "equityRatioIsEstimate": false,
      "cash": 158574.46,
      "cashIsEstimate": false,
      "receivables": 41036.62,
      "receivablesIsEstimate": false,
      "liabilities": 161899.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 258453.43,
      "balanceTotalIsEstimate": false,
      "earnings": 4020.61,
      "earningsIsEstimate": false,
      "earningsCagr": -19.50074152853787,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44673444444444443,
      "returnOnSalesIsEstimate": true,
      "equity": 50908.21,
      "equityIsEstimate": false,
      "equityRatio": 19.69724681154357,
      "equityRatioIsEstimate": false,
      "cash": 162001.95,
      "cashIsEstimate": false,
      "receivables": 41406.99,
      "receivablesIsEstimate": false,
      "liabilities": 193001.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 403220.2,
      "balanceTotalIsEstimate": false,
      "earnings": -24435.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.398934610938454,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8796776923076925,
      "returnOnSalesIsEstimate": true,
      "equity": 28953.09,
      "equityIsEstimate": false,
      "equityRatio": 7.18046615720145,
      "equityRatioIsEstimate": false,
      "cash": 90258.48,
      "cashIsEstimate": false,
      "receivables": 125975.34,
      "receivablesIsEstimate": false,
      "liabilities": 364365.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 406054,
      "balanceTotalIsEstimate": false,
      "earnings": 55049.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.234581538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 84002.65,
      "equityIsEstimate": false,
      "equityRatio": 20.687556334871715,
      "equityRatioIsEstimate": false,
      "cash": 138772.61,
      "cashIsEstimate": false,
      "receivables": 84617.08,
      "receivablesIsEstimate": false,
      "liabilities": 299713.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 479252.1,
      "balanceTotalIsEstimate": false,
      "earnings": 53346.29,
      "earningsIsEstimate": false,
      "earningsCagr": -3.0940665102500264,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5564193333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 137348.94,
      "equityIsEstimate": false,
      "equityRatio": 28.659016830599178,
      "equityRatioIsEstimate": false,
      "cash": 235571.27,
      "cashIsEstimate": false,
      "receivables": 72417.16,
      "receivablesIsEstimate": false,
      "liabilities": 302283.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 524345.98,
      "balanceTotalIsEstimate": false,
      "earnings": 37042.16,
      "earningsIsEstimate": false,
      "earningsCagr": -17.97028066694998,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.315135,
      "returnOnSalesIsEstimate": true,
      "equity": 161891.1,
      "equityIsEstimate": false,
      "equityRatio": 30.874862433387975,
      "equityRatioIsEstimate": false,
      "cash": 125611.26,
      "cashIsEstimate": false,
      "receivables": 76076.55,
      "receivablesIsEstimate": false,
      "liabilities": 345304.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 562958.41,
      "balanceTotalIsEstimate": false,
      "earnings": 110170.11,
      "earningsIsEstimate": false,
      "earningsCagr": 26.019178345056936,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.480594705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 272061.21,
      "equityIsEstimate": false,
      "equityRatio": 48.32705314767391,
      "equityRatioIsEstimate": false,
      "cash": 253026.05,
      "cashIsEstimate": false,
      "receivables": 92915.76,
      "receivablesIsEstimate": false,
      "liabilities": 267080.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 696621.45,
      "balanceTotalIsEstimate": false,
      "earnings": 89719.64,
      "earningsIsEstimate": false,
      "earningsCagr": 12.988285215349604,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.272363809523809,
      "returnOnSalesIsEstimate": true,
      "equity": 361780.85,
      "equityIsEstimate": false,
      "equityRatio": 51.93363626687062,
      "equityRatioIsEstimate": false,
      "cash": 273899.53,
      "cashIsEstimate": false,
      "receivables": 92287.09,
      "receivablesIsEstimate": false,
      "liabilities": 291684.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 775417.42,
      "balanceTotalIsEstimate": false,
      "earnings": 22719.97,
      "earningsIsEstimate": false,
      "earningsCagr": -19.215901476692675,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9878247826086958,
      "returnOnSalesIsEstimate": true,
      "equity": 384500.82,
      "equityIsEstimate": false,
      "equityRatio": 49.5863015303422,
      "equityRatioIsEstimate": false,
      "cash": 348164.09,
      "cashIsEstimate": false,
      "receivables": 117190.86,
      "receivablesIsEstimate": false,
      "liabilities": 338505.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 738304.85,
      "balanceTotalIsEstimate": false,
      "earnings": 30301.8,
      "earningsIsEstimate": false,
      "earningsCagr": -4.897259677177068,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3773545454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 414802.62,
      "equityIsEstimate": false,
      "equityRatio": 56.18310918586001,
      "equityRatioIsEstimate": false,
      "cash": 320189.54,
      "cashIsEstimate": false,
      "receivables": 124272.5,
      "receivablesIsEstimate": false,
      "liabilities": 290815.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 824761.02,
      "balanceTotalIsEstimate": false,
      "earnings": 8217.01,
      "earningsIsEstimate": false,
      "earningsCagr": -47.740829964367705,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.34237541666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 423019.63,
      "equityIsEstimate": false,
      "equityRatio": 51.2899639704117,
      "equityRatioIsEstimate": false,
      "cash": 415572.24,
      "cashIsEstimate": false,
      "receivables": 111993,
      "receivablesIsEstimate": false,
      "liabilities": 374296.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 997081.87,
      "balanceTotalIsEstimate": false,
      "earnings": 81379.49,
      "earningsIsEstimate": false,
      "earningsCagr": -2.4096534124989466,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9064103571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 516899.12,
      "equityIsEstimate": false,
      "equityRatio": 51.84119133567236,
      "equityRatioIsEstimate": false,
      "cash": 503007.92,
      "cashIsEstimate": false,
      "receivables": 116568.12,
      "receivablesIsEstimate": false,
      "liabilities": 440049.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1006789.11,
      "balanceTotalIsEstimate": false,
      "earnings": 65638.69,
      "earningsIsEstimate": false,
      "earningsCagr": 30.37311368030984,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.966243887401768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.263403103448276,
      "returnOnSalesIsEstimate": true,
      "equity": 582537.81,
      "equityIsEstimate": false,
      "equityRatio": 57.860956600931054,
      "equityRatioIsEstimate": false,
      "cash": 290903.24,
      "cashIsEstimate": false,
      "receivables": 455303.16,
      "receivablesIsEstimate": false,
      "liabilities": 323859.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1018415.02,
      "balanceTotalIsEstimate": false,
      "earnings": 107787.07,
      "earningsIsEstimate": false,
      "earningsCagr": 37.33289014135232,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.150408052144108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7167955172413794,
      "returnOnSalesIsEstimate": true,
      "equity": 690325.08,
      "equityIsEstimate": false,
      "equityRatio": 67.78425950552064,
      "equityRatioIsEstimate": false,
      "cash": 457122.84,
      "cashIsEstimate": false,
      "receivables": 330537.45,
      "receivablesIsEstimate": false,
      "liabilities": 231514.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1203251.15,
      "balanceTotalIsEstimate": false,
      "earnings": 151288.45,
      "earningsIsEstimate": false,
      "earningsCagr": 107.14430104015374,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.584498484848485,
      "returnOnSalesIsEstimate": true,
      "equity": 841613.53,
      "equityIsEstimate": false,
      "equityRatio": 69.9449595373335,
      "equityRatioIsEstimate": false,
      "cash": 820272.1,
      "cashIsEstimate": false,
      "receivables": 140209.16,
      "receivablesIsEstimate": false,
      "liabilities": 333527.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1340331.28,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 841613.53,
      "equityIsEstimate": false,
      "equityRatio": 62.791456303250634,
      "equityRatioIsEstimate": false,
      "cash": 841654.86,
      "cashIsEstimate": false,
      "receivables": 177538.93,
      "receivablesIsEstimate": false,
      "liabilities": 434919.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1454629.95,
      "balanceTotalIsEstimate": false,
      "earnings": 179735.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.687836603193143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.608595897435897,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 1.718650162537902,
      "equityRatioIsEstimate": false,
      "cash": 985995.04,
      "cashIsEstimate": false,
      "receivables": 187559.78,
      "receivablesIsEstimate": false,
      "liabilities": 383879.43,
      "liabilitiesIsEstimate": false
    }
  ]
}